Home > Balance Sheet > KIRI INDUSTRIES

KIRI INDUSTRIES
Balance Sheet

KIRI INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIRI INDUSTRIES
Please provide your vote to see the results

KIRI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹56 Cr₹52 Cr₹52 Cr₹52 Cr₹34 Cr
    Equity - Authorised ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹56 Cr₹52 Cr₹52 Cr₹52 Cr₹34 Cr
    Equity Paid Up ₹56 Cr₹52 Cr₹52 Cr₹52 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹179 Cr----
Total Reserves ₹3,012 Cr₹2,732 Cr₹2,627 Cr₹2,521 Cr₹2,151 Cr
    Securities Premium ₹622 Cr₹485 Cr₹485 Cr₹485 Cr₹482 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,400 Cr₹2,230 Cr₹2,097 Cr₹1,990 Cr₹1,602 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Other Reserves ₹-26 Cr₹0.47 Cr₹29 Cr₹29 Cr₹51 Cr
Reserve excluding Revaluation Reserve ₹3,012 Cr₹2,732 Cr₹2,627 Cr₹2,521 Cr₹2,151 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,247 Cr₹2,784 Cr₹2,679 Cr₹2,573 Cr₹2,184 Cr
Minority Interest ₹0.00 Cr₹0.00 Cr₹-0.02 Cr--
Long-Term Borrowings -----
Secured Loans ₹1,073 Cr₹24 Cr₹15 Cr₹0.71 Cr₹69 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -₹12 Cr---
    Term Loans - Banks ₹0.04 Cr₹0.08 Cr₹0.18 Cr₹69 Cr₹53 Cr
    Term Loans - Institutions ₹1,073 Cr₹12 Cr₹15 Cr-₹68 Cr
    Other Secured ---₹-69 Cr₹-53 Cr
Unsecured Loans ₹42 Cr-₹26 Cr₹26 Cr₹27 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹42 Cr-₹26 Cr₹26 Cr₹20 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹6.50 Cr
Deferred Tax Assets / Liabilities ₹-22 Cr₹-20 Cr₹-15 Cr₹-13 Cr₹-7.19 Cr
    Deferred Tax Assets ₹76 Cr₹78 Cr₹78 Cr₹78 Cr₹67 Cr
    Deferred Tax Liability ₹54 Cr₹57 Cr₹63 Cr₹64 Cr₹60 Cr
Other Long Term Liabilities ₹114 Cr₹1.98 Cr₹1.14 Cr₹1.32 Cr₹1.22 Cr
Long Term Trade Payables --₹2.72 Cr₹1.70 Cr₹0.52 Cr
Long Term Provisions ₹7.02 Cr₹5.92 Cr₹5.50 Cr₹5.40 Cr₹16 Cr
Total Non-Current Liabilities ₹1,213 Cr₹11 Cr₹36 Cr₹22 Cr₹105 Cr
Current Liabilities -----
Trade Payables ₹213 Cr₹384 Cr₹394 Cr₹325 Cr₹256 Cr
    Sundry Creditors ₹213 Cr₹384 Cr₹394 Cr₹325 Cr₹256 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹158 Cr₹74 Cr₹137 Cr₹144 Cr
    Bank Overdraft / Short term credit ₹0.10 Cr₹4.32 Cr₹4.30 Cr--
    Advances received from customers ₹6.59 Cr₹30 Cr₹39 Cr₹35 Cr₹37 Cr
    Interest Accrued But Not Due ₹0.24 Cr₹11 Cr₹1.02 Cr₹0.92 Cr₹0.75 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹113 Cr₹30 Cr₹102 Cr₹106 Cr
Short Term Borrowings ₹4.88 Cr₹6.16 Cr₹4.07 Cr₹0.55 Cr₹0.55 Cr
    Secured ST Loans repayable on Demands ₹4.88 Cr₹5.61 Cr₹3.52 Cr--
    Working Capital Loans- Sec ₹4.88 Cr₹5.61 Cr₹3.52 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.88 Cr₹-5.06 Cr₹-2.97 Cr₹0.55 Cr₹0.55 Cr
Short Term Provisions ₹1.17 Cr₹1.93 Cr₹2.26 Cr₹3.70 Cr₹2.46 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.21 Cr-₹0.08 Cr₹1.07 Cr₹0.20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.96 Cr₹1.93 Cr₹2.18 Cr₹2.63 Cr₹2.26 Cr
Total Current Liabilities ₹243 Cr₹550 Cr₹475 Cr₹466 Cr₹403 Cr
Total Liabilities ₹4,703 Cr₹3,345 Cr₹3,190 Cr₹3,061 Cr₹2,693 Cr
ASSETS
Gross Block ₹1,142 Cr₹730 Cr₹799 Cr₹787 Cr₹754 Cr
Less: Accumulated Depreciation ₹337 Cr₹293 Cr₹290 Cr₹241 Cr₹191 Cr
Less: Impairment of Assets -----
Net Block ₹806 Cr₹437 Cr₹510 Cr₹546 Cr₹563 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹63 Cr₹68 Cr₹73 Cr₹63 Cr₹58 Cr
Non Current Investments ₹2,807 Cr₹2,528 Cr₹1,992 Cr₹1,781 Cr₹1,445 Cr
Long Term Investment ₹2,807 Cr₹2,528 Cr₹1,992 Cr₹1,781 Cr₹1,445 Cr
    Quoted -----
    Unquoted ₹2,813 Cr₹2,534 Cr₹1,998 Cr₹1,787 Cr₹1,451 Cr
Long Term Loans & Advances ₹333 Cr₹72 Cr₹78 Cr₹92 Cr₹84 Cr
Other Non Current Assets ₹4.20 Cr₹0.02 Cr---
Total Non-Current Assets ₹4,013 Cr₹3,105 Cr₹2,652 Cr₹2,482 Cr₹2,151 Cr
Current Assets Loans & Advances -----
Currents Investments ₹345 Cr----
    Quoted -----
    Unquoted ₹345 Cr----
Inventories ₹153 Cr₹124 Cr₹195 Cr₹245 Cr₹169 Cr
    Raw Materials ₹48 Cr₹26 Cr₹66 Cr₹86 Cr₹69 Cr
    Work-in Progress ₹15 Cr₹11 Cr₹34 Cr₹72 Cr₹21 Cr
    Finished Goods ₹71 Cr₹68 Cr₹82 Cr₹70 Cr₹66 Cr
    Packing Materials ₹11 Cr₹6.29 Cr₹5.09 Cr₹5.27 Cr₹3.54 Cr
    Stores  and Spare ₹4.05 Cr₹6.25 Cr₹7.41 Cr₹11 Cr₹8.46 Cr
    Other Inventory ₹4.60 Cr₹6.39 Cr₹0.51 Cr₹1.30 Cr₹0.76 Cr
Sundry Debtors ₹109 Cr₹87 Cr₹209 Cr₹289 Cr₹329 Cr
    Debtors more than Six months ₹43 Cr₹22 Cr₹51 Cr₹42 Cr₹106 Cr
    Debtors Others ₹66 Cr₹65 Cr₹159 Cr₹247 Cr₹223 Cr
Cash and Bank ₹14 Cr₹4.60 Cr₹99 Cr₹19 Cr₹10 Cr
    Cash in hand ₹0.07 Cr₹0.15 Cr₹0.11 Cr₹0.10 Cr₹0.12 Cr
    Balances at Bank ₹14 Cr₹4.45 Cr₹98 Cr₹19 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹25 Cr₹3.04 Cr₹2.86 Cr₹3.19 Cr₹5.47 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.70 Cr₹2.19 Cr₹0.89 Cr₹1.06 Cr₹1.09 Cr
    Other current_assets ₹25 Cr₹0.85 Cr₹1.97 Cr₹2.13 Cr₹4.38 Cr
Short Term Loans and Advances ₹39 Cr₹18 Cr₹31 Cr₹24 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹8.89 Cr₹17 Cr₹11 Cr₹10 Cr
    Advance income tax and TDS ₹2.10 Cr₹0.86 Cr₹3.98 Cr₹1.54 Cr₹0.49 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹22 Cr----
    Corporate Deposits -----
    Other Loans & Advances ₹4.76 Cr₹8.66 Cr₹9.48 Cr₹11 Cr₹17 Cr
Total Current Assets ₹686 Cr₹237 Cr₹536 Cr₹579 Cr₹542 Cr
Net Current Assets (Including Current Investments) ₹442 Cr₹-313 Cr₹62 Cr₹113 Cr₹139 Cr
Miscellaneous Expenses not written off ₹4.99 Cr₹2.99 Cr₹1.33 Cr--
Total Assets ₹4,703 Cr₹3,345 Cr₹3,190 Cr₹3,061 Cr₹2,693 Cr
Contingent Liabilities ₹1,494 Cr₹37 Cr₹26 Cr₹13 Cr₹16 Cr
Total Debt ₹1,123 Cr₹121 Cr₹49 Cr₹96 Cr₹149 Cr
Book Value -541.87516.64496.32649.73
Adjusted Book Value 550.49536.47516.64496.32649.73

Compare Balance Sheet of peers of KIRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRI INDUSTRIES ₹3,652.8 Cr 2.9% 15.1% 66.6% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹11,592.6 Cr 5.7% 2.9% 36.2% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,871.4 Cr -1.3% 1.3% -16.5% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,241.1 Cr -2.6% 13.6% 50.3% Stock Analytics
BODAL CHEMICALS ₹834.6 Cr -0.4% -3.3% -20% Stock Analytics
BHAGERIA INDUSTRIES ₹796.1 Cr -4.9% 5.5% -29.4% Stock Analytics


KIRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRI INDUSTRIES

2.9%

15.1%

66.6%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses