KEWAL KIRAN CLOTHING
|
KEWAL KIRAN CLOTHING Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,553 Cr | ₹1,240 Cr | ₹1,008 Cr | ₹997 Cr | ₹758 Cr |
| Sales | ₹1,544 Cr | ₹1,235 Cr | ₹1,003 Cr | ₹991 Cr | ₹756 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹5.47 Cr | ₹3.33 Cr | ₹3.01 Cr | ₹3.14 Cr | ₹1.02 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.58 Cr | ₹1.83 Cr | ₹2.32 Cr | ₹2.08 Cr | ₹1.48 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,213 Cr | ₹1,003 Cr | ₹860 Cr | ₹779 Cr | ₹608 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-31 Cr | ₹-111 Cr | ₹93 Cr | ₹-58 Cr | ₹-62 Cr |
| Raw Material Consumed | ₹561 Cr | ₹529 Cr | ₹292 Cr | ₹378 Cr | ₹307 Cr |
| Opening Raw Materials | ₹24 Cr | ₹12 Cr | ₹6.19 Cr | ₹11 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹230 Cr | ₹228 Cr | ₹120 Cr | ₹148 Cr | ₹148 Cr |
| Closing Raw Materials | ₹25 Cr | ₹24 Cr | ₹12 Cr | ₹6.19 Cr | ₹11 Cr |
| Other Direct Purchases / Brought in cost | ₹47 Cr | ₹44 Cr | ₹37 Cr | ₹28 Cr | ₹23 Cr |
| Other raw material cost | ₹285 Cr | ₹268 Cr | ₹141 Cr | ₹197 Cr | ₹136 Cr |
| Power & Fuel Cost | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr |
| Electricity & Power | ₹6.25 Cr | ₹5.07 Cr | ₹3.95 Cr | ₹3.89 Cr | ₹2.70 Cr |
| Oil, Fuel & Natural gas | ₹8.47 Cr | ₹8.22 Cr | ₹8.11 Cr | ₹12 Cr | ₹8.93 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.02 Cr | ₹1.15 Cr | ₹1.26 Cr | ₹1.40 Cr | ₹1.24 Cr |
| Employee Cost | ₹171 Cr | ₹136 Cr | ₹105 Cr | ₹98 Cr | ₹80 Cr |
| Salaries, Wages & Bonus | ₹155 Cr | ₹125 Cr | ₹97 Cr | ₹89 Cr | ₹73 Cr |
| Contributions to EPF & Pension Funds | ₹9.72 Cr | ₹6.91 Cr | ₹5.18 Cr | ₹5.95 Cr | ₹5.23 Cr |
| Workmen and Staff Welfare Expenses | ₹1.23 Cr | ₹1.27 Cr | ₹1.31 Cr | ₹0.97 Cr | ₹0.71 Cr |
| Other Employees Cost | ₹5.06 Cr | ₹2.86 Cr | ₹1.81 Cr | ₹1.71 Cr | ₹1.24 Cr |
| Other Manufacturing Expenses | ₹159 Cr | ₹156 Cr | ₹90 Cr | ₹113 Cr | ₹101 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹102 Cr | ₹94 Cr | ₹43 Cr | ₹55 Cr | ₹55 Cr |
| Repairs and Maintenance | ₹1.76 Cr | ₹2.50 Cr | ₹3.48 Cr | ₹2.84 Cr | ₹1.54 Cr |
| Packing Material Consumed | ₹39 Cr | ₹42 Cr | ₹28 Cr | ₹36 Cr | ₹31 Cr |
| Other Mfg Exp | ₹16 Cr | ₹18 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
| General and Administration Expenses | ₹52 Cr | ₹48 Cr | ₹47 Cr | ₹37 Cr | ₹32 Cr |
| Rent , Rates & Taxes | ₹6.33 Cr | ₹4.31 Cr | ₹4.40 Cr | ₹3.75 Cr | ₹3.38 Cr |
| Insurance | ₹0.86 Cr | ₹1.47 Cr | ₹1.45 Cr | ₹1.07 Cr | ₹1.12 Cr |
| Printing and stationery | ₹0.75 Cr | ₹0.66 Cr | ₹0.48 Cr | ₹0.42 Cr | ₹0.31 Cr |
| Professional and legal fees | ₹8.96 Cr | ₹9.64 Cr | ₹13 Cr | ₹8.29 Cr | ₹9.99 Cr |
| Traveling and conveyance | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹8.05 Cr |
| Other Administration | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹8.83 Cr |
| Selling and Distribution Expenses | ₹46 Cr | ₹39 Cr | ₹34 Cr | ₹36 Cr | ₹27 Cr |
| Advertisement & Sales Promotion | ₹25 Cr | ₹21 Cr | ₹23 Cr | ₹28 Cr | ₹20 Cr |
| Sales Commissions & Incentives | ₹6.07 Cr | ₹5.31 Cr | ₹2.60 Cr | ₹1.81 Cr | ₹1.62 Cr |
| Freight and Forwarding | ₹15 Cr | ₹12 Cr | ₹8.07 Cr | ₹6.31 Cr | ₹5.17 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.94 Cr | ₹3.35 Cr | ₹14 Cr | ₹7.12 Cr | ₹10 Cr |
| Bad debts /advances written off | ₹0.25 Cr | ₹0.02 Cr | ₹13 Cr | ₹1.08 Cr | ₹1.32 Cr |
| Provision for doubtful debts | - | - | - | ₹4.52 Cr | ₹7.25 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.70 Cr | ₹3.34 Cr | ₹1.91 Cr | ₹1.53 Cr | ₹1.60 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹978 Cr | ₹816 Cr | ₹689 Cr | ₹628 Cr | ₹508 Cr |
| Operating Profit (Excl OI) | ₹235 Cr | ₹187 Cr | ₹172 Cr | ₹152 Cr | ₹100 Cr |
| Other Income | ₹27 Cr | ₹53 Cr | ₹42 Cr | ₹20 Cr | ₹17 Cr |
| Interest Received | ₹4.39 Cr | ₹4.12 Cr | ₹3.40 Cr | ₹2.12 Cr | ₹1.65 Cr |
| Dividend Received | ₹0.22 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.25 Cr | ₹0.13 Cr |
| Profit on sale of Fixed Assets | ₹1.93 Cr | ₹0.52 Cr | ₹0.00 Cr | ₹0.19 Cr | ₹0.82 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.00 Cr | ₹3.43 Cr | ₹5.40 Cr | - | - |
| Foreign Exchange Gains | ₹0.27 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.34 Cr | ₹0.17 Cr |
| Others | ₹17 Cr | ₹44 Cr | ₹33 Cr | ₹17 Cr | ₹14 Cr |
| Operating Profit | ₹262 Cr | ₹240 Cr | ₹214 Cr | ₹172 Cr | ₹117 Cr |
| Interest | ₹14 Cr | ₹10 Cr | ₹4.36 Cr | ₹6.39 Cr | ₹4.53 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.91 Cr | ₹0.82 Cr | ₹1.83 Cr | ₹1.18 Cr | ₹0.42 Cr |
| Other Interest | ₹13 Cr | ₹9.31 Cr | ₹2.53 Cr | ₹5.21 Cr | ₹4.11 Cr |
| PBDT | ₹247 Cr | ₹230 Cr | ₹210 Cr | ₹166 Cr | ₹113 Cr |
| Depreciation | ₹44 Cr | ₹32 Cr | ₹10 Cr | ₹8.73 Cr | ₹7.03 Cr |
| Profit Before Taxation & Exceptional Items | ₹203 Cr | ₹198 Cr | ₹199 Cr | ₹157 Cr | ₹105 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹203 Cr | ₹198 Cr | ₹199 Cr | ₹157 Cr | ₹105 Cr |
| Provision for Tax | ₹50 Cr | ₹48 Cr | ₹45 Cr | ₹38 Cr | ₹24 Cr |
| Current Income Tax | ₹46 Cr | ₹41 Cr | ₹42 Cr | ₹38 Cr | ₹27 Cr |
| Deferred Tax | ₹4.28 Cr | ₹7.28 Cr | ₹4.98 Cr | ₹0.08 Cr | ₹-3.24 Cr |
| Other taxes | ₹0.30 Cr | ₹-0.08 Cr | ₹-1.54 Cr | - | ₹-0.17 Cr |
| Profit After Tax | ₹152 Cr | ₹149 Cr | ₹154 Cr | ₹119 Cr | ₹82 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-10 Cr | ₹-4.71 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹142 Cr | ₹144 Cr | ₹154 Cr | ₹119 Cr | ₹82 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹593 Cr | ₹454 Cr | ₹355 Cr | ₹285 Cr | ₹241 Cr |
| Appropriations | ₹735 Cr | ₹599 Cr | ₹509 Cr | ₹404 Cr | ₹323 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-1.07 Cr | ₹5.50 Cr | ₹30 Cr | ₹-0.26 Cr | ₹1.00 Cr |
| Equity Dividend % | ₹40.00 | - | ₹20.00 | ₹50.00 | ₹190.00 |
| Earnings Per Share | ₹23.03 | ₹23.44 | ₹25.00 | ₹19.31 | ₹13.25 |
| Adjusted EPS | ₹23.03 | ₹23.44 | ₹25.00 | ₹19.31 | ₹13.25 |
Compare Income Statement of peers of KEWAL KIRAN CLOTHING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KEWAL KIRAN CLOTHING | ₹2,978.1 Cr | -0.7% | -6.3% | -13.3% | Stock Analytics | |
| PAGE INDUSTRIES | ₹41,492.4 Cr | 8.4% | 4.8% | -20.6% | Stock Analytics | |
| KPR MILL | ₹38,310.5 Cr | -0% | -2.7% | 2.8% | Stock Analytics | |
| WELSPUN LIVING | ₹20,997.1 Cr | 9.5% | 17.4% | 74.1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹15,962.9 Cr | -3.5% | -8.5% | 27% | Stock Analytics | |
| ARVIND | ₹14,565.1 Cr | -2.4% | -0.4% | 66.2% | Stock Analytics | |
KEWAL KIRAN CLOTHING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KEWAL KIRAN CLOTHING | -0.7% |
-6.3% |
-13.3% |
| SENSEX | 0.7% |
-3.9% |
-8.9% |
You may also like the below Video Courses