Home > Balance Sheet > KIC METALIKS

KIC METALIKS
Balance Sheet

KIC METALIKS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KIC METALIKS
Please provide your vote to see the results

KIC METALIKS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr
    Equity Paid Up ₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr₹7.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹171 Cr₹152 Cr₹114 Cr₹103 Cr₹95 Cr
    Securities Premium ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹103 Cr₹84 Cr₹79 Cr₹68 Cr₹60 Cr
    General Reserves -----
    Other Reserves ₹48 Cr₹48 Cr₹15 Cr₹15 Cr₹15 Cr
Reserve excluding Revaluation Reserve ₹171 Cr₹152 Cr₹114 Cr₹103 Cr₹95 Cr
Revaluation reserve -----
Shareholder's Funds ₹178 Cr₹159 Cr₹121 Cr₹110 Cr₹102 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹15 Cr₹23 Cr₹5.50 Cr₹17 Cr₹0.11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹23 Cr₹5.04 Cr₹17 Cr-
    Term Loans - Institutions -----
    Other Secured ₹0.47 Cr₹0.82 Cr₹0.45 Cr₹0.18 Cr₹0.11 Cr
Unsecured Loans -₹16 Cr₹57 Cr₹55 Cr₹68 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -₹16 Cr₹21 Cr₹21 Cr₹36 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹37 Cr₹34 Cr₹32 Cr
Deferred Tax Assets / Liabilities ₹32 Cr₹23 Cr₹16 Cr₹14 Cr₹13 Cr
    Deferred Tax Assets ₹2.58 Cr₹4.72 Cr₹12 Cr₹9.08 Cr₹11 Cr
    Deferred Tax Liability ₹34 Cr₹28 Cr₹27 Cr₹24 Cr₹24 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.04 Cr₹2.89 Cr₹1.62 Cr₹1.76 Cr₹1.44 Cr
Total Non-Current Liabilities ₹50 Cr₹65 Cr₹80 Cr₹88 Cr₹82 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹11 Cr₹60 Cr₹118 Cr₹127 Cr
    Sundry Creditors ₹22 Cr₹11 Cr₹60 Cr₹118 Cr₹127 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹36 Cr₹15 Cr₹85 Cr₹32 Cr₹20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹4.56 Cr₹54 Cr₹16 Cr₹7.64 Cr
    Interest Accrued But Not Due ₹0.18 Cr₹1.77 Cr₹2.94 Cr₹1.17 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹9.09 Cr₹28 Cr₹15 Cr₹12 Cr
Short Term Borrowings ₹105 Cr₹109 Cr₹49 Cr₹35 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹105 Cr₹109 Cr₹49 Cr₹33 Cr₹20 Cr
    Working Capital Loans- Sec ₹105 Cr₹109 Cr₹49 Cr₹33 Cr₹20 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹2.00 Cr₹5.00 Cr
    Other Unsecured Loans ₹-105 Cr₹-109 Cr₹-49 Cr₹-33 Cr₹-20 Cr
Short Term Provisions ₹6.07 Cr₹31 Cr₹20 Cr₹17 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.28 Cr₹31 Cr₹20 Cr₹17 Cr₹17 Cr
    Provision for post retirement benefits ₹0.04 Cr₹0.02 Cr₹0.03 Cr--
    Preference Dividend -----
    Other Provisions ₹0.75 Cr₹0.14 Cr₹0.18 Cr--
Total Current Liabilities ₹169 Cr₹168 Cr₹215 Cr₹202 Cr₹189 Cr
Total Liabilities ₹397 Cr₹392 Cr₹415 Cr₹400 Cr₹374 Cr
ASSETS
Gross Block ₹265 Cr₹220 Cr₹229 Cr₹137 Cr₹137 Cr
Less: Accumulated Depreciation ₹63 Cr₹48 Cr₹40 Cr₹32 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹202 Cr₹171 Cr₹189 Cr₹105 Cr₹112 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.69 Cr₹36 Cr₹0.96 Cr₹88 Cr₹72 Cr
Non Current Investments --₹0.05 Cr₹0.05 Cr-
Long Term Investment --₹0.05 Cr₹0.05 Cr-
    Quoted -----
    Unquoted --₹0.05 Cr₹0.05 Cr-
Long Term Loans & Advances ₹0.85 Cr₹1.05 Cr₹0.66 Cr₹0.38 Cr₹0.15 Cr
Other Non Current Assets ₹2.13 Cr₹2.11 Cr---
Total Non-Current Assets ₹207 Cr₹211 Cr₹190 Cr₹193 Cr₹184 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹162 Cr₹83 Cr₹104 Cr₹137 Cr₹83 Cr
    Raw Materials ₹134 Cr₹76 Cr₹97 Cr₹130 Cr₹73 Cr
    Work-in Progress -----
    Finished Goods ₹18 Cr₹1.64 Cr₹3.06 Cr₹3.90 Cr₹6.11 Cr
    Packing Materials -----
    Stores Ā and Spare ₹9.33 Cr₹5.07 Cr₹3.75 Cr₹3.58 Cr₹4.05 Cr
    Other Inventory -----
Sundry Debtors ₹2.15 Cr₹1.44 Cr₹8.17 Cr₹7.91 Cr₹47 Cr
    Debtors more than Six months -₹0.03 Cr-₹6.76 Cr₹0.09 Cr
    Debtors Others ₹2.16 Cr₹1.43 Cr₹8.19 Cr₹1.57 Cr₹47 Cr
Cash and Bank ₹2.99 Cr₹2.34 Cr₹11 Cr₹6.70 Cr₹7.62 Cr
    Cash in hand ₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹2.96 Cr₹2.32 Cr₹11 Cr₹6.68 Cr₹7.62 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.05 Cr₹0.09 Cr₹0.14 Cr₹0.19 Cr₹0.23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.05 Cr₹0.09 Cr₹0.14 Cr₹0.19 Cr₹0.23 Cr
    Other current_assets -----
Short Term Loans and Advances ₹24 Cr₹90 Cr₹101 Cr₹54 Cr₹50 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹60 Cr₹82 Cr₹41 Cr₹34 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.91 Cr₹30 Cr₹19 Cr₹13 Cr₹16 Cr
Total Current Assets ₹191 Cr₹176 Cr₹225 Cr₹207 Cr₹189 Cr
Net Current Assets (Including Current Investments) ₹21 Cr₹8.84 Cr₹10 Cr₹4.80 Cr₹-0.05 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹397 Cr₹392 Cr₹415 Cr₹400 Cr₹374 Cr
Contingent Liabilities ₹3.93 Cr₹2.90 Cr₹3.50 Cr₹5.11 Cr₹4.37 Cr
Total Debt ₹128 Cr₹156 Cr₹131 Cr₹113 Cr₹93 Cr
Book Value 50.0944.8933.9931.0228.72
Adjusted Book Value 50.0944.8933.9931.0228.72

Compare Balance Sheet of peers of KIC METALIKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIC METALIKS ₹185.3 Cr -1.4% 5.4% 27.7% Stock Analytics
JINDAL STEEL & POWER ₹99,836.0 Cr 1.6% 4.1% 58.3% Stock Analytics
LLOYDS METALS & ENERGY ₹35,342.5 Cr 2.9% 6.4% 124.9% Stock Analytics
JAI BALAJI INDUSTRIES ₹15,929.2 Cr -9.5% -17.9% 985.7% Stock Analytics
STEEL EXCHANGE INDIA ₹1,632.4 Cr -6.5% -12.4% -17.6% Stock Analytics
SURAJ PRODUCTS ₹853.7 Cr 18.6% 61.1% 370.2% Stock Analytics


KIC METALIKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIC METALIKS

-1.4%

5.4%

27.7%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses