Home > Balance Sheet > KIRLOSKAR BROTHERS

KIRLOSKAR BROTHERS
Balance Sheet

KIRLOSKAR BROTHERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KIRLOSKAR BROTHERS
Please provide your vote to see the results

KIRLOSKAR BROTHERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹2,077 Cr₹1,703 Cr₹1,388 Cr₹1,162 Cr₹1,089 Cr
    Securities Premium ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Capital Reserves ₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr
    Profit & Loss Account Balance ₹1,331 Cr₹968 Cr₹665 Cr₹456 Cr₹383 Cr
    General Reserves ₹633 Cr₹633 Cr₹633 Cr₹633 Cr₹633 Cr
    Other Reserves ₹70 Cr₹59 Cr₹48 Cr₹30 Cr₹31 Cr
Reserve excluding Revaluation Reserve ₹2,077 Cr₹1,703 Cr₹1,388 Cr₹1,162 Cr₹1,089 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,093 Cr₹1,719 Cr₹1,404 Cr₹1,177 Cr₹1,105 Cr
Minority Interest ₹8.54 Cr₹5.13 Cr₹3.40 Cr₹2.61 Cr₹2.55 Cr
Long-Term Borrowings -----
Secured Loans ₹69 Cr₹65 Cr₹111 Cr₹136 Cr₹84 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹75 Cr₹68 Cr₹148 Cr₹174 Cr₹112 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.78 Cr₹-3.82 Cr₹-37 Cr₹-38 Cr₹-28 Cr
Unsecured Loans ----₹0.18 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹0.18 Cr
Deferred Tax Assets / Liabilities ₹-37 Cr₹-28 Cr₹-41 Cr₹-42 Cr₹-47 Cr
    Deferred Tax Assets ₹71 Cr₹59 Cr₹60 Cr₹55 Cr₹59 Cr
    Deferred Tax Liability ₹34 Cr₹31 Cr₹19 Cr₹13 Cr₹12 Cr
Other Long Term Liabilities ₹98 Cr₹86 Cr₹89 Cr₹84 Cr₹31 Cr
Long Term Trade Payables ₹8.31 Cr₹8.32 Cr₹8.02 Cr₹7.49 Cr₹8.94 Cr
Long Term Provisions ₹31 Cr₹37 Cr₹45 Cr₹26 Cr₹25 Cr
Total Non-Current Liabilities ₹170 Cr₹168 Cr₹212 Cr₹212 Cr₹102 Cr
Current Liabilities -----
Trade Payables ₹604 Cr₹663 Cr₹602 Cr₹591 Cr₹550 Cr
    Sundry Creditors ₹604 Cr₹663 Cr₹602 Cr₹591 Cr₹550 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹606 Cr₹572 Cr₹559 Cr₹562 Cr₹665 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹353 Cr₹342 Cr₹171 Cr₹193 Cr₹216 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹253 Cr₹230 Cr₹388 Cr₹369 Cr₹450 Cr
Short Term Borrowings ₹56 Cr₹87 Cr₹105 Cr₹201 Cr₹188 Cr
    Secured ST Loans repayable on Demands ₹56 Cr₹87 Cr₹105 Cr₹201 Cr₹188 Cr
    Working Capital Loans- Sec ₹56 Cr₹87 Cr₹105 Cr₹201 Cr₹188 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-56 Cr₹-87 Cr₹-105 Cr₹-201 Cr₹-188 Cr
Short Term Provisions ₹92 Cr₹83 Cr₹90 Cr₹74 Cr₹55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.08 Cr₹5.15 Cr₹6.09 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹83 Cr₹78 Cr₹84 Cr₹74 Cr₹55 Cr
Total Current Liabilities ₹1,358 Cr₹1,405 Cr₹1,356 Cr₹1,429 Cr₹1,459 Cr
Total Liabilities ₹3,629 Cr₹3,297 Cr₹2,975 Cr₹2,821 Cr₹2,667 Cr
ASSETS
Gross Block ₹1,656 Cr₹1,573 Cr₹1,409 Cr₹1,360 Cr₹1,249 Cr
Less: Accumulated Depreciation ₹1,001 Cr₹939 Cr₹878 Cr₹828 Cr₹771 Cr
Less: Impairment of Assets -----
Net Block ₹655 Cr₹634 Cr₹531 Cr₹532 Cr₹478 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹34 Cr₹32 Cr₹81 Cr₹27 Cr₹73 Cr
Non Current Investments ₹268 Cr₹111 Cr₹90 Cr₹80 Cr₹71 Cr
Long Term Investment ₹268 Cr₹111 Cr₹90 Cr₹80 Cr₹71 Cr
    Quoted ₹20 Cr----
    Unquoted ₹248 Cr₹111 Cr₹90 Cr₹80 Cr₹71 Cr
Long Term Loans & Advances ₹152 Cr₹121 Cr₹134 Cr₹150 Cr₹124 Cr
Other Non Current Assets ₹6.77 Cr₹5.74 Cr₹10 Cr₹18 Cr₹55 Cr
Total Non-Current Assets ₹1,115 Cr₹905 Cr₹848 Cr₹807 Cr₹801 Cr
Current Assets Loans & Advances -----
Currents Investments ₹351 Cr₹298 Cr₹227 Cr₹253 Cr₹127 Cr
    Quoted ₹167 Cr₹155 Cr₹144 Cr₹158 Cr₹127 Cr
    Unquoted ₹184 Cr₹143 Cr₹83 Cr₹95 Cr-
Inventories ₹854 Cr₹852 Cr₹714 Cr₹644 Cr₹603 Cr
    Raw Materials ₹264 Cr₹289 Cr₹245 Cr₹201 Cr₹166 Cr
    Work-in Progress ₹292 Cr₹271 Cr₹242 Cr₹224 Cr₹231 Cr
    Finished Goods ₹200 Cr₹216 Cr₹141 Cr₹168 Cr₹148 Cr
    Packing Materials -----
    Stores  and Spare ₹30 Cr₹20 Cr₹16 Cr₹15 Cr₹12 Cr
    Other Inventory ₹68 Cr₹56 Cr₹70 Cr₹36 Cr₹45 Cr
Sundry Debtors ₹493 Cr₹524 Cr₹488 Cr₹515 Cr₹464 Cr
    Debtors more than Six months ₹52 Cr₹111 Cr₹104 Cr₹124 Cr₹141 Cr
    Debtors Others ₹451 Cr₹422 Cr₹392 Cr₹400 Cr₹332 Cr
Cash and Bank ₹349 Cr₹293 Cr₹253 Cr₹164 Cr₹175 Cr
    Cash in hand ₹0.22 Cr₹0.29 Cr₹0.35 Cr₹0.15 Cr₹0.21 Cr
    Balances at Bank ₹348 Cr₹293 Cr₹253 Cr₹164 Cr₹175 Cr
    Other cash and bank balances -----
Other Current Assets ₹67 Cr₹55 Cr₹163 Cr₹193 Cr₹334 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹11 Cr₹6.33 Cr₹3.57 Cr₹1.50 Cr₹0.32 Cr
    Prepaid Expenses ₹38 Cr₹38 Cr₹24 Cr₹25 Cr₹30 Cr
    Other current_assets ₹17 Cr₹11 Cr₹136 Cr₹166 Cr₹304 Cr
Short Term Loans and Advances ₹401 Cr₹369 Cr₹282 Cr₹245 Cr₹163 Cr
    Advances recoverable in cash or in kind ₹66 Cr₹52 Cr₹47 Cr₹29 Cr₹60 Cr
    Advance income tax and TDS ₹7.41 Cr₹5.26 Cr₹5.73 Cr₹9.26 Cr₹6.58 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹328 Cr₹312 Cr₹229 Cr₹207 Cr₹97 Cr
Total Current Assets ₹2,514 Cr₹2,392 Cr₹2,127 Cr₹2,014 Cr₹1,866 Cr
Net Current Assets (Including Current Investments) ₹1,156 Cr₹988 Cr₹771 Cr₹585 Cr₹407 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,629 Cr₹3,297 Cr₹2,975 Cr₹2,821 Cr₹2,667 Cr
Contingent Liabilities ₹177 Cr₹190 Cr₹201 Cr₹206 Cr₹273 Cr
Total Debt ₹131 Cr₹155 Cr₹253 Cr₹375 Cr₹300 Cr
Book Value -216.47176.79148.27139.11
Adjusted Book Value 263.55216.47176.79148.27139.11

Compare Balance Sheet of peers of KIRLOSKAR BROTHERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR BROTHERS ₹14,857.3 Cr -2.7% -16.6% -19.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹80,644.6 Cr -2.1% -10.1% -24.5% Stock Analytics
THERMAX ₹45,002.9 Cr 1.5% 8.4% -22.3% Stock Analytics
JYOTI CNC AUTOMATION ₹22,960.6 Cr -1% -1.3% -10.8% Stock Analytics
TRIVENI TURBINE ₹18,683.2 Cr -4.2% -7.6% 0.8% Stock Analytics
ELECON ENGINEERING COMPANY ₹12,657.3 Cr 0.1% -12.2% -9.4% Stock Analytics


KIRLOSKAR BROTHERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR BROTHERS

-2.7%

-16.6%

-19.2%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses