Home > Balance Sheet > KIRLOSKAR INDUSTRIES

KIRLOSKAR INDUSTRIES
Balance Sheet

KIRLOSKAR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR INDUSTRIES
Please provide your vote to see the results

KIRLOSKAR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹9.88 Cr₹9.78 Cr₹9.71 Cr₹9.71 Cr₹9.71 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹9.88 Cr₹9.78 Cr₹9.71 Cr₹9.71 Cr₹9.71 Cr
    Equity Paid Up ₹9.88 Cr₹9.78 Cr₹9.71 Cr₹9.71 Cr₹9.71 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹22 Cr₹23 Cr₹27 Cr₹19 Cr₹17 Cr
Total Reserves ₹3,041 Cr₹2,296 Cr₹1,709 Cr₹1,003 Cr₹1,339 Cr
    Securities Premium ₹15 Cr₹6.92 Cr---
    Capital Reserves ₹292 Cr₹292 Cr₹43 Cr₹43 Cr₹43 Cr
    Profit & Loss Account Balance ₹1,509 Cr₹987 Cr₹806 Cr₹645 Cr₹588 Cr
    General Reserves ₹349 Cr₹347 Cr₹344 Cr₹342 Cr₹338 Cr
    Other Reserves ₹876 Cr₹664 Cr₹516 Cr₹-26 Cr₹370 Cr
Reserve excluding Revaluation Reserve ₹3,041 Cr₹2,296 Cr₹1,709 Cr₹1,003 Cr₹1,339 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,073 Cr₹2,329 Cr₹1,746 Cr₹1,033 Cr₹1,366 Cr
Minority Interest ₹1,850 Cr₹1,737 Cr₹489 Cr₹352 Cr₹320 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹519 Cr₹266 Cr₹207 Cr₹228 Cr₹53 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹228 Cr-
    Loans - Govt. -----
    Loans - Others ₹519 Cr₹266 Cr₹207 Cr-₹53 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹249 Cr₹198 Cr₹90 Cr₹116 Cr₹95 Cr
    Deferred Tax Assets ₹61 Cr₹92 Cr₹7.40 Cr₹7.85 Cr₹7.13 Cr
    Deferred Tax Liability ₹310 Cr₹290 Cr₹97 Cr₹124 Cr₹102 Cr
Other Long Term Liabilities ----₹22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹54 Cr₹47 Cr₹15 Cr₹121 Cr₹124 Cr
Total Non-Current Liabilities ₹821 Cr₹511 Cr₹311 Cr₹466 Cr₹294 Cr
Current Liabilities -----
Trade Payables ₹1,041 Cr₹1,072 Cr₹369 Cr₹376 Cr₹435 Cr
    Sundry Creditors ₹393 Cr₹393 Cr₹154 Cr₹222 Cr₹197 Cr
    Acceptances ₹648 Cr₹679 Cr₹216 Cr₹154 Cr₹238 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹304 Cr₹199 Cr₹196 Cr₹110 Cr₹64 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹101 Cr₹42 Cr₹14 Cr₹7.27 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹202 Cr₹156 Cr₹182 Cr₹102 Cr₹64 Cr
Short Term Borrowings ₹445 Cr₹939 Cr₹85 Cr₹83 Cr₹74 Cr
    Secured ST Loans repayable on Demands ₹261 Cr₹294 Cr₹58 Cr₹83 Cr₹67 Cr
    Working Capital Loans- Sec ₹12 Cr---₹57 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹172 Cr₹645 Cr₹27 Cr-₹-50 Cr
Short Term Provisions -----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹1,789 Cr₹2,210 Cr₹650 Cr₹568 Cr₹573 Cr
Total Liabilities ₹7,533 Cr₹6,786 Cr₹3,196 Cr₹2,418 Cr₹2,554 Cr
ASSETS
Gross Block ₹5,107 Cr₹4,691 Cr₹1,685 Cr₹1,446 Cr₹1,148 Cr
Less: Accumulated Depreciation ₹2,015 Cr₹1,926 Cr₹646 Cr₹568 Cr₹518 Cr
Less: Impairment of Assets -₹3.59 Cr---
Net Block ₹3,092 Cr₹2,762 Cr₹1,039 Cr₹878 Cr₹630 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹388 Cr₹398 Cr₹230 Cr₹138 Cr₹57 Cr
Non Current Investments --₹18 Cr₹19 Cr₹20 Cr
Long Term Investment --₹18 Cr₹19 Cr₹20 Cr
    Quoted -----
    Unquoted --₹18 Cr₹19 Cr₹20 Cr
Long Term Loans & Advances ₹208 Cr₹195 Cr₹101 Cr₹246 Cr₹243 Cr
Other Non Current Assets ₹22 Cr₹19 Cr₹3.31 Cr₹1.70 Cr₹1.31 Cr
Total Non-Current Assets ₹3,762 Cr₹3,412 Cr₹1,405 Cr₹1,289 Cr₹956 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,575 Cr₹1,190 Cr₹1,068 Cr₹541 Cr₹933 Cr
    Quoted ₹1,464 Cr₹1,184 Cr₹1,031 Cr₹488 Cr₹884 Cr
    Unquoted ₹112 Cr₹6.24 Cr₹37 Cr₹53 Cr₹49 Cr
Inventories ₹1,135 Cr₹992 Cr₹284 Cr₹236 Cr₹246 Cr
    Raw Materials ₹591 Cr₹544 Cr₹191 Cr₹143 Cr₹152 Cr
    Work-in Progress ₹240 Cr₹167 Cr₹31 Cr₹38 Cr₹37 Cr
    Finished Goods ₹91 Cr₹108 Cr₹9.77 Cr₹8.95 Cr₹12 Cr
    Packing Materials -----
    Stores Ā and Spare ₹175 Cr₹157 Cr₹48 Cr₹44 Cr₹43 Cr
    Other Inventory ₹38 Cr₹16 Cr₹4.76 Cr₹1.54 Cr₹0.92 Cr
Sundry Debtors ₹818 Cr₹809 Cr₹361 Cr₹293 Cr₹380 Cr
    Debtors more than Six months ₹37 Cr₹33 Cr₹6.97 Cr₹2.61 Cr₹2.72 Cr
    Debtors Others ₹827 Cr₹798 Cr₹359 Cr₹293 Cr₹380 Cr
Cash and Bank ₹202 Cr₹344 Cr₹66 Cr₹44 Cr₹28 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹202 Cr₹344 Cr₹66 Cr₹44 Cr₹28 Cr
    Other cash and bank balances -----
Other Current Assets -₹3.37 Cr-₹2.77 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -₹3.37 Cr-₹2.77 Cr-
Short Term Loans and Advances ₹41 Cr₹35 Cr₹12 Cr₹12 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹4.24 Cr₹4.02 Cr₹4.11 Cr₹3.86 Cr₹3.86 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹37 Cr₹31 Cr₹8.02 Cr₹8.32 Cr₹6.26 Cr
Total Current Assets ₹3,771 Cr₹3,374 Cr₹1,791 Cr₹1,129 Cr₹1,598 Cr
Net Current Assets (Including Current Investments) ₹1,982 Cr₹1,164 Cr₹1,141 Cr₹561 Cr₹1,025 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,533 Cr₹6,786 Cr₹3,196 Cr₹2,418 Cr₹2,554 Cr
Contingent Liabilities ₹221 Cr₹111 Cr₹50 Cr₹53 Cr₹62 Cr
Total Debt ₹964 Cr₹1,204 Cr₹292 Cr₹311 Cr₹127 Cr
Book Value -2,362.881,769.691,043.311,389.17
Adjusted Book Value 3,088.152,357.881,769.691,043.311,389.17

Compare Balance Sheet of peers of KIRLOSKAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR INDUSTRIES ₹5,164.3 Cr 25.5% 28.2% 75.5% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2.2% 21.1% 133.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 7.5% 16.6% 254.4% Stock Analytics
THERMAX ₹52,032.6 Cr -5% 12% 88.7% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr 1% 6.6% 56.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 8.8% 18% 128.1% Stock Analytics


KIRLOSKAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR INDUSTRIES

25.5%

28.2%

75.5%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses