Home > Income Statement > KIRLOSKAR INDUSTRIES

KIRLOSKAR INDUSTRIES
Income Statement

KIRLOSKAR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KIRLOSKAR INDUSTRIES
Please provide your vote to see the results

KIRLOSKAR INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,783 Cr₹2,055 Cr₹1,886 Cr₹2,190 Cr₹1,793 Cr
     Sales ₹3,692 Cr₹1,978 Cr₹1,832 Cr₹2,130 Cr₹1,660 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹91 Cr₹76 Cr₹54 Cr₹60 Cr₹132 Cr
Less: Excise Duty -----
Net Sales ₹3,783 Cr₹2,055 Cr₹1,886 Cr₹2,190 Cr₹1,793 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹3.45 Cr₹1.67 Cr₹-8.59 Cr₹-1.24 Cr
Raw Material Consumed ₹2,296 Cr₹1,049 Cr₹1,131 Cr₹1,359 Cr₹1,149 Cr
     Opening Raw Materials ₹191 Cr₹143 Cr₹152 Cr₹137 Cr₹46 Cr
     Purchases Raw Materials ₹2,649 Cr₹1,097 Cr₹1,122 Cr₹1,360 Cr₹1,179 Cr
     Closing Raw Materials ₹544 Cr₹191 Cr₹143 Cr₹152 Cr₹137 Cr
     Other Direct Purchases / Brought in cost ---₹14 Cr₹60 Cr
     Other raw material cost -----
Power & Fuel Cost ₹124 Cr₹81 Cr₹109 Cr₹147 Cr₹136 Cr
     Electricity & Power ₹124 Cr₹81 Cr₹109 Cr₹147 Cr₹136 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹147 Cr₹114 Cr₹101 Cr₹100 Cr₹90 Cr
     Salaries, Wages & Bonus ₹123 Cr₹96 Cr₹83 Cr₹78 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹5.72 Cr₹3.76 Cr₹3.50 Cr₹3.34 Cr₹3.33 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹8.88 Cr₹9.90 Cr₹10 Cr₹8.70 Cr
     Other Employees Cost ₹4.40 Cr₹5.82 Cr₹4.75 Cr₹8.22 Cr₹7.73 Cr
Other Manufacturing Expenses ₹386 Cr₹242 Cr₹202 Cr₹265 Cr₹209 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹20 Cr₹14 Cr₹15 Cr₹11 Cr
     Repairs and Maintenance ₹43 Cr₹22 Cr₹19 Cr₹25 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹315 Cr₹201 Cr₹169 Cr₹224 Cr₹182 Cr
General and Administration Expenses ₹34 Cr₹21 Cr₹21 Cr₹22 Cr₹21 Cr
     Rent , Rates & Taxes ₹3.71 Cr₹5.31 Cr₹3.24 Cr₹5.44 Cr₹4.47 Cr
     Insurance ₹2.59 Cr₹1.83 Cr₹0.99 Cr₹0.77 Cr₹0.55 Cr
     Printing and stationery --₹0.58 Cr₹0.39 Cr₹0.54 Cr
     Professional and legal fees ₹17 Cr₹5.99 Cr₹6.78 Cr₹7.16 Cr₹6.74 Cr
     Traveling and conveyance ₹2.59 Cr₹1.08 Cr₹2.95 Cr₹2.68 Cr₹2.27 Cr
     Other Administration ₹11 Cr₹7.95 Cr₹9.17 Cr₹8.33 Cr₹9.14 Cr
Selling and Distribution Expenses ₹128 Cr₹68 Cr₹63 Cr₹60 Cr₹55 Cr
     Advertisement & Sales Promotion ₹0.38 Cr₹0.16 Cr₹1.22 Cr₹0.67 Cr₹0.19 Cr
     Sales Commissions & Incentives ₹0.17 Cr---₹2.57 Cr
     Freight and Forwarding ₹127 Cr₹68 Cr₹61 Cr₹59 Cr₹52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.37 Cr₹0.16 Cr₹0.48 Cr₹0.62 Cr₹1.12 Cr
Miscellaneous Expenses ₹39 Cr₹20 Cr₹21 Cr₹21 Cr₹16 Cr
     Bad debts /advances written off -₹0.52 Cr₹0.02 Cr--
     Provision for doubtful debts ₹4.12 Cr₹2.35 Cr---
     Losson disposal of fixed assets(net) ₹0.84 Cr-₹0.72 Cr₹2.10 Cr₹1.41 Cr
     Losson foreign exchange fluctuations ₹7.89 Cr₹2.83 Cr₹9.92 Cr₹7.94 Cr₹4.81 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹14 Cr₹11 Cr₹11 Cr₹9.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,126 Cr₹1,598 Cr₹1,651 Cr₹1,965 Cr₹1,675 Cr
Operating Profit (Excl OI) ₹657 Cr₹456 Cr₹235 Cr₹225 Cr₹117 Cr
Other Income ₹38 Cr₹28 Cr₹44 Cr₹37 Cr₹37 Cr
     Interest Received -----
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.20 Cr--₹0.04 Cr
     Profits on sale of Investments ₹5.14 Cr-₹2.02 Cr₹1.30 Cr-
     Provision Written Back ₹3.00 Cr₹1.48 Cr₹0.80 Cr₹1.61 Cr₹1.94 Cr
     Foreign Exchange Gains -----
     Others ₹30 Cr₹26 Cr₹41 Cr₹34 Cr₹35 Cr
Operating Profit ₹695 Cr₹484 Cr₹279 Cr₹262 Cr₹155 Cr
Interest ₹31 Cr₹27 Cr₹19 Cr₹18 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹14 Cr₹2.64 Cr₹1.59 Cr-
     Intereston Fixed deposits ₹1.11 Cr₹1.20 Cr₹1.08 Cr₹1.23 Cr-
     Bank Charges etc ₹3.49 Cr₹0.36 Cr₹0.21 Cr-₹0.21 Cr
     Other Interest ₹14 Cr₹11 Cr₹15 Cr₹15 Cr₹12 Cr
PBDT ₹664 Cr₹457 Cr₹260 Cr₹244 Cr₹142 Cr
Depreciation ₹95 Cr₹79 Cr₹60 Cr₹57 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹568 Cr₹378 Cr₹200 Cr₹188 Cr₹91 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹568 Cr₹378 Cr₹200 Cr₹188 Cr₹91 Cr
Provision for Tax ₹252 Cr₹66 Cr₹49 Cr₹56 Cr₹23 Cr
     Current Income Tax ₹164 Cr₹94 Cr₹34 Cr₹43 Cr₹21 Cr
     Deferred Tax ₹87 Cr₹-27 Cr₹21 Cr₹13 Cr₹2.16 Cr
     Other taxes ₹1.77 Cr₹-0.59 Cr₹-5.68 Cr₹-0.35 Cr₹-0.46 Cr
Profit After Tax ₹316 Cr₹311 Cr₹151 Cr₹132 Cr₹68 Cr
Extra items -----
Minority Interest ₹-123 Cr₹-148 Cr₹-55 Cr₹-48 Cr₹-18 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹194 Cr₹164 Cr₹96 Cr₹84 Cr₹50 Cr
Adjustments to PAT --₹0.39 Cr₹0.93 Cr₹11 Cr
Profit Balance B/F ₹806 Cr₹645 Cr₹588 Cr₹533 Cr₹499 Cr
Appropriations ₹1,000 Cr₹809 Cr₹685 Cr₹618 Cr₹559 Cr
     General Reserves ₹2.55 Cr₹2.55 Cr₹2.56 Cr₹2.57 Cr₹2.57 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹2.91 Cr₹1.46 Cr-
     Other Appropriation ₹9.67 Cr₹0.49 Cr₹24 Cr₹25 Cr₹23 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹210.00₹210.00
Earnings Per Share ₹197.96₹168.68₹98.75₹86.59₹51.09
Adjusted EPS ₹197.96₹168.68₹98.75₹86.59₹51.09

Compare Income Statement of peers of KIRLOSKAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR INDUSTRIES ₹4,470.5 Cr -0.3% -3.4% 67.6% Stock Analytics
BHARAT ELECTRONICS ₹172,767.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,909.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹52,850.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,098.6 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,816.8 Cr 2.3% -9.3% 127.1% Stock Analytics


KIRLOSKAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR INDUSTRIES

-0.3%

-3.4%

67.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses