KINGFA SCIENCE & TECHNOLOGY (INDIA)
|
KINGFA SCIENCE & TECHNOLOGY (INDIA) Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹454 Cr | ₹372 Cr | ₹342 Cr | ₹336 Cr | ₹312 Cr |
Securities Premium | ₹249 Cr | ₹249 Cr | ₹249 Cr | ₹249 Cr | ₹249 Cr |
Capital Reserves | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr |
Profit & Loss Account Balance | ₹192 Cr | ₹111 Cr | ₹80 Cr | ₹75 Cr | ₹51 Cr |
General Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Other Reserves | ₹0.87 Cr | ₹0.87 Cr | ₹0.87 Cr | ₹0.87 Cr | ₹0.87 Cr |
Reserve excluding Revaluation Reserve | ₹454 Cr | ₹372 Cr | ₹342 Cr | ₹336 Cr | ₹312 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹466 Cr | ₹385 Cr | ₹354 Cr | ₹349 Cr | ₹324 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹17 Cr | ₹24 Cr | ₹18 Cr | ₹17 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | ₹17 Cr | ₹24 Cr | ₹18 Cr | ₹17 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.80 Cr | ₹2.32 Cr | ₹3.10 Cr | ₹1.18 Cr | ₹2.96 Cr |
Deferred Tax Assets | ₹2.05 Cr | ₹1.11 Cr | ₹0.79 Cr | ₹1.94 Cr | ₹1.56 Cr |
Deferred Tax Liability | ₹2.85 Cr | ₹3.43 Cr | ₹3.89 Cr | ₹3.12 Cr | ₹4.52 Cr |
Other Long Term Liabilities | ₹4.12 Cr | ₹5.33 Cr | ₹5.09 Cr | ₹1.27 Cr | ₹1.22 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹4.92 Cr | ₹25 Cr | ₹33 Cr | ₹21 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹475 Cr | ₹427 Cr | ₹218 Cr | ₹191 Cr | ₹195 Cr |
Sundry Creditors | ₹475 Cr | ₹427 Cr | ₹218 Cr | ₹191 Cr | ₹195 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹14 Cr | ₹28 Cr | ₹49 Cr | ₹9.07 Cr | ₹7.02 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.39 Cr | ₹0.17 Cr | ₹0.27 Cr | - | ₹0.07 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.65 Cr | ₹1.15 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹14 Cr | ₹28 Cr | ₹48 Cr | ₹8.41 Cr | ₹5.80 Cr |
Short Term Borrowings | ₹37 Cr | ₹15 Cr | ₹18 Cr | ₹27 Cr | - |
Secured ST Loans repayable on Demands | - | - | ₹7.76 Cr | ₹27 Cr | - |
Working Capital Loans- Sec | - | - | ₹7.76 Cr | ₹27 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹37 Cr | ₹15 Cr | ₹2.24 Cr | ₹-27 Cr | - |
Short Term Provisions | ₹14 Cr | ₹0.82 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹4.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹13 Cr | - | - | - | ₹4.00 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.08 Cr | ₹0.82 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.18 Cr |
Total Current Liabilities | ₹539 Cr | ₹471 Cr | ₹284 Cr | ₹227 Cr | ₹206 Cr |
Total Liabilities | ₹1,010 Cr | ₹880 Cr | ₹671 Cr | ₹596 Cr | ₹551 Cr |
ASSETS | |||||
Gross Block | ₹210 Cr | ₹197 Cr | ₹187 Cr | ₹154 Cr | ₹124 Cr |
Less: Accumulated Depreciation | ₹84 Cr | ₹70 Cr | ₹57 Cr | ₹47 Cr | ₹38 Cr |
Less: Impairment of Assets | ₹1.81 Cr | ₹1.09 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr |
Net Block | ₹123 Cr | ₹126 Cr | ₹129 Cr | ₹107 Cr | ₹85 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹131 Cr | ₹127 Cr | ₹123 Cr | ₹115 Cr | ₹79 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr |
Other Non Current Assets | ₹0.01 Cr | ₹0.15 Cr | ₹0.16 Cr | - | - |
Total Non-Current Assets | ₹272 Cr | ₹268 Cr | ₹264 Cr | ₹235 Cr | ₹179 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹289 Cr | ₹261 Cr | ₹143 Cr | ₹111 Cr | ₹103 Cr |
Raw Materials | ₹154 Cr | ₹127 Cr | ₹79 Cr | ₹57 Cr | ₹55 Cr |
Work-in Progress | ₹0.38 Cr | ₹0.21 Cr | ₹1.14 Cr | ₹1.38 Cr | ₹1.23 Cr |
Finished Goods | ₹77 Cr | ₹93 Cr | ₹53 Cr | ₹47 Cr | ₹39 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹4.14 Cr | ₹1.07 Cr | ₹1.45 Cr | ₹1.56 Cr | ₹1.63 Cr |
Other Inventory | ₹53 Cr | ₹39 Cr | ₹8.71 Cr | ₹4.81 Cr | ₹5.98 Cr |
Sundry Debtors | ₹358 Cr | ₹283 Cr | ₹212 Cr | ₹197 Cr | ₹210 Cr |
Debtors more than Six months | ₹18 Cr | ₹10 Cr | ₹9.76 Cr | - | - |
Debtors Others | ₹346 Cr | ₹276 Cr | ₹204 Cr | ₹203 Cr | ₹214 Cr |
Cash and Bank | ₹24 Cr | ₹29 Cr | ₹24 Cr | ₹23 Cr | ₹53 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr |
Balances at Bank | ₹24 Cr | ₹29 Cr | ₹24 Cr | ₹23 Cr | ₹53 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹5.69 Cr | ₹5.44 Cr | ₹5.80 Cr | ₹3.60 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.21 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.11 Cr | ₹0.14 Cr |
Other current_assets | ₹11 Cr | ₹5.34 Cr | ₹5.19 Cr | ₹5.69 Cr | ₹3.46 Cr |
Short Term Loans and Advances | ₹56 Cr | ₹33 Cr | ₹23 Cr | ₹25 Cr | ₹3.45 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹6.98 Cr | ₹12 Cr | ₹19 Cr | ₹3.45 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹44 Cr | ₹26 Cr | ₹10 Cr | ₹5.72 Cr | - |
Total Current Assets | ₹738 Cr | ₹612 Cr | ₹407 Cr | ₹362 Cr | ₹372 Cr |
Net Current Assets (Including Current Investments) | ₹199 Cr | ₹141 Cr | ₹122 Cr | ₹135 Cr | ₹166 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,010 Cr | ₹880 Cr | ₹671 Cr | ₹596 Cr | ₹551 Cr |
Contingent Liabilities | ₹68 Cr | ₹74 Cr | ₹95 Cr | ₹81 Cr | ₹177 Cr |
Total Debt | ₹38 Cr | ₹41 Cr | ₹67 Cr | ₹45 Cr | ₹17 Cr |
Book Value | 384.78 | 317.57 | 292.29 | 287.84 | 267.94 |
Adjusted Book Value | 384.78 | 317.57 | 292.29 | 287.84 | 267.94 |
Compare Balance Sheet of peers of KINGFA SCIENCE & TECHNOLOGY (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KINGFA SCIENCE & TECHNOLOGY (INDIA) | ₹2,421.5 Cr | 6.8% | 8.6% | 21.6% | Stock Analytics | |
SUPREME INDUSTRIES | ₹55,921.0 Cr | 4.6% | 12.1% | 60.1% | Stock Analytics | |
ASTRAL | ₹54,782.4 Cr | 3.9% | 5.1% | 43.9% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹16,951.4 Cr | 9.4% | 15.7% | 67.4% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹7,675.7 Cr | -0.4% | -1.7% | 102.6% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹7,023.4 Cr | 2.4% | 12.9% | 5% | Stock Analytics |
KINGFA SCIENCE & TECHNOLOGY (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KINGFA SCIENCE & TECHNOLOGY (INDIA) | 6.8% |
8.6% |
21.6% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses