KINGFA SCIENCE & TECHNOLOGY (INDIA)
|
KINGFA SCIENCE & TECHNOLOGY (INDIA) Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,765 Cr | ₹1,511 Cr | ₹1,430 Cr | ₹1,048 Cr | ₹627 Cr |
| Sales | ₹1,763 Cr | ₹1,510 Cr | ₹1,428 Cr | ₹1,048 Cr | ₹627 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.42 Cr | ₹1.00 Cr | ₹2.29 Cr | ₹0.18 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,745 Cr | ₹1,488 Cr | ₹1,404 Cr | ₹1,048 Cr | ₹627 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-19 Cr | ₹7.05 Cr | ₹2.07 Cr | ₹-70 Cr | ₹-9.91 Cr |
| Raw Material Consumed | ₹1,367 Cr | ₹1,148 Cr | ₹1,115 Cr | ₹933 Cr | ₹533 Cr |
| Opening Raw Materials | ₹115 Cr | ₹154 Cr | ₹127 Cr | ₹79 Cr | ₹57 Cr |
| Purchases Raw Materials | ₹1,280 Cr | ₹1,051 Cr | ₹1,084 Cr | ₹951 Cr | ₹534 Cr |
| Closing Raw Materials | ₹150 Cr | ₹115 Cr | ₹154 Cr | ₹127 Cr | ₹79 Cr |
| Other Direct Purchases / Brought in cost | ₹122 Cr | ₹58 Cr | ₹58 Cr | ₹30 Cr | ₹21 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹33 Cr | ₹28 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
| Electricity & Power | ₹33 Cr | ₹28 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹39 Cr | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹17 Cr |
| Salaries, Wages & Bonus | ₹36 Cr | ₹26 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹1.56 Cr | ₹1.27 Cr | ₹1.47 Cr | ₹1.27 Cr | ₹1.05 Cr |
| Workmen and Staff Welfare Expenses | ₹1.54 Cr | ₹1.67 Cr | ₹0.81 Cr | ₹0.75 Cr | ₹1.25 Cr |
| Other Employees Cost | ₹0.47 Cr | ₹0.41 Cr | - | - | - |
| Other Manufacturing Expenses | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.88 Cr | ₹6.71 Cr |
| Repairs and Maintenance | ₹2.98 Cr | ₹3.44 Cr | ₹3.64 Cr | ₹2.32 Cr | ₹1.99 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.28 Cr | ₹3.41 Cr | ₹2.86 Cr | ₹0.93 Cr | ₹1.54 Cr |
| General and Administration Expenses | ₹26 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹4.53 Cr | ₹2.88 Cr | ₹4.11 Cr | ₹3.88 Cr | ₹4.71 Cr |
| Insurance | ₹1.07 Cr | ₹1.10 Cr | ₹0.97 Cr | ₹0.69 Cr | ₹0.45 Cr |
| Printing and stationery | ₹0.60 Cr | ₹0.53 Cr | ₹0.31 Cr | ₹0.72 Cr | ₹0.34 Cr |
| Professional and legal fees | ₹4.23 Cr | ₹3.11 Cr | ₹2.47 Cr | ₹1.29 Cr | ₹1.72 Cr |
| Traveling and conveyance | ₹11 Cr | ₹10 Cr | ₹8.17 Cr | ₹5.45 Cr | ₹3.56 Cr |
| Other Administration | ₹4.03 Cr | ₹4.20 Cr | ₹2.13 Cr | ₹1.60 Cr | ₹1.62 Cr |
| Selling and Distribution Expenses | ₹38 Cr | ₹33 Cr | ₹30 Cr | ₹23 Cr | ₹19 Cr |
| Advertisement & Sales Promotion | ₹1.16 Cr | ₹1.28 Cr | ₹1.90 Cr | ₹1.29 Cr | ₹0.73 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹37 Cr | ₹32 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹16 Cr | ₹43 Cr | ₹15 Cr | ₹14 Cr |
| Bad debts /advances written off | ₹1.37 Cr | ₹2.86 Cr | ₹4.57 Cr | ₹0.69 Cr | ₹7.07 Cr |
| Provision for doubtful debts | ₹0.70 Cr | ₹2.38 Cr | ₹3.23 Cr | ₹0.74 Cr | ₹0.05 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | ₹28 Cr | ₹7.66 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹10 Cr | ₹7.03 Cr | ₹6.12 Cr | ₹6.61 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,520 Cr | ₹1,303 Cr | ₹1,276 Cr | ₹966 Cr | ₹612 Cr |
| Operating Profit (Excl OI) | ₹225 Cr | ₹185 Cr | ₹128 Cr | ₹82 Cr | ₹15 Cr |
| Other Income | ₹9.38 Cr | ₹3.05 Cr | ₹2.26 Cr | ₹0.90 Cr | ₹10 Cr |
| Interest Received | ₹0.55 Cr | ₹1.00 Cr | ₹1.30 Cr | ₹0.81 Cr | ₹1.09 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.00 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹4.44 Cr | ₹0.20 Cr | ₹0.81 Cr | - | ₹5.51 Cr |
| Foreign Exchange Gains | ₹2.18 Cr | ₹1.80 Cr | - | - | ₹3.41 Cr |
| Others | ₹2.21 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.45 Cr |
| Operating Profit | ₹234 Cr | ₹188 Cr | ₹130 Cr | ₹83 Cr | ₹26 Cr |
| Interest | ₹6.66 Cr | ₹5.61 Cr | ₹6.53 Cr | ₹5.29 Cr | ₹3.31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹1.52 Cr | ₹0.43 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.98 Cr | ₹1.01 Cr | ₹1.52 Cr | ₹1.34 Cr | ₹0.75 Cr |
| Other Interest | ₹5.68 Cr | ₹4.60 Cr | ₹3.49 Cr | ₹3.52 Cr | ₹2.56 Cr |
| PBDT | ₹228 Cr | ₹183 Cr | ₹124 Cr | ₹78 Cr | ₹23 Cr |
| Depreciation | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹206 Cr | ₹164 Cr | ₹110 Cr | ₹65 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-23 Cr | - |
| Profit Before Tax | ₹206 Cr | ₹164 Cr | ₹110 Cr | ₹41 Cr | ₹12 Cr |
| Provision for Tax | ₹53 Cr | ₹42 Cr | ₹28 Cr | ₹11 Cr | ₹6.53 Cr |
| Current Income Tax | ₹52 Cr | ₹42 Cr | ₹30 Cr | ₹11 Cr | ₹4.63 Cr |
| Deferred Tax | ₹0.72 Cr | ₹0.37 Cr | ₹-1.52 Cr | ₹-0.78 Cr | ₹1.90 Cr |
| Other taxes | ₹0.82 Cr | ₹-0.24 Cr | - | - | - |
| Profit After Tax | ₹153 Cr | ₹123 Cr | ₹81 Cr | ₹31 Cr | ₹5.32 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹315 Cr | ₹192 Cr | ₹111 Cr | ₹80 Cr | ₹75 Cr |
| Appropriations | ₹468 Cr | ₹315 Cr | ₹192 Cr | ₹111 Cr | ₹80 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹13 Cr | ₹-0.06 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹-0.06 Cr |
| Equity Dividend % | - | ₹100.00 | - | - | - |
| Earnings Per Share | ₹126.22 | ₹101.17 | ₹67.22 | ₹25.29 | ₹4.39 |
| Adjusted EPS | ₹126.22 | ₹101.17 | ₹67.22 | ₹25.29 | ₹4.39 |
Compare Income Statement of peers of KINGFA SCIENCE & TECHNOLOGY (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KINGFA SCIENCE & TECHNOLOGY (INDIA) | ₹5,763.1 Cr | -4.8% | -10.3% | 42.4% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹47,128.9 Cr | -4.1% | -11% | -16.4% | Stock Analytics | |
| ASTRAL | ₹40,700.5 Cr | -3.4% | 6.7% | -13.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,665.0 Cr | -0.5% | -1.4% | -35.1% | Stock Analytics | |
| TIME TECHNOPLAST | ₹10,151.6 Cr | -2.7% | -4.7% | -1.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,725.2 Cr | 7% | 25% | -10.1% | Stock Analytics | |
KINGFA SCIENCE & TECHNOLOGY (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KINGFA SCIENCE & TECHNOLOGY (INDIA) | -4.8% |
-10.3% |
42.4% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses