Home > Income Statement > KIC METALIKS

KIC METALIKS
Income Statement

KIC METALIKS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KIC METALIKS
Please provide your vote to see the results

KIC METALIKS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹749 Cr₹514 Cr₹551 Cr₹496 Cr₹849 Cr
     Sales ₹749 Cr₹509 Cr₹547 Cr₹493 Cr₹849 Cr
     Job Work/ Contract Receipts --₹3.82 Cr₹3.06 Cr-
     Processing Charges / Service Income -₹4.74 Cr---
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹749 Cr₹514 Cr₹551 Cr₹496 Cr₹849 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹1.42 Cr₹0.84 Cr₹2.21 Cr₹-3.66 Cr
Raw Material Consumed ₹666 Cr₹392 Cr₹476 Cr₹422 Cr₹753 Cr
     Opening Raw Materials ₹76 Cr₹97 Cr₹130 Cr₹73 Cr₹54 Cr
     Purchases Raw Materials ₹689 Cr₹295 Cr₹412 Cr₹360 Cr₹500 Cr
     Closing Raw Materials ₹134 Cr₹76 Cr₹97 Cr₹130 Cr₹73 Cr
     Other Direct Purchases / Brought in cost ₹36 Cr₹75 Cr₹32 Cr₹119 Cr₹272 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹12 Cr₹10 Cr₹8.18 Cr₹7.31 Cr
     Electricity & Power ₹10 Cr₹12 Cr₹10 Cr₹8.18 Cr₹7.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹20 Cr₹16 Cr₹16 Cr₹15 Cr
     Salaries, Wages & Bonus ₹19 Cr₹19 Cr₹15 Cr₹14 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.43 Cr₹1.38 Cr₹1.10 Cr₹1.15 Cr₹1.21 Cr
     Workmen and Staff Welfare Expenses ₹0.23 Cr₹0.23 Cr₹0.20 Cr₹0.18 Cr₹0.18 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹18 Cr₹12 Cr₹13 Cr₹11 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.51 Cr₹0.97 Cr₹2.45 Cr₹1.36 Cr₹0.77 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹12 Cr₹10 Cr₹9.95 Cr₹12 Cr
General and Administration Expenses ₹1.54 Cr₹1.03 Cr₹1.98 Cr₹2.19 Cr₹0.68 Cr
     Rent , Rates & Taxes ₹1.30 Cr₹0.79 Cr₹1.73 Cr₹1.95 Cr₹0.49 Cr
     Insurance ₹0.16 Cr₹0.16 Cr₹0.17 Cr₹0.16 Cr₹0.08 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.08 Cr₹0.08 Cr₹0.09 Cr₹0.08 Cr₹0.11 Cr
Selling and Distribution Expenses ₹0.17 Cr₹4.42 Cr₹0.46 Cr₹0.31 Cr₹0.59 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹4.17 Cr---
Miscellaneous Expenses ₹5.23 Cr₹6.53 Cr₹4.21 Cr₹7.22 Cr₹7.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.11 Cr₹0.02 Cr--
     Losson foreign exchange fluctuations ₹0.05 Cr--₹3.07 Cr₹1.39 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.15 Cr₹6.42 Cr₹4.19 Cr₹4.15 Cr₹5.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹706 Cr₹450 Cr₹523 Cr₹469 Cr₹792 Cr
Operating Profit (Excl OI) ₹44 Cr₹64 Cr₹27 Cr₹27 Cr₹57 Cr
Other Income ₹12 Cr₹24 Cr₹6.57 Cr₹5.38 Cr₹4.89 Cr
     Interest Received ₹1.37 Cr₹20 Cr₹4.79 Cr₹4.83 Cr₹3.68 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.13 Cr₹2.71 Cr₹0.73 Cr₹-0.40 Cr₹0.00 Cr
     Foreign Exchange Gains -₹0.61 Cr₹0.50 Cr₹0.41 Cr₹0.75 Cr
     Others ₹11 Cr₹1.15 Cr₹0.54 Cr₹0.54 Cr₹0.45 Cr
Operating Profit ₹56 Cr₹88 Cr₹34 Cr₹32 Cr₹61 Cr
Interest ₹11 Cr₹19 Cr₹10 Cr₹9.25 Cr₹7.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹8.77 Cr₹7.09 Cr₹5.33 Cr₹4.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹1.90 Cr₹0.75 Cr₹1.40 Cr₹0.84 Cr
     Other Interest ₹0.08 Cr₹8.29 Cr₹2.46 Cr₹2.53 Cr₹2.21 Cr
PBDT ₹45 Cr₹69 Cr₹24 Cr₹23 Cr₹54 Cr
Depreciation ₹14 Cr₹12 Cr₹8.94 Cr₹7.55 Cr₹7.71 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹58 Cr₹15 Cr₹16 Cr₹47 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹30 Cr₹58 Cr₹15 Cr₹16 Cr₹47 Cr
Provision for Tax ₹12 Cr₹19 Cr₹4.21 Cr₹7.32 Cr₹15 Cr
     Current Income Tax ₹5.28 Cr₹12 Cr₹3.02 Cr₹5.60 Cr₹11 Cr
     Deferred Tax ₹8.41 Cr₹7.47 Cr₹1.18 Cr₹1.72 Cr₹3.64 Cr
     Other taxes ₹-1.91 Cr----
Profit After Tax ₹19 Cr₹39 Cr₹10 Cr₹8.25 Cr₹32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹39 Cr₹10 Cr₹8.25 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹84 Cr₹79 Cr₹68 Cr₹60 Cr₹28 Cr
Appropriations ₹103 Cr₹117 Cr₹78 Cr₹68 Cr₹60 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.08 Cr₹-12 Cr₹-0.07 Cr₹0.08 Cr₹0.05 Cr
Equity Dividend % -----
Earnings Per Share ₹5.22₹10.89₹2.95₹2.32₹8.94
Adjusted EPS ₹5.22₹10.89₹2.95₹2.32₹8.94

Compare Income Statement of peers of KIC METALIKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIC METALIKS ₹191.3 Cr 1.6% 17.2% 31.7% Stock Analytics
JINDAL STEEL & POWER ₹95,067.1 Cr 1.7% 14.7% 63.4% Stock Analytics
LLOYDS METALS & ENERGY ₹36,911.3 Cr 1% 23.9% 157.3% Stock Analytics
JAI BALAJI INDUSTRIES ₹18,791.1 Cr 8.6% 24% 2028.3% Stock Analytics
STEEL EXCHANGE INDIA ₹1,668.3 Cr 1% -3% -18.1% Stock Analytics
SURAJ PRODUCTS ₹727.0 Cr 21.5% 67% 343.5% Stock Analytics


KIC METALIKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIC METALIKS

1.6%

17.2%

31.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses