KINGFA SCIENCE & TECHNOLOGY (INDIA)
|
KINGFA SCIENCE & TECHNOLOGY (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,404 Cr | ₹1,048 Cr | ₹627 Cr | ₹742 Cr | ₹702 Cr |
Sales | ₹1,401 Cr | ₹1,048 Cr | ₹627 Cr | ₹742 Cr | ₹702 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.29 Cr | ₹0.18 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,404 Cr | ₹1,048 Cr | ₹627 Cr | ₹742 Cr | ₹702 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.07 Cr | ₹-70 Cr | ₹-9.91 Cr | ₹-6.85 Cr | ₹3.09 Cr |
Raw Material Consumed | ₹1,115 Cr | ₹933 Cr | ₹533 Cr | ₹614 Cr | ₹594 Cr |
Opening Raw Materials | ₹127 Cr | ₹79 Cr | ₹57 Cr | ₹51 Cr | ₹66 Cr |
Purchases Raw Materials | ₹1,084 Cr | ₹951 Cr | ₹534 Cr | ₹584 Cr | ₹546 Cr |
Closing Raw Materials | ₹154 Cr | ₹127 Cr | ₹79 Cr | ₹57 Cr | ₹55 Cr |
Other Direct Purchases / Brought in cost | ₹58 Cr | ₹30 Cr | ₹21 Cr | ₹36 Cr | ₹37 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹26 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr |
Electricity & Power | ₹26 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹9.67 Cr |
Contributions to EPF & Pension Funds | ₹1.47 Cr | ₹1.27 Cr | ₹1.05 Cr | ₹1.00 Cr | ₹0.65 Cr |
Workmen and Staff Welfare Expenses | ₹0.81 Cr | ₹0.75 Cr | ₹1.25 Cr | ₹1.12 Cr | ₹0.91 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹17 Cr | ₹12 Cr | ₹10 Cr | ₹9.12 Cr | ₹5.58 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹10 Cr | ₹8.88 Cr | ₹6.71 Cr | ₹4.89 Cr | ₹3.19 Cr |
Repairs and Maintenance | ₹3.64 Cr | ₹2.32 Cr | ₹1.99 Cr | ₹1.94 Cr | ₹1.21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.86 Cr | ₹0.93 Cr | ₹1.54 Cr | ₹2.29 Cr | ₹1.18 Cr |
General and Administration Expenses | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr |
Rent , Rates & Taxes | ₹4.11 Cr | ₹3.88 Cr | ₹4.71 Cr | ₹2.13 Cr | ₹3.65 Cr |
Insurance | ₹0.97 Cr | ₹0.69 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.32 Cr |
Printing and stationery | ₹0.31 Cr | ₹0.72 Cr | ₹0.34 Cr | ₹0.23 Cr | ₹0.16 Cr |
Professional and legal fees | ₹2.47 Cr | ₹1.29 Cr | ₹1.72 Cr | ₹0.83 Cr | ₹1.01 Cr |
Traveling and conveyance | ₹8.17 Cr | ₹5.45 Cr | ₹3.56 Cr | ₹5.76 Cr | ₹4.41 Cr |
Other Administration | ₹10 Cr | ₹7.04 Cr | ₹5.18 Cr | ₹6.81 Cr | ₹5.25 Cr |
Selling and Distribution Expenses | ₹30 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹43 Cr | ₹15 Cr | ₹14 Cr | ₹22 Cr | ₹14 Cr |
Bad debts /advances written off | ₹4.57 Cr | ₹0.69 Cr | ₹7.12 Cr | - | ₹0.24 Cr |
Provision for doubtful debts | ₹3.23 Cr | ₹0.74 Cr | - | ₹6.10 Cr | ₹0.66 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | - | - |
Losson foreign exchange fluctuations | ₹28 Cr | ₹7.66 Cr | - | ₹12 Cr | ₹8.12 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.03 Cr | ₹6.12 Cr | ₹6.61 Cr | ₹4.31 Cr | ₹5.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,276 Cr | ₹966 Cr | ₹612 Cr | ₹698 Cr | ₹666 Cr |
Operating Profit (Excl OI) | ₹128 Cr | ₹82 Cr | ₹15 Cr | ₹43 Cr | ₹35 Cr |
Other Income | ₹2.26 Cr | ₹0.90 Cr | ₹10 Cr | ₹2.56 Cr | ₹4.38 Cr |
Interest Received | ₹1.30 Cr | ₹0.81 Cr | ₹1.09 Cr | ₹2.47 Cr | ₹4.27 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.00 Cr | - | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.81 Cr | - | ₹5.51 Cr | - | - |
Foreign Exchange Gains | - | - | ₹3.41 Cr | - | - |
Others | ₹0.10 Cr | ₹0.09 Cr | ₹0.45 Cr | ₹0.09 Cr | ₹0.10 Cr |
Operating Profit | ₹130 Cr | ₹83 Cr | ₹26 Cr | ₹46 Cr | ₹40 Cr |
Interest | ₹6.53 Cr | ₹5.29 Cr | ₹3.31 Cr | ₹3.55 Cr | ₹2.37 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.52 Cr | ₹0.43 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.52 Cr | ₹1.34 Cr | ₹0.75 Cr | ₹2.22 Cr | ₹2.01 Cr |
Other Interest | ₹3.49 Cr | ₹3.52 Cr | ₹2.56 Cr | ₹1.33 Cr | ₹0.36 Cr |
PBDT | ₹124 Cr | ₹78 Cr | ₹23 Cr | ₹42 Cr | ₹37 Cr |
Depreciation | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8.96 Cr | ₹8.01 Cr |
Profit Before Taxation & Exceptional Items | ₹110 Cr | ₹65 Cr | ₹12 Cr | ₹33 Cr | ₹29 Cr |
Exceptional Income / Expenses | - | ₹-23 Cr | - | - | - |
Profit Before Tax | ₹110 Cr | ₹41 Cr | ₹12 Cr | ₹33 Cr | ₹29 Cr |
Provision for Tax | ₹28 Cr | ₹11 Cr | ₹6.53 Cr | ₹8.73 Cr | ₹10 Cr |
Current Income Tax | ₹30 Cr | ₹11 Cr | ₹4.63 Cr | ₹10 Cr | ₹11 Cr |
Deferred Tax | ₹-1.52 Cr | ₹-0.78 Cr | ₹1.90 Cr | ₹-1.53 Cr | ₹-0.73 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹81 Cr | ₹31 Cr | ₹5.32 Cr | ₹25 Cr | ₹19 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹81 Cr | ₹31 Cr | ₹5.32 Cr | ₹25 Cr | ₹19 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹111 Cr | ₹80 Cr | ₹75 Cr | ₹51 Cr | ₹32 Cr |
Appropriations | ₹192 Cr | ₹111 Cr | ₹80 Cr | ₹75 Cr | ₹51 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.01 Cr | ₹0.02 Cr | ₹-0.06 Cr | ₹0.52 Cr | ₹-0.14 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹67.22 | ₹25.29 | ₹4.39 | ₹20.33 | ₹15.73 |
Adjusted EPS | ₹67.22 | ₹25.29 | ₹4.39 | ₹20.33 | ₹15.73 |
Compare Income Statement of peers of KINGFA SCIENCE & TECHNOLOGY (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KINGFA SCIENCE & TECHNOLOGY (INDIA) | ₹2,266.0 Cr | -1.2% | -11.9% | 37.4% | Stock Analytics | |
ASTRAL | ₹52,222.4 Cr | 1.9% | -4% | 45.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹51,672.0 Cr | 3.2% | -2.9% | 52.6% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,636.0 Cr | 11.3% | 13.8% | 42.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹7,605.0 Cr | -5.7% | -6.2% | 152.8% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹6,774.6 Cr | 6.9% | -3.7% | -2.9% | Stock Analytics |
KINGFA SCIENCE & TECHNOLOGY (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KINGFA SCIENCE & TECHNOLOGY (INDIA) | -1.2% |
-11.9% |
37.4% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses