Home > Balance Sheet > KIRLOSKAR ELECTRIC COMPANY

KIRLOSKAR ELECTRIC COMPANY
Balance Sheet

COMMUNITY POLL
for KIRLOSKAR ELECTRIC COMPANY
Please provide your vote to see the results

KIRLOSKAR ELECTRIC COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹85 Cr₹85 Cr₹85 Cr
    Equity - Issued ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Paid Up ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹48 Cr₹16 Cr₹25 Cr₹9.56 Cr₹-33 Cr
    Securities Premium ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Capital Reserves ₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr
    Profit & Loss Account Balance ₹-378 Cr₹-382 Cr₹-396 Cr₹-427 Cr₹-495 Cr
    General Reserves -----
    Other Reserves ₹382 Cr₹353 Cr₹377 Cr₹392 Cr₹417 Cr
Reserve excluding Revaluation Reserve ₹-301 Cr₹-305 Cr₹-319 Cr₹-350 Cr₹-418 Cr
Revaluation reserve ₹349 Cr₹321 Cr₹344 Cr₹360 Cr₹385 Cr
Shareholder's Funds ₹115 Cr₹82 Cr₹92 Cr₹76 Cr₹34 Cr
Minority Interest --₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long-Term Borrowings -----
Secured Loans ----₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹21 Cr
    Term Loans - Institutions ----₹21 Cr
    Other Secured ----₹-23 Cr
Unsecured Loans ----₹4.50 Cr
    Fixed Deposits - Public ----₹4.89 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹-0.39 Cr
Deferred Tax Assets / Liabilities ₹49 Cr₹78 Cr₹54 Cr₹40 Cr₹47 Cr
    Deferred Tax Assets ₹4.76 Cr₹5.41 Cr₹6.30 Cr₹6.98 Cr₹7.74 Cr
    Deferred Tax Liability ₹54 Cr₹83 Cr₹61 Cr₹47 Cr₹55 Cr
Other Long Term Liabilities ₹6.30 Cr₹6.29 Cr₹5.96 Cr₹6.05 Cr₹6.20 Cr
Long Term Trade Payables -----
Long Term Provisions ₹27 Cr₹27 Cr₹28 Cr₹27 Cr₹25 Cr
Total Non-Current Liabilities ₹83 Cr₹110 Cr₹88 Cr₹73 Cr₹102 Cr
Current Liabilities -----
Trade Payables ₹178 Cr₹187 Cr₹164 Cr₹154 Cr₹139 Cr
    Sundry Creditors ₹136 Cr₹142 Cr₹117 Cr₹111 Cr₹103 Cr
    Acceptances ₹42 Cr₹45 Cr₹47 Cr₹43 Cr₹36 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹92 Cr₹103 Cr₹101 Cr₹137 Cr₹189 Cr
    Bank Overdraft / Short term credit ----₹0.59 Cr
    Advances received from customers ₹24 Cr₹26 Cr₹26 Cr₹41 Cr₹31 Cr
    Interest Accrued But Not Due ₹6.27 Cr₹6.33 Cr₹4.35 Cr₹6.47 Cr₹48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹61 Cr₹71 Cr₹71 Cr₹89 Cr₹109 Cr
Short Term Borrowings ₹116 Cr₹126 Cr₹133 Cr₹142 Cr₹132 Cr
    Secured ST Loans repayable on Demands ₹36 Cr₹38 Cr₹70 Cr₹78 Cr₹56 Cr
    Working Capital Loans- Sec ₹36 Cr₹38 Cr₹70 Cr₹78 Cr₹56 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹44 Cr₹51 Cr₹-7.01 Cr₹-14 Cr₹20 Cr
Short Term Provisions ₹18 Cr₹31 Cr₹34 Cr₹32 Cr₹30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.19 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Provision for post retirement benefits ----₹12 Cr
    Preference Dividend -----
    Other Provisions ₹17 Cr₹31 Cr₹34 Cr₹32 Cr₹19 Cr
Total Current Liabilities ₹404 Cr₹447 Cr₹433 Cr₹465 Cr₹491 Cr
Total Liabilities ₹601 Cr₹640 Cr₹612 Cr₹614 Cr₹627 Cr
ASSETS
Gross Block ₹668 Cr₹667 Cr₹666 Cr₹664 Cr₹698 Cr
Less: Accumulated Depreciation ₹232 Cr₹229 Cr₹227 Cr₹222 Cr₹217 Cr
Less: Impairment of Assets -----
Net Block ₹435 Cr₹438 Cr₹439 Cr₹442 Cr₹481 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.83 Cr₹0.53 Cr₹0.67 Cr₹0.35 Cr
Non Current Investments ₹2.03 Cr₹1.90 Cr₹1.78 Cr₹1.66 Cr₹1.58 Cr
Long Term Investment ₹2.03 Cr₹1.90 Cr₹1.78 Cr₹1.66 Cr₹1.58 Cr
    Quoted ₹0.80 Cr₹0.65 Cr₹0.52 Cr₹0.43 Cr₹0.35 Cr
    Unquoted ₹1.23 Cr₹1.25 Cr₹1.26 Cr₹1.22 Cr₹1.23 Cr
Long Term Loans & Advances ₹22 Cr₹21 Cr₹25 Cr₹25 Cr₹28 Cr
Other Non Current Assets ₹0.58 Cr₹2.39 Cr₹2.25 Cr₹1.70 Cr₹1.62 Cr
Total Non-Current Assets ₹460 Cr₹464 Cr₹469 Cr₹471 Cr₹512 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹45 Cr₹48 Cr₹52 Cr₹47 Cr₹40 Cr
    Raw Materials ₹11 Cr₹12 Cr₹12 Cr₹9.64 Cr₹11 Cr
    Work-in Progress ₹26 Cr₹34 Cr₹30 Cr₹36 Cr₹23 Cr
    Finished Goods ₹8.34 Cr₹2.82 Cr₹11 Cr₹2.04 Cr₹5.99 Cr
    Packing Materials -----
    Stores  and Spare ₹0.56 Cr₹0.59 Cr₹0.58 Cr₹0.64 Cr₹1.45 Cr
    Other Inventory ₹-1.17 Cr₹-1.04 Cr₹-1.09 Cr₹-1.08 Cr₹-1.00 Cr
Sundry Debtors ₹59 Cr₹86 Cr₹54 Cr₹38 Cr₹48 Cr
    Debtors more than Six months ₹56 Cr₹59 Cr₹63 Cr₹67 Cr₹26 Cr
    Debtors Others ₹60 Cr₹66 Cr₹34 Cr₹16 Cr₹64 Cr
Cash and Bank ₹29 Cr₹29 Cr₹25 Cr₹48 Cr₹18 Cr
    Cash in hand ₹0.07 Cr₹0.00 Cr₹0.02 Cr₹0.19 Cr₹0.08 Cr
    Balances at Bank ₹29 Cr₹29 Cr₹25 Cr₹47 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets -----
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹8.15 Cr₹12 Cr₹12 Cr₹10 Cr₹7.90 Cr
    Advances recoverable in cash or in kind ₹7.73 Cr₹12 Cr₹12 Cr₹13 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.42 Cr₹-0.03 Cr₹-0.07 Cr₹-3.19 Cr₹-3.25 Cr
Total Current Assets ₹141 Cr₹176 Cr₹143 Cr₹143 Cr₹114 Cr
Net Current Assets (Including Current Investments) ₹-262 Cr₹-271 Cr₹-289 Cr₹-322 Cr₹-376 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹601 Cr₹640 Cr₹612 Cr₹614 Cr₹627 Cr
Contingent Liabilities ₹43 Cr₹73 Cr₹66 Cr₹83 Cr₹37 Cr
Total Debt ₹116 Cr₹126 Cr₹133 Cr₹142 Cr₹179 Cr
Book Value -35.31-35.94-38.00-42.73-52.90
Adjusted Book Value -35.31-35.94-38.00-42.73-52.90

Compare Balance Sheet of peers of KIRLOSKAR ELECTRIC COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR ELECTRIC COMPANY ₹789.2 Cr 0.6% -11.4% -43.1% Stock Analytics
SIEMENS ₹112,630.0 Cr 0.9% 1.1% -55.1% Stock Analytics
ABB INDIA ₹108,102.0 Cr 0.7% -10.5% -35.5% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹106,648.0 Cr 0.1% -0.5% -8.2% Stock Analytics
HAVELLS INDIA ₹97,906.9 Cr -0.6% 0.6% -17.9% Stock Analytics
SUZLON ENERGY ₹78,742.9 Cr -3.6% -12% -24.6% Stock Analytics


KIRLOSKAR ELECTRIC COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR ELECTRIC COMPANY

0.6%

-11.4%

-43.1%

SENSEX

0.5%

-1.3%

0.9%


You may also like the below Video Courses