Home > Balance Sheet > KIRI INDUSTRIES

KIRI INDUSTRIES
Balance Sheet

COMMUNITY POLL
for KIRI INDUSTRIES
Please provide your vote to see the results

KIRI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹52 Cr₹52 Cr₹34 Cr₹34 Cr₹31 Cr
    Equity - Authorised ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹52 Cr₹52 Cr₹34 Cr₹34 Cr₹31 Cr
    Equity Paid Up ₹52 Cr₹52 Cr₹34 Cr₹34 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,627 Cr₹2,521 Cr₹2,151 Cr₹1,900 Cr₹1,536 Cr
    Securities Premium ₹485 Cr₹485 Cr₹482 Cr₹482 Cr₹481 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,097 Cr₹1,990 Cr₹1,602 Cr₹1,352 Cr₹986 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Other Reserves ₹29 Cr₹29 Cr₹51 Cr₹50 Cr₹53 Cr
Reserve excluding Revaluation Reserve ₹2,627 Cr₹2,521 Cr₹2,151 Cr₹1,900 Cr₹1,536 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,679 Cr₹2,573 Cr₹2,184 Cr₹1,933 Cr₹1,567 Cr
Minority Interest ₹-0.02 Cr----
Long-Term Borrowings -----
Secured Loans ₹15 Cr₹0.71 Cr₹69 Cr₹69 Cr₹122 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.18 Cr₹0.71 Cr₹53 Cr₹68 Cr₹122 Cr
    Term Loans - Institutions ₹15 Cr-₹68 Cr--
    Other Secured --₹-53 Cr₹0.43 Cr₹0.45 Cr
Unsecured Loans ₹26 Cr₹26 Cr₹27 Cr₹27 Cr₹27 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹26 Cr₹26 Cr₹20 Cr₹21 Cr₹20 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹6.50 Cr₹6.50 Cr₹6.50 Cr
Deferred Tax Assets / Liabilities ₹-15 Cr₹-13 Cr₹-7.19 Cr₹4.85 Cr₹5.99 Cr
    Deferred Tax Assets ₹15 Cr₹13 Cr₹7.19 Cr₹47 Cr₹41 Cr
    Deferred Tax Liability ---₹52 Cr₹47 Cr
Other Long Term Liabilities ₹1.14 Cr₹1.32 Cr₹1.22 Cr₹0.96 Cr₹0.77 Cr
Long Term Trade Payables ₹2.72 Cr₹1.70 Cr₹0.52 Cr₹0.13 Cr₹3.63 Cr
Long Term Provisions ₹5.50 Cr₹5.40 Cr₹16 Cr₹15 Cr₹13 Cr
Total Non-Current Liabilities ₹36 Cr₹22 Cr₹105 Cr₹116 Cr₹173 Cr
Current Liabilities -----
Trade Payables ₹394 Cr₹325 Cr₹256 Cr₹218 Cr₹198 Cr
    Sundry Creditors ₹394 Cr₹325 Cr₹256 Cr₹218 Cr₹198 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹74 Cr₹137 Cr₹144 Cr₹123 Cr₹89 Cr
    Bank Overdraft / Short term credit ₹4.30 Cr--₹0.38 Cr₹0.07 Cr
    Advances received from customers ₹39 Cr₹35 Cr₹37 Cr₹39 Cr₹36 Cr
    Interest Accrued But Not Due ₹1.02 Cr₹0.92 Cr₹0.75 Cr₹0.01 Cr₹0.14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹102 Cr₹106 Cr₹84 Cr₹53 Cr
Short Term Borrowings ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.57 Cr₹0.57 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.57 Cr₹0.57 Cr
Short Term Provisions ₹2.26 Cr₹3.70 Cr₹2.46 Cr₹15 Cr₹40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.08 Cr₹1.07 Cr₹0.20 Cr₹13 Cr₹39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.18 Cr₹2.63 Cr₹2.26 Cr₹1.90 Cr₹1.71 Cr
Total Current Liabilities ₹471 Cr₹466 Cr₹403 Cr₹357 Cr₹327 Cr
Total Liabilities ₹3,186 Cr₹3,061 Cr₹2,693 Cr₹2,407 Cr₹2,067 Cr
ASSETS
Gross Block ₹799 Cr₹787 Cr₹754 Cr₹657 Cr₹585 Cr
Less: Accumulated Depreciation ₹290 Cr₹241 Cr₹191 Cr₹145 Cr₹101 Cr
Less: Impairment of Assets -----
Net Block ₹510 Cr₹546 Cr₹563 Cr₹512 Cr₹484 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹73 Cr₹63 Cr₹58 Cr₹79 Cr₹38 Cr
Non Current Investments ₹1,992 Cr₹1,781 Cr₹1,445 Cr₹1,214 Cr₹954 Cr
Long Term Investment ₹1,992 Cr₹1,781 Cr₹1,445 Cr₹1,214 Cr₹954 Cr
    Quoted -----
    Unquoted ₹1,998 Cr₹1,787 Cr₹1,451 Cr₹1,220 Cr₹960 Cr
Long Term Loans & Advances ₹78 Cr₹92 Cr₹84 Cr₹88 Cr₹91 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹2,652 Cr₹2,482 Cr₹2,151 Cr₹1,892 Cr₹1,567 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹195 Cr₹245 Cr₹169 Cr₹143 Cr₹169 Cr
    Raw Materials ₹66 Cr₹86 Cr₹69 Cr₹59 Cr₹75 Cr
    Work-in Progress ₹34 Cr₹72 Cr₹21 Cr₹18 Cr₹20 Cr
    Finished Goods ₹82 Cr₹70 Cr₹66 Cr₹58 Cr₹66 Cr
    Packing Materials ₹5.09 Cr₹5.27 Cr₹3.54 Cr₹3.06 Cr₹1.68 Cr
    Stores Ā and Spare ₹7.41 Cr₹11 Cr₹8.46 Cr₹5.14 Cr₹5.65 Cr
    Other Inventory ₹0.51 Cr₹1.30 Cr₹0.76 Cr₹0.58 Cr₹0.50 Cr
Sundry Debtors ₹206 Cr₹289 Cr₹329 Cr₹320 Cr₹254 Cr
    Debtors more than Six months ₹51 Cr₹42 Cr₹106 Cr--
    Debtors Others ₹155 Cr₹247 Cr₹223 Cr₹320 Cr₹256 Cr
Cash and Bank ₹99 Cr₹19 Cr₹10 Cr₹15 Cr₹23 Cr
    Cash in hand ₹0.11 Cr₹0.10 Cr₹0.12 Cr₹0.08 Cr₹0.04 Cr
    Balances at Bank ₹98 Cr₹19 Cr₹10 Cr₹15 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.86 Cr₹3.19 Cr₹5.47 Cr₹4.44 Cr₹5.90 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.89 Cr₹1.06 Cr₹1.09 Cr₹1.31 Cr₹0.92 Cr
    Other current_assets ₹1.97 Cr₹2.13 Cr₹4.38 Cr₹3.14 Cr₹4.99 Cr
Short Term Loans and Advances ₹31 Cr₹24 Cr₹28 Cr₹32 Cr₹49 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹11 Cr₹10 Cr₹9.39 Cr₹8.35 Cr
    Advance income tax and TDS ₹3.98 Cr₹1.54 Cr₹0.49 Cr₹3.23 Cr₹9.80 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.48 Cr₹11 Cr₹17 Cr₹20 Cr₹31 Cr
Total Current Assets ₹533 Cr₹579 Cr₹542 Cr₹515 Cr₹500 Cr
Net Current Assets (Including Current Investments) ₹62 Cr₹113 Cr₹139 Cr₹158 Cr₹173 Cr
Miscellaneous Expenses not written off ₹1.33 Cr----
Total Assets ₹3,186 Cr₹3,061 Cr₹2,693 Cr₹2,407 Cr₹2,067 Cr
Contingent Liabilities ₹26 Cr₹13 Cr₹16 Cr₹18 Cr₹20 Cr
Total Debt ₹45 Cr₹96 Cr₹149 Cr₹150 Cr₹164 Cr
Book Value -496.32649.73575.07500.04
Adjusted Book Value 516.64496.32649.73575.07500.04

Compare Balance Sheet of peers of KIRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRI INDUSTRIES ₹1,965.3 Cr -1% -23.3% 10.2% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹5,125.2 Cr 4.5% 1.5% 53.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,365.9 Cr 5.5% 5.1% 41.1% Stock Analytics
BODAL CHEMICALS ₹1,008.8 Cr -1.6% -5.5% 33.2% Stock Analytics
BHAGERIA INDUSTRIES ₹781.5 Cr -0.7% -24.2% 17% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹593.1 Cr 0% -12.5% 9.6% Stock Analytics


KIRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRI INDUSTRIES

-1%

-23.3%

10.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses