Home > Balance Sheet > KIRLOSKAR BROTHERS

KIRLOSKAR BROTHERS
Balance Sheet

KIRLOSKAR BROTHERS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIRLOSKAR BROTHERS
Please provide your vote to see the results

KIRLOSKAR BROTHERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,388 Cr₹1,162 Cr₹1,089 Cr₹927 Cr₹893 Cr
    Securities Premium ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Capital Reserves ₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr
    Profit & Loss Account Balance ₹665 Cr₹456 Cr₹383 Cr₹223 Cr₹195 Cr
    General Reserves ₹633 Cr₹633 Cr₹633 Cr₹633 Cr₹633 Cr
    Other Reserves ₹48 Cr₹30 Cr₹31 Cr₹29 Cr₹23 Cr
Reserve excluding Revaluation Reserve ₹1,388 Cr₹1,162 Cr₹1,089 Cr₹927 Cr₹893 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,404 Cr₹1,177 Cr₹1,105 Cr₹943 Cr₹909 Cr
Minority Interest ₹3.40 Cr₹2.61 Cr₹2.55 Cr₹2.88 Cr₹2.89 Cr
Long-Term Borrowings -----
Secured Loans ₹111 Cr₹136 Cr₹84 Cr₹117 Cr₹62 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹148 Cr₹174 Cr₹112 Cr₹145 Cr₹78 Cr
    Term Loans - Institutions -----
    Other Secured ₹-37 Cr₹-38 Cr₹-28 Cr₹-28 Cr₹-16 Cr
Unsecured Loans --₹0.18 Cr₹0.19 Cr₹0.19 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹0.18 Cr₹0.19 Cr₹0.19 Cr
Deferred Tax Assets / Liabilities ₹-41 Cr₹-42 Cr₹-47 Cr₹-32 Cr₹-45 Cr
    Deferred Tax Assets ₹60 Cr₹55 Cr₹59 Cr₹41 Cr₹60 Cr
    Deferred Tax Liability ₹19 Cr₹13 Cr₹12 Cr₹9.46 Cr₹14 Cr
Other Long Term Liabilities ₹86 Cr₹84 Cr₹31 Cr₹46 Cr₹27 Cr
Long Term Trade Payables ₹8.02 Cr₹7.49 Cr₹8.94 Cr₹10 Cr₹16 Cr
Long Term Provisions ₹27 Cr₹26 Cr₹25 Cr₹26 Cr₹27 Cr
Total Non-Current Liabilities ₹192 Cr₹212 Cr₹102 Cr₹167 Cr₹87 Cr
Current Liabilities -----
Trade Payables ₹618 Cr₹591 Cr₹550 Cr₹535 Cr₹675 Cr
    Sundry Creditors ₹618 Cr₹591 Cr₹550 Cr₹535 Cr₹675 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹563 Cr₹562 Cr₹665 Cr₹672 Cr₹584 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹171 Cr₹193 Cr₹216 Cr₹223 Cr₹228 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹392 Cr₹369 Cr₹450 Cr₹449 Cr₹356 Cr
Short Term Borrowings ₹105 Cr₹201 Cr₹188 Cr₹433 Cr₹301 Cr
    Secured ST Loans repayable on Demands ₹105 Cr₹201 Cr₹188 Cr₹383 Cr₹301 Cr
    Working Capital Loans- Sec ₹105 Cr₹201 Cr₹188 Cr₹383 Cr₹301 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-105 Cr₹-201 Cr₹-188 Cr₹-333 Cr₹-301 Cr
Short Term Provisions ₹90 Cr₹74 Cr₹55 Cr₹63 Cr₹62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.09 Cr----
    Provision for post retirement benefits ---₹0.94 Cr-
    Preference Dividend -----
    Other Provisions ₹84 Cr₹74 Cr₹55 Cr₹62 Cr₹62 Cr
Total Current Liabilities ₹1,376 Cr₹1,429 Cr₹1,459 Cr₹1,703 Cr₹1,622 Cr
Total Liabilities ₹2,975 Cr₹2,821 Cr₹2,667 Cr₹2,816 Cr₹2,620 Cr
ASSETS
Gross Block ₹1,429 Cr₹1,360 Cr₹1,249 Cr₹1,222 Cr₹1,104 Cr
Less: Accumulated Depreciation ₹898 Cr₹828 Cr₹771 Cr₹723 Cr₹650 Cr
Less: Impairment of Assets -----
Net Block ₹531 Cr₹532 Cr₹478 Cr₹499 Cr₹454 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹81 Cr₹27 Cr₹73 Cr₹51 Cr₹25 Cr
Non Current Investments ₹90 Cr₹80 Cr₹71 Cr₹62 Cr₹60 Cr
Long Term Investment ₹90 Cr₹80 Cr₹71 Cr₹62 Cr₹60 Cr
    Quoted -----
    Unquoted ₹90 Cr₹80 Cr₹71 Cr₹62 Cr₹60 Cr
Long Term Loans & Advances ₹134 Cr₹150 Cr₹124 Cr₹127 Cr₹132 Cr
Other Non Current Assets ₹9.68 Cr₹18 Cr₹55 Cr₹49 Cr₹14 Cr
Total Non-Current Assets ₹848 Cr₹807 Cr₹801 Cr₹788 Cr₹685 Cr
Current Assets Loans & Advances -----
Currents Investments ₹227 Cr₹253 Cr₹127 Cr₹45 Cr-
    Quoted ₹144 Cr₹158 Cr₹127 Cr₹45 Cr-
    Unquoted ₹83 Cr₹95 Cr---
Inventories ₹714 Cr₹644 Cr₹603 Cr₹616 Cr₹617 Cr
    Raw Materials ₹245 Cr₹201 Cr₹166 Cr₹174 Cr₹176 Cr
    Work-in Progress ₹242 Cr₹224 Cr₹231 Cr₹216 Cr₹249 Cr
    Finished Goods ₹141 Cr₹168 Cr₹148 Cr₹167 Cr₹135 Cr
    Packing Materials -----
    Stores Ā and Spare ₹16 Cr₹15 Cr₹12 Cr₹14 Cr₹12 Cr
    Other Inventory ₹70 Cr₹36 Cr₹45 Cr₹44 Cr₹44 Cr
Sundry Debtors ₹488 Cr₹515 Cr₹464 Cr₹490 Cr₹610 Cr
    Debtors more than Six months ₹105 Cr₹124 Cr₹141 Cr--
    Debtors Others ₹391 Cr₹400 Cr₹332 Cr₹503 Cr₹629 Cr
Cash and Bank ₹253 Cr₹164 Cr₹175 Cr₹321 Cr₹74 Cr
    Cash in hand ₹0.35 Cr₹0.15 Cr₹0.21 Cr₹0.19 Cr₹0.25 Cr
    Balances at Bank ₹253 Cr₹164 Cr₹175 Cr₹321 Cr₹73 Cr
    Other cash and bank balances -----
Other Current Assets ₹163 Cr₹193 Cr₹334 Cr₹398 Cr₹513 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.57 Cr₹1.50 Cr₹0.32 Cr₹0.09 Cr₹0.12 Cr
    Prepaid Expenses ₹24 Cr₹25 Cr₹30 Cr₹25 Cr₹25 Cr
    Other current_assets ₹136 Cr₹166 Cr₹304 Cr₹373 Cr₹487 Cr
Short Term Loans and Advances ₹282 Cr₹245 Cr₹163 Cr₹159 Cr₹123 Cr
    Advances recoverable in cash or in kind ₹47 Cr₹29 Cr₹60 Cr₹54 Cr₹25 Cr
    Advance income tax and TDS ₹5.73 Cr₹9.26 Cr₹6.58 Cr₹6.20 Cr₹3.30 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹229 Cr₹207 Cr₹97 Cr₹98 Cr₹94 Cr
Total Current Assets ₹2,127 Cr₹2,014 Cr₹1,866 Cr₹2,028 Cr₹1,936 Cr
Net Current Assets (Including Current Investments) ₹751 Cr₹585 Cr₹407 Cr₹325 Cr₹314 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,975 Cr₹2,821 Cr₹2,667 Cr₹2,816 Cr₹2,620 Cr
Contingent Liabilities ₹201 Cr₹206 Cr₹273 Cr₹268 Cr₹258 Cr
Total Debt ₹253 Cr₹375 Cr₹300 Cr₹578 Cr₹380 Cr
Book Value 176.79148.27139.11118.76114.51
Adjusted Book Value 176.79148.27139.11118.76114.51

Compare Balance Sheet of peers of KIRLOSKAR BROTHERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR BROTHERS ₹10,562.2 Cr 10.9% 29% 202% Stock Analytics
BHARAT ELECTRONICS ₹173,753.0 Cr 2% 20.9% 129.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹94,572.8 Cr 6.7% 14.6% 250.9% Stock Analytics
THERMAX ₹51,308.1 Cr -10.6% 11.7% 94.3% Stock Analytics
TRIVENI TURBINE ₹16,882.4 Cr -0.9% 6.4% 56.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,827.7 Cr 7.9% 11.5% 140.6% Stock Analytics


KIRLOSKAR BROTHERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR BROTHERS

10.9%

29%

202%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses