Home > Income Statement > KIRLOSKAR BROTHERS

KIRLOSKAR BROTHERS
Income Statement

COMMUNITY POLL
for KIRLOSKAR BROTHERS
Please provide your vote to see the results

KIRLOSKAR BROTHERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,730 Cr₹3,058 Cr₹2,717 Cr₹3,135 Cr₹3,349 Cr
     Sales ₹3,599 Cr₹2,908 Cr₹2,624 Cr₹3,036 Cr₹3,232 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹74 Cr₹86 Cr₹60 Cr₹49 Cr₹71 Cr
     Revenue from property development -----
     Other Operational Income ₹58 Cr₹63 Cr₹32 Cr₹50 Cr₹46 Cr
Less: Excise Duty -----
Net Sales ₹3,730 Cr₹3,058 Cr₹2,717 Cr₹3,135 Cr₹3,349 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-1.32 Cr₹4.21 Cr₹-1.62 Cr₹-97 Cr
Raw Material Consumed ₹1,973 Cr₹1,682 Cr₹1,445 Cr₹1,644 Cr₹1,926 Cr
     Opening Raw Materials ₹201 Cr₹166 Cr₹174 Cr₹176 Cr₹185 Cr
     Purchases Raw Materials ₹1,826 Cr₹1,551 Cr₹1,224 Cr₹1,458 Cr₹1,653 Cr
     Closing Raw Materials ₹245 Cr₹201 Cr₹166 Cr₹174 Cr₹176 Cr
     Other Direct Purchases / Brought in cost ₹191 Cr₹165 Cr₹213 Cr₹184 Cr₹265 Cr
     Other raw material cost -----
Power & Fuel Cost ₹58 Cr₹48 Cr₹40 Cr₹45 Cr₹49 Cr
     Electricity & Power ₹58 Cr₹48 Cr₹40 Cr₹45 Cr₹49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹565 Cr₹502 Cr₹489 Cr₹531 Cr₹584 Cr
     Salaries, Wages & Bonus ₹506 Cr₹452 Cr₹441 Cr₹480 Cr₹524 Cr
     Contributions to EPF & Pension Funds ₹25 Cr₹18 Cr₹20 Cr₹22 Cr₹27 Cr
     Workmen and Staff Welfare Expenses ₹21 Cr₹16 Cr₹14 Cr₹18 Cr₹22 Cr
     Other Employees Cost ₹13 Cr₹15 Cr₹14 Cr₹12 Cr₹11 Cr
Other Manufacturing Expenses ₹327 Cr₹272 Cr₹187 Cr₹258 Cr₹273 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹141 Cr₹119 Cr₹82 Cr₹110 Cr₹112 Cr
     Repairs and Maintenance ₹41 Cr₹40 Cr₹24 Cr₹32 Cr₹37 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹146 Cr₹114 Cr₹80 Cr₹116 Cr₹124 Cr
General and Administration Expenses ₹198 Cr₹170 Cr₹143 Cr₹199 Cr₹210 Cr
     Rent , Rates & Taxes ₹14 Cr₹15 Cr₹15 Cr₹20 Cr₹31 Cr
     Insurance ₹19 Cr₹17 Cr₹17 Cr₹20 Cr₹21 Cr
     Printing and stationery ₹38 Cr₹33 Cr₹28 Cr₹27 Cr₹30 Cr
     Professional and legal fees ₹67 Cr₹60 Cr₹44 Cr₹60 Cr₹40 Cr
     Traveling and conveyance ₹34 Cr₹19 Cr₹14 Cr₹45 Cr₹59 Cr
     Other Administration ₹60 Cr₹44 Cr₹38 Cr₹72 Cr₹88 Cr
Selling and Distribution Expenses ₹106 Cr₹88 Cr₹88 Cr₹176 Cr₹194 Cr
     Advertisement & Sales Promotion ₹21 Cr₹16 Cr₹19 Cr₹49 Cr₹45 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹66 Cr₹60 Cr₹54 Cr₹73 Cr₹96 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹18 Cr₹13 Cr₹15 Cr₹54 Cr₹53 Cr
Miscellaneous Expenses ₹122 Cr₹92 Cr₹80 Cr₹78 Cr₹83 Cr
     Bad debts /advances written off ₹3.70 Cr₹8.83 Cr₹12 Cr₹18 Cr₹24 Cr
     Provision for doubtful debts ₹34 Cr₹8.07 Cr₹16 Cr₹7.43 Cr₹4.20 Cr
     Losson disposal of fixed assets(net) ₹1.36 Cr₹0.07 Cr₹0.95 Cr₹0.16 Cr₹0.22 Cr
     Losson foreign exchange fluctuations ₹20 Cr₹7.68 Cr--₹27 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹62 Cr₹67 Cr₹51 Cr₹52 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,331 Cr₹2,852 Cr₹2,476 Cr₹2,928 Cr₹3,221 Cr
Operating Profit (Excl OI) ₹399 Cr₹206 Cr₹240 Cr₹207 Cr₹128 Cr
Other Income ₹27 Cr₹32 Cr₹54 Cr₹38 Cr₹24 Cr
     Interest Received ₹13 Cr₹3.97 Cr₹9.13 Cr₹12 Cr₹17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹0.49 Cr₹0.41 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹16 Cr₹2.34 Cr-
     Others ₹14 Cr₹28 Cr₹29 Cr₹22 Cr₹6.75 Cr
Operating Profit ₹426 Cr₹238 Cr₹294 Cr₹245 Cr₹151 Cr
Interest ₹35 Cr₹33 Cr₹44 Cr₹52 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹12 Cr₹13 Cr₹18 Cr₹13 Cr
     Other Interest ₹23 Cr₹22 Cr₹31 Cr₹34 Cr₹34 Cr
PBDT ₹391 Cr₹205 Cr₹250 Cr₹193 Cr₹104 Cr
Depreciation ₹69 Cr₹70 Cr₹68 Cr₹71 Cr₹64 Cr
Profit Before Taxation & Exceptional Items ₹322 Cr₹135 Cr₹182 Cr₹121 Cr₹41 Cr
Exceptional Income / Expenses ₹-4.24 Cr----
Profit Before Tax ₹318 Cr₹135 Cr₹182 Cr₹121 Cr₹41 Cr
Provision for Tax ₹93 Cr₹54 Cr₹28 Cr₹53 Cr₹46 Cr
     Current Income Tax ₹90 Cr₹42 Cr₹46 Cr₹42 Cr₹51 Cr
     Deferred Tax ₹2.82 Cr₹7.98 Cr₹-0.23 Cr₹13 Cr₹-5.35 Cr
     Other taxes -₹3.65 Cr₹-18 Cr₹-2.40 Cr₹0.19 Cr
Profit After Tax ₹225 Cr₹82 Cr₹154 Cr₹68 Cr₹-5.25 Cr
Extra items -----
Minority Interest ₹-0.83 Cr₹-0.04 Cr₹0.35 Cr₹0.01 Cr₹0.40 Cr
Share of Associate ₹11 Cr₹13 Cr₹6.84 Cr₹3.61 Cr₹8.34 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹235 Cr₹94 Cr₹161 Cr₹72 Cr₹3.48 Cr
Adjustments to PAT -----
Profit Balance B/F ₹456 Cr₹383 Cr₹223 Cr₹195 Cr₹238 Cr
Appropriations ₹691 Cr₹477 Cr₹384 Cr₹267 Cr₹242 Cr
     General Reserves ----₹0.41 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.64 Cr-
     Other Appropriation ₹26 Cr₹21 Cr₹1.52 Cr₹25 Cr₹46 Cr
Equity Dividend % ₹225.00₹150.00₹150.00₹125.00₹125.00
Earnings Per Share ₹29.59₹11.88₹20.29₹9.05₹0.44
Adjusted EPS ₹29.59₹11.88₹20.29₹9.05₹0.44

Compare Income Statement of peers of KIRLOSKAR BROTHERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR BROTHERS ₹9,308.9 Cr 2.5% 11% 172.9% Stock Analytics
BHARAT ELECTRONICS ₹168,929.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,148.4 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹56,439.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹16,469.2 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,911.2 Cr 2.3% -9.3% 127.1% Stock Analytics


KIRLOSKAR BROTHERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR BROTHERS

2.5%

11%

172.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses