Home > Balance Sheet > KIRI INDUSTRIES

KIRI INDUSTRIES
Balance Sheet

KIRI INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIRI INDUSTRIES
Please provide your vote to see the results

KIRI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹60 Cr₹56 Cr₹52 Cr₹52 Cr₹52 Cr
    Equity - Authorised ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹60 Cr₹56 Cr₹52 Cr₹52 Cr₹52 Cr
    Equity Paid Up ₹60 Cr₹56 Cr₹52 Cr₹52 Cr₹52 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹97 Cr₹179 Cr---
Total Reserves ₹6,280 Cr₹3,012 Cr₹2,732 Cr₹2,627 Cr₹2,521 Cr
    Securities Premium ₹1,003 Cr₹622 Cr₹485 Cr₹485 Cr₹485 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹5,352 Cr₹2,400 Cr₹2,230 Cr₹2,097 Cr₹1,990 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Other Reserves ₹-92 Cr₹-26 Cr₹0.47 Cr₹29 Cr₹29 Cr
Reserve excluding Revaluation Reserve ₹6,280 Cr₹3,012 Cr₹2,732 Cr₹2,627 Cr₹2,521 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,436 Cr₹3,247 Cr₹2,784 Cr₹2,679 Cr₹2,573 Cr
Minority Interest ₹8.85 Cr₹0.00 Cr₹0.00 Cr₹-0.02 Cr-
Long-Term Borrowings -----
Secured Loans ₹3.87 Cr₹1,073 Cr₹24 Cr₹15 Cr₹0.71 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit --₹12 Cr--
    Term Loans - Banks ₹0.27 Cr₹0.04 Cr₹0.08 Cr₹0.18 Cr₹69 Cr
    Term Loans - Institutions ₹3.60 Cr₹1,073 Cr₹12 Cr₹15 Cr-
    Other Secured ----₹-69 Cr
Unsecured Loans -₹42 Cr-₹26 Cr₹26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -₹42 Cr-₹26 Cr₹26 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹42 Cr₹-22 Cr₹-20 Cr₹-15 Cr₹-13 Cr
    Deferred Tax Assets ₹1.50 Cr₹77 Cr₹78 Cr₹78 Cr₹78 Cr
    Deferred Tax Liability ₹44 Cr₹55 Cr₹57 Cr₹63 Cr₹64 Cr
Other Long Term Liabilities ₹2.15 Cr₹114 Cr₹1.98 Cr₹1.14 Cr₹1.32 Cr
Long Term Trade Payables ---₹2.72 Cr₹1.70 Cr
Long Term Provisions ₹6.74 Cr₹7.02 Cr₹5.92 Cr₹5.50 Cr₹5.40 Cr
Total Non-Current Liabilities ₹55 Cr₹1,213 Cr₹11 Cr₹36 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹363 Cr₹213 Cr₹384 Cr₹394 Cr₹325 Cr
    Sundry Creditors ₹363 Cr₹213 Cr₹384 Cr₹394 Cr₹325 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹25 Cr₹158 Cr₹74 Cr₹137 Cr
    Bank Overdraft / Short term credit -₹0.10 Cr₹4.32 Cr₹4.30 Cr-
    Advances received from customers ₹9.39 Cr₹6.59 Cr₹30 Cr₹39 Cr₹35 Cr
    Interest Accrued But Not Due ₹0.24 Cr₹0.24 Cr₹11 Cr₹1.02 Cr₹0.92 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹45 Cr₹18 Cr₹113 Cr₹30 Cr₹102 Cr
Short Term Borrowings ₹32 Cr₹4.88 Cr₹6.16 Cr₹4.07 Cr₹0.55 Cr
    Secured ST Loans repayable on Demands ₹5.90 Cr₹4.88 Cr₹5.61 Cr₹3.52 Cr-
    Working Capital Loans- Sec ₹5.90 Cr₹4.88 Cr₹5.61 Cr₹3.52 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹21 Cr₹-4.88 Cr₹-5.06 Cr₹-2.97 Cr₹0.55 Cr
Short Term Provisions ₹152 Cr₹1.17 Cr₹1.93 Cr₹2.26 Cr₹3.70 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹150 Cr₹0.21 Cr-₹0.08 Cr₹1.07 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.09 Cr₹0.96 Cr₹1.93 Cr₹2.18 Cr₹2.63 Cr
Total Current Liabilities ₹601 Cr₹243 Cr₹550 Cr₹475 Cr₹466 Cr
Total Liabilities ₹7,102 Cr₹4,703 Cr₹3,345 Cr₹3,190 Cr₹3,061 Cr
ASSETS
Gross Block ₹1,450 Cr₹1,142 Cr₹730 Cr₹799 Cr₹787 Cr
Less: Accumulated Depreciation ₹383 Cr₹337 Cr₹293 Cr₹290 Cr₹241 Cr
Less: Impairment of Assets -----
Net Block ₹1,067 Cr₹806 Cr₹437 Cr₹510 Cr₹546 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹42 Cr₹63 Cr₹68 Cr₹73 Cr₹63 Cr
Non Current Investments ₹285 Cr₹2,807 Cr₹2,528 Cr₹1,992 Cr₹1,781 Cr
Long Term Investment ₹285 Cr₹2,807 Cr₹2,528 Cr₹1,992 Cr₹1,781 Cr
    Quoted -----
    Unquoted ₹291 Cr₹2,813 Cr₹2,534 Cr₹1,998 Cr₹1,787 Cr
Long Term Loans & Advances ₹931 Cr₹333 Cr₹72 Cr₹78 Cr₹92 Cr
Other Non Current Assets ₹3.72 Cr₹4.20 Cr₹0.02 Cr--
Total Non-Current Assets ₹2,329 Cr₹4,013 Cr₹3,105 Cr₹2,652 Cr₹2,482 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3,056 Cr₹345 Cr---
    Quoted ₹702 Cr₹4.58 Cr---
    Unquoted ₹2,354 Cr₹340 Cr---
Inventories ₹169 Cr₹153 Cr₹124 Cr₹195 Cr₹245 Cr
    Raw Materials ₹73 Cr₹48 Cr₹26 Cr₹66 Cr₹86 Cr
    Work-in Progress ₹18 Cr₹15 Cr₹11 Cr₹34 Cr₹72 Cr
    Finished Goods ₹54 Cr₹71 Cr₹68 Cr₹82 Cr₹70 Cr
    Packing Materials ₹10 Cr₹11 Cr₹6.29 Cr₹5.09 Cr₹5.27 Cr
    Stores  and Spare ₹2.28 Cr₹4.05 Cr₹6.25 Cr₹7.41 Cr₹11 Cr
    Other Inventory ₹12 Cr₹4.60 Cr₹6.39 Cr₹0.51 Cr₹1.30 Cr
Sundry Debtors ₹104 Cr₹109 Cr₹87 Cr₹209 Cr₹289 Cr
    Debtors more than Six months ₹24 Cr₹43 Cr₹22 Cr₹51 Cr₹42 Cr
    Debtors Others ₹80 Cr₹66 Cr₹65 Cr₹159 Cr₹247 Cr
Cash and Bank ₹1,055 Cr₹14 Cr₹4.60 Cr₹99 Cr₹19 Cr
    Cash in hand ₹0.08 Cr₹0.07 Cr₹0.15 Cr₹0.11 Cr₹0.10 Cr
    Balances at Bank ₹1,055 Cr₹14 Cr₹4.45 Cr₹98 Cr₹19 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.00 Cr₹25 Cr₹3.04 Cr₹2.86 Cr₹3.19 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.60 Cr₹0.70 Cr₹2.19 Cr₹0.89 Cr₹1.06 Cr
    Other current_assets ₹1.39 Cr₹25 Cr₹0.85 Cr₹1.97 Cr₹2.13 Cr
Short Term Loans and Advances ₹373 Cr₹39 Cr₹18 Cr₹31 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹215 Cr₹10 Cr₹8.89 Cr₹17 Cr₹11 Cr
    Advance income tax and TDS ₹65 Cr₹2.10 Cr₹0.86 Cr₹3.98 Cr₹1.54 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹80 Cr₹22 Cr---
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹4.76 Cr₹8.66 Cr₹9.48 Cr₹11 Cr
Total Current Assets ₹4,761 Cr₹686 Cr₹237 Cr₹536 Cr₹579 Cr
Net Current Assets (Including Current Investments) ₹4,159 Cr₹442 Cr₹-313 Cr₹62 Cr₹113 Cr
Miscellaneous Expenses not written off ₹12 Cr₹4.99 Cr₹2.99 Cr₹1.33 Cr-
Total Assets ₹7,102 Cr₹4,703 Cr₹3,345 Cr₹3,190 Cr₹3,061 Cr
Contingent Liabilities ₹35 Cr₹1,494 Cr₹37 Cr₹26 Cr₹13 Cr
Total Debt ₹41 Cr₹1,123 Cr₹121 Cr₹49 Cr₹96 Cr
Book Value -550.49536.47516.64496.32
Adjusted Book Value 1,054.13550.49536.47516.64496.32

Compare Balance Sheet of peers of KIRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRI INDUSTRIES ₹3,800.8 Cr 12.9% 36.1% 6.3% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹9,884.8 Cr 0.1% 9.1% -14.5% Stock Analytics
BODAL CHEMICALS ₹2,152.4 Cr 34.9% 147.4% 137.1% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,745.3 Cr -0.5% 10.9% -9.7% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,659.4 Cr 10.9% 25.8% 51.4% Stock Analytics
ULTRAMARINE & PIGMENTS ₹1,254.1 Cr 0.4% 4.8% -5.7% Stock Analytics


KIRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRI INDUSTRIES

12.9%

36.1%

6.3%

SENSEX

-1.1%

-3.6%

-5.3%


You may also like the below Video Courses