Home > Income Statement > KIRI INDUSTRIES

KIRI INDUSTRIES
Income Statement

COMMUNITY POLL
for KIRI INDUSTRIES
Please provide your vote to see the results

KIRI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,497 Cr₹957 Cr₹1,305 Cr₹1,394 Cr₹1,135 Cr
     Sales ₹1,473 Cr₹942 Cr₹1,268 Cr₹1,354 Cr₹1,120 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹15 Cr₹38 Cr₹40 Cr₹16 Cr
Less: Excise Duty ----₹18 Cr
Net Sales ₹1,497 Cr₹957 Cr₹1,305 Cr₹1,394 Cr₹1,117 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-55 Cr₹-12 Cr₹3.51 Cr₹-15 Cr₹-22 Cr
Raw Material Consumed ₹1,052 Cr₹603 Cr₹792 Cr₹909 Cr₹713 Cr
     Opening Raw Materials ₹69 Cr₹59 Cr₹75 Cr₹44 Cr₹37 Cr
     Purchases Raw Materials ₹1,016 Cr₹572 Cr₹733 Cr₹879 Cr₹671 Cr
     Closing Raw Materials ₹86 Cr₹69 Cr₹59 Cr₹75 Cr₹44 Cr
     Other Direct Purchases / Brought in cost ₹53 Cr₹41 Cr₹43 Cr₹61 Cr₹48 Cr
     Other raw material cost -----
Power & Fuel Cost ₹152 Cr₹94 Cr₹112 Cr₹102 Cr₹92 Cr
     Electricity & Power ₹152 Cr₹94 Cr₹112 Cr₹102 Cr₹92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹60 Cr₹49 Cr₹49 Cr₹42 Cr₹38 Cr
     Salaries, Wages & Bonus ₹53 Cr₹43 Cr₹43 Cr₹37 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹3.94 Cr₹3.49 Cr₹3.05 Cr₹2.36 Cr₹2.38 Cr
     Workmen and Staff Welfare Expenses ₹3.64 Cr₹2.59 Cr₹2.69 Cr₹2.82 Cr₹3.14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹88 Cr₹73 Cr₹89 Cr₹72 Cr₹67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹20 Cr₹20 Cr₹18 Cr₹14 Cr
     Repairs and Maintenance ₹26 Cr₹22 Cr₹39 Cr₹29 Cr₹29 Cr
     Packing Material Consumed ₹22 Cr₹16 Cr₹17 Cr₹16 Cr₹16 Cr
     Other Mfg Exp ₹17 Cr₹16 Cr₹13 Cr₹10 Cr₹8.92 Cr
General and Administration Expenses ₹35 Cr₹40 Cr₹38 Cr₹24 Cr₹26 Cr
     Rent , Rates & Taxes ₹0.65 Cr₹1.56 Cr₹0.94 Cr₹1.06 Cr₹1.23 Cr
     Insurance ₹2.14 Cr₹2.14 Cr₹2.60 Cr₹1.43 Cr₹1.16 Cr
     Printing and stationery ₹0.13 Cr₹0.08 Cr₹0.08 Cr₹0.10 Cr₹0.15 Cr
     Professional and legal fees ₹26 Cr₹32 Cr₹28 Cr₹16 Cr₹18 Cr
     Traveling and conveyance ₹1.62 Cr₹0.90 Cr₹3.28 Cr₹2.49 Cr₹2.08 Cr
     Other Administration ₹5.42 Cr₹4.34 Cr₹6.80 Cr₹5.87 Cr₹5.14 Cr
Selling and Distribution Expenses ₹36 Cr₹21 Cr₹29 Cr₹21 Cr₹18 Cr
     Advertisement & Sales Promotion ₹0.96 Cr₹1.09 Cr₹4.60 Cr₹3.23 Cr₹0.78 Cr
     Sales Commissions & Incentives ₹9.73 Cr₹6.84 Cr₹5.03 Cr₹1.23 Cr-
     Freight and Forwarding ₹25 Cr₹12 Cr₹17 Cr₹15 Cr₹15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.48 Cr₹0.84 Cr₹2.31 Cr₹1.65 Cr₹1.60 Cr
Miscellaneous Expenses ₹7.03 Cr₹6.63 Cr₹6.91 Cr₹8.53 Cr₹3.89 Cr
     Bad debts /advances written off ---₹1.18 Cr-
     Provision for doubtful debts -₹0.03 Cr-₹2.33 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.18 Cr₹2.47 Cr₹2.28 Cr₹2.58 Cr₹2.30 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.85 Cr₹4.12 Cr₹4.63 Cr₹2.44 Cr₹1.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,376 Cr₹874 Cr₹1,119 Cr₹1,163 Cr₹936 Cr
Operating Profit (Excl OI) ₹121 Cr₹83 Cr₹186 Cr₹231 Cr₹181 Cr
Other Income ₹1.98 Cr₹2.24 Cr₹5.29 Cr₹2.68 Cr₹1.59 Cr
     Interest Received ₹1.84 Cr₹2.23 Cr₹4.69 Cr₹2.58 Cr₹0.74 Cr
     Dividend Received ₹0.01 Cr-₹0.01 Cr₹0.01 Cr₹0.71 Cr
     Profit on sale of Fixed Assets -₹0.01 Cr-₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.14 Cr₹0.00 Cr₹0.59 Cr₹0.06 Cr₹0.15 Cr
Operating Profit ₹123 Cr₹85 Cr₹191 Cr₹234 Cr₹183 Cr
Interest ₹4.78 Cr₹4.01 Cr₹4.84 Cr₹5.09 Cr₹3.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.65 Cr₹0.50 Cr₹1.10 Cr₹1.64 Cr₹2.23 Cr
     Other Interest ₹4.13 Cr₹3.51 Cr₹3.74 Cr₹3.44 Cr₹1.25 Cr
PBDT ₹118 Cr₹81 Cr₹187 Cr₹229 Cr₹179 Cr
Depreciation ₹50 Cr₹46 Cr₹44 Cr₹38 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹68 Cr₹35 Cr₹142 Cr₹191 Cr₹145 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹404 Cr₹265 Cr₹402 Cr₹191 Cr₹376 Cr
Provision for Tax ₹15 Cr₹13 Cr₹26 Cr₹33 Cr₹18 Cr
     Current Income Tax ₹22 Cr₹19 Cr₹32 Cr₹53 Cr₹38 Cr
     Deferred Tax ₹-6.12 Cr₹-12 Cr₹6.31 Cr₹6.12 Cr₹3.45 Cr
     Other taxes -₹6.32 Cr₹-12 Cr₹-26 Cr₹-23 Cr
Profit After Tax ₹389 Cr₹252 Cr₹376 Cr₹158 Cr₹358 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹6.49 Cr-
Other Consolidated Items --₹-0.52 Cr-₹0.07 Cr
Consolidated Net Profit ₹389 Cr₹252 Cr₹375 Cr₹164 Cr₹358 Cr
Adjustments to PAT ---₹-0.21 Cr-
Profit Balance B/F ₹1,602 Cr₹1,352 Cr₹986 Cr₹822 Cr₹465 Cr
Appropriations ₹1,991 Cr₹1,605 Cr₹1,361 Cr₹986 Cr₹823 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.33 Cr₹1.78 Cr₹7.56 Cr--
Equity Dividend % --₹5.00₹20.00-
Earnings Per Share ₹75.00₹75.10₹111.53₹52.36₹118.40
Adjusted EPS ₹75.00₹75.10₹111.53₹52.36₹118.40

Compare Income Statement of peers of KIRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRI INDUSTRIES ₹1,879.8 Cr -1% -23.3% 10.2% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹4,382.1 Cr 4.5% 1.5% 53.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,297.5 Cr 5.5% 5.1% 41.1% Stock Analytics
BODAL CHEMICALS ₹987.8 Cr -1.6% -5.5% 33.2% Stock Analytics
BHAGERIA INDUSTRIES ₹814.0 Cr -0.7% -24.2% 17% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹552.2 Cr 0% -12.5% 9.6% Stock Analytics


KIRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRI INDUSTRIES

-1%

-23.3%

10.2%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses