KIRLOSKAR ELECTRIC COMPANY
|
KIRLOSKAR ELECTRIC COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹544 Cr | ₹557 Cr | ₹474 Cr | ₹335 Cr | ₹278 Cr |
| Sales | ₹537 Cr | ₹551 Cr | ₹471 Cr | ₹331 Cr | ₹275 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹7.29 Cr | ₹6.20 Cr | ₹2.99 Cr | ₹3.20 Cr | ₹2.66 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹544 Cr | ₹557 Cr | ₹474 Cr | ₹335 Cr | ₹278 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.20 Cr | ₹4.17 Cr | ₹-2.96 Cr | ₹-8.58 Cr | ₹9.04 Cr |
| Raw Material Consumed | ₹378 Cr | ₹387 Cr | ₹323 Cr | ₹255 Cr | ₹191 Cr |
| Opening Raw Materials | ₹12 Cr | ₹12 Cr | ₹9.64 Cr | ₹11 Cr | ₹10 Cr |
| Purchases Raw Materials | ₹377 Cr | ₹388 Cr | ₹325 Cr | ₹254 Cr | ₹191 Cr |
| Closing Raw Materials | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹9.64 Cr | ₹11 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.82 Cr | ₹8.48 Cr | ₹7.28 Cr | ₹6.00 Cr | ₹4.98 Cr |
| Electricity & Power | ₹7.82 Cr | ₹8.48 Cr | ₹7.28 Cr | ₹6.00 Cr | ₹4.98 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹75 Cr | ₹77 Cr | ₹66 Cr | ₹60 Cr | ₹57 Cr |
| Salaries, Wages & Bonus | ₹62 Cr | ₹62 Cr | ₹53 Cr | ₹49 Cr | ₹47 Cr |
| Contributions to EPF & Pension Funds | ₹6.29 Cr | ₹7.59 Cr | ₹7.34 Cr | ₹6.57 Cr | ₹6.41 Cr |
| Workmen and Staff Welfare Expenses | ₹6.74 Cr | ₹6.83 Cr | ₹5.10 Cr | ₹4.47 Cr | ₹3.65 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹9.87 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.71 Cr | ₹9.85 Cr | ₹7.53 Cr | ₹5.22 Cr | ₹4.52 Cr |
| Repairs and Maintenance | ₹6.43 Cr | ₹6.76 Cr | ₹5.02 Cr | ₹4.31 Cr | ₹3.76 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.90 Cr | ₹0.90 Cr | ₹0.97 Cr | ₹1.07 Cr | ₹1.59 Cr |
| General and Administration Expenses | ₹22 Cr | ₹22 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹6.03 Cr | ₹4.78 Cr | ₹4.26 Cr | ₹6.91 Cr | ₹4.28 Cr |
| Insurance | ₹0.22 Cr | ₹0.33 Cr | ₹0.39 Cr | ₹0.48 Cr | ₹0.75 Cr |
| Printing and stationery | ₹0.20 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Professional and legal fees | ₹7.01 Cr | ₹7.27 Cr | ₹5.24 Cr | ₹5.68 Cr | ₹5.54 Cr |
| Traveling and conveyance | ₹4.00 Cr | ₹4.31 Cr | ₹3.28 Cr | ₹1.54 Cr | ₹1.15 Cr |
| Other Administration | ₹4.96 Cr | ₹4.80 Cr | ₹4.15 Cr | ₹3.74 Cr | ₹3.64 Cr |
| Selling and Distribution Expenses | ₹9.65 Cr | ₹6.67 Cr | ₹8.13 Cr | ₹4.89 Cr | ₹5.65 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.85 Cr | ₹0.38 Cr | ₹0.68 Cr | ₹0.43 Cr | ₹0.16 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹8.80 Cr | ₹6.29 Cr | ₹7.45 Cr | ₹4.46 Cr | ₹5.49 Cr |
| Miscellaneous Expenses | ₹33 Cr | ₹4.81 Cr | ₹11 Cr | ₹3.92 Cr | ₹2.22 Cr |
| Bad debts /advances written off | ₹4.66 Cr | ₹3.96 Cr | ₹6.13 Cr | - | ₹0.44 Cr |
| Provision for doubtful debts | ₹28 Cr | - | - | ₹2.11 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.08 Cr | ₹2.05 Cr | ₹0.37 Cr | ₹0.52 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.13 Cr | ₹0.77 Cr | ₹2.77 Cr | ₹1.44 Cr | ₹1.26 Cr |
| Less: Expenses Capitalised | ₹0.00 Cr | - | - | - | ₹0.03 Cr |
| Total Expenditure | ₹546 Cr | ₹527 Cr | ₹443 Cr | ₹350 Cr | ₹295 Cr |
| Operating Profit (Excl OI) | ₹-2.26 Cr | ₹30 Cr | ₹30 Cr | ₹-16 Cr | ₹-17 Cr |
| Other Income | ₹26 Cr | ₹15 Cr | ₹28 Cr | ₹119 Cr | ₹7.78 Cr |
| Interest Received | ₹2.30 Cr | ₹2.56 Cr | ₹1.50 Cr | ₹1.79 Cr | ₹2.47 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹6.72 Cr | ₹35 Cr | ₹4.05 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹18 Cr | ₹7.63 Cr | ₹14 Cr | ₹16 Cr | ₹1.07 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹5.24 Cr | ₹4.49 Cr | ₹6.51 Cr | ₹67 Cr | ₹0.20 Cr |
| Operating Profit | ₹23 Cr | ₹45 Cr | ₹59 Cr | ₹103 Cr | ₹-9.70 Cr |
| Interest | ₹24 Cr | ₹26 Cr | ₹22 Cr | ₹31 Cr | ₹30 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.65 Cr | ₹3.98 Cr | ₹3.54 Cr | ₹1.93 Cr | ₹1.90 Cr |
| Other Interest | ₹20 Cr | ₹22 Cr | ₹19 Cr | ₹29 Cr | ₹28 Cr |
| PBDT | ₹-1.08 Cr | ₹19 Cr | ₹36 Cr | ₹73 Cr | ₹-40 Cr |
| Depreciation | ₹4.89 Cr | ₹5.02 Cr | ₹5.00 Cr | ₹5.20 Cr | ₹8.36 Cr |
| Profit Before Taxation & Exceptional Items | ₹-5.97 Cr | ₹14 Cr | ₹31 Cr | ₹67 Cr | ₹-48 Cr |
| Exceptional Income / Expenses | ₹9.95 Cr | - | - | - | - |
| Profit Before Tax | ₹3.98 Cr | ₹14 Cr | ₹31 Cr | ₹67 Cr | ₹-48 Cr |
| Provision for Tax | ₹0.25 Cr | - | ₹0.00 Cr | - | - |
| Current Income Tax | ₹0.19 Cr | - | ₹0.00 Cr | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹0.07 Cr | - | - | - | - |
| Profit After Tax | ₹3.73 Cr | ₹14 Cr | ₹31 Cr | ₹67 Cr | ₹-48 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3.73 Cr | ₹14 Cr | ₹31 Cr | ₹67 Cr | ₹-48 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-382 Cr | ₹-396 Cr | ₹-427 Cr | ₹-495 Cr | ₹-446 Cr |
| Appropriations | ₹-378 Cr | ₹-382 Cr | ₹-396 Cr | ₹-427 Cr | ₹-495 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.56 | ₹2.12 | ₹4.68 | ₹10.15 | ₹-7.24 |
| Adjusted EPS | ₹0.56 | ₹2.12 | ₹4.68 | ₹10.15 | ₹-7.24 |
Compare Income Statement of peers of KIRLOSKAR ELECTRIC COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR ELECTRIC COMPANY | ₹793.5 Cr | 0.8% | 4.6% | -30.4% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,587.0 Cr | 1.4% | -1.7% | 0.7% | Stock Analytics | |
| ABB INDIA | ₹111,789.0 Cr | 1.8% | 1.3% | -29.6% | Stock Analytics | |
| SIEMENS | ₹111,339.0 Cr | -0.9% | 0.7% | -53.4% | Stock Analytics | |
| HAVELLS INDIA | ₹94,599.7 Cr | 0.9% | 0.2% | -11% | Stock Analytics | |
| SUZLON ENERGY | ₹80,229.8 Cr | 8.7% | 5.8% | -13.7% | Stock Analytics | |
KIRLOSKAR ELECTRIC COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR ELECTRIC COMPANY | 0.8% |
4.6% |
-30.4% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses