KEYNOTE FINANCIAL SERVICES
|
KEYNOTE FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹47 Cr | ₹14 Cr | ₹29 Cr | ₹20 Cr | ₹917,498 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹18 Cr | ₹2.41 Cr | ₹5.21 Cr | ₹6.20 Cr | ₹448,570 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹4.28 Cr | ₹2.95 Cr | ₹2.98 Cr | ₹2.44 Cr | ₹190,009 Cr |
| Processing fees and other charges | - | ₹3.26 Cr | - | - | - |
| Other Operating Income | ₹25 Cr | ₹5.47 Cr | ₹21 Cr | ₹11 Cr | ₹278,918 Cr |
| Operating Income (Net) | ₹47 Cr | ₹14 Cr | ₹29 Cr | ₹20 Cr | ₹917,498 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.20 Cr | ₹-0.05 Cr | ₹0.05 Cr | ₹-0.11 Cr | ₹15,726 Cr |
| Employee Cost | ₹5.97 Cr | ₹5.41 Cr | ₹5.25 Cr | ₹3.97 Cr | ₹460,230 Cr |
| Salaries, Wages & Bonus | ₹5.44 Cr | ₹4.85 Cr | ₹4.66 Cr | ₹3.42 Cr | ₹391,081 Cr |
| Contributions to EPF & Pension Funds | ₹0.32 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹31,643 Cr |
| Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹17,432 Cr |
| Other Employees Cost | ₹0.11 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹20,075 Cr |
| Operating & Establishment Expenses | ₹1.87 Cr | ₹1.48 Cr | ₹1.11 Cr | ₹1.06 Cr | ₹94,101 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Rent , Rates & Taxes | ₹0.27 Cr | ₹0.17 Cr | ₹0.33 Cr | ₹0.22 Cr | ₹12,718 Cr |
| Repairs and Maintenance | ₹1.06 Cr | ₹0.78 Cr | ₹0.56 Cr | ₹0.63 Cr | ₹54,416 Cr |
| Insurance | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹7,561 Cr |
| Electricity & Power | - | - | - | - | - |
| Other Operating Expenses | ₹0.47 Cr | ₹0.46 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹19,407 Cr |
| Administrations & Other Expenses | ₹5.02 Cr | ₹4.04 Cr | ₹4.83 Cr | ₹2.45 Cr | ₹294,566 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹6,219 Cr |
| Professional and legal fees | ₹3.64 Cr | ₹2.87 Cr | ₹2.94 Cr | ₹1.90 Cr | ₹170,053 Cr |
| Advertisement & Sales Promotion | ₹0.33 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹9,042 Cr |
| Other General Expenses | ₹1.00 Cr | ₹1.01 Cr | ₹1.81 Cr | ₹0.43 Cr | ₹109,252 Cr |
| Provisions and Contingencies | - | ₹4.77 Cr | ₹0.06 Cr | ₹0.28 Cr | ₹561,563 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.06 Cr | ₹0.09 Cr | ₹7,198 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹539,793 Cr |
| Other Miscellaneous Expenses | - | ₹4.77 Cr | - | ₹0.18 Cr | ₹14,573 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹13 Cr | ₹16 Cr | ₹11 Cr | ₹7.65 Cr | ₹1,426,187 Cr |
| Operating Profit (Excl OI) | ₹34 Cr | ₹-1.55 Cr | ₹17 Cr | ₹12 Cr | ₹-508,689 Cr |
| Other Income | ₹2.30 Cr | ₹2.39 Cr | ₹3.09 Cr | ₹2.60 Cr | ₹270,628 Cr |
| Other Interest Income | ₹1.34 Cr | ₹1.25 Cr | ₹1.91 Cr | ₹2.22 Cr | ₹212,599 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | ₹0.47 Cr | ₹1.01 Cr | ₹0.79 Cr | ₹0.30 Cr | ₹40,564 Cr |
| Provision Written Back | ₹0.15 Cr | ₹0.05 Cr | ₹0.10 Cr | - | ₹5,954 Cr |
| Others | ₹0.33 Cr | ₹0.08 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹11,512 Cr |
| Operating Profit | ₹37 Cr | ₹0.83 Cr | ₹21 Cr | ₹15 Cr | ₹-238,060 Cr |
| Interest | ₹0.29 Cr | ₹0.26 Cr | ₹1.18 Cr | ₹1.09 Cr | ₹121,892 Cr |
| Loans | ₹0.18 Cr | ₹0.05 Cr | ₹1.16 Cr | ₹1.04 Cr | ₹121,144 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.11 Cr | ₹0.20 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹748 Cr |
| Depreciation | ₹0.78 Cr | ₹0.63 Cr | ₹0.69 Cr | ₹0.73 Cr | ₹76,085 Cr |
| Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹-0.05 Cr | ₹19 Cr | ₹13 Cr | ₹-436,038 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹35 Cr | ₹-0.05 Cr | ₹19 Cr | ₹13 Cr | ₹-436,038 Cr |
| Provision for Tax | ₹7.69 Cr | ₹1.66 Cr | ₹2.59 Cr | ₹2.01 Cr | ₹-13,701 Cr |
| Current Income Tax | ₹5.13 Cr | ₹1.27 Cr | ₹2.04 Cr | ₹1.24 Cr | ₹41,550 Cr |
| Deferred Tax | ₹2.75 Cr | ₹0.33 Cr | ₹1.23 Cr | ₹0.74 Cr | ₹-38,318 Cr |
| Other taxes | ₹-0.19 Cr | ₹0.06 Cr | ₹-0.68 Cr | ₹0.03 Cr | ₹-16,932 Cr |
| Profit After Tax | ₹28 Cr | ₹-1.71 Cr | ₹16 Cr | ₹11 Cr | ₹-422,337 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹-1.02 Cr | ₹0.08 Cr | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹27 Cr | ₹-1.63 Cr | ₹16 Cr | ₹11 Cr | ₹-422,337 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹67 Cr | ₹68 Cr | ₹53 Cr | ₹42 Cr | ₹4,746,957 Cr |
| Appropriations | ₹94 Cr | ₹66 Cr | ₹69 Cr | ₹54 Cr | ₹4,324,620 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹94 Cr | ₹66 Cr | ₹69 Cr | ₹54 Cr | ₹4,324,620 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹48.12 | ₹-2.93 | ₹28.89 | ₹20.25 | ₹-7.59 |
| Adjusted EPS | ₹48.12 | ₹-2.93 | ₹28.89 | ₹20.25 | ₹-7.59 |
Compare Income Statement of peers of KEYNOTE FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KEYNOTE FINANCIAL SERVICES | ₹169.2 Cr | -2.2% | 4.9% | 25.3% | Stock Analytics | |
| BAJAJ FINSERV | ₹329,809.0 Cr | 1.2% | 5.3% | 14.4% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹42,516.5 Cr | 1.2% | -17.9% | 49.2% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹32,989.7 Cr | -0.1% | 4.7% | 20.4% | Stock Analytics | |
| JSW HOLDINGS | ₹19,671.3 Cr | 2.2% | 5.4% | 10.7% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹17,179.3 Cr | -0.3% | 1.9% | 5.5% | Stock Analytics | |
KEYNOTE FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KEYNOTE FINANCIAL SERVICES | -2.2% |
4.9% |
25.3% |
| SENSEX | -0.6% |
0.6% |
9.8% |
You may also like the below Video Courses