KEWAL KIRAN CLOTHING
|
KEWAL KIRAN CLOTHING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹12 Cr |
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹20 Cr |
| Equity - Issued | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹12 Cr |
| Equity Paid Up | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹758 Cr | ₹614 Cr | ₹485 Cr | ₹416 Cr | ₹421 Cr |
| Securities Premium | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹84 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹593 Cr | ₹454 Cr | ₹355 Cr | ₹285 Cr | ₹240 Cr |
| General Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Other Reserves | ₹76 Cr | ₹71 Cr | ₹42 Cr | ₹43 Cr | ₹42 Cr |
| Reserve excluding Revaluation Reserve | ₹758 Cr | ₹614 Cr | ₹485 Cr | ₹416 Cr | ₹421 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹820 Cr | ₹676 Cr | ₹547 Cr | ₹478 Cr | ₹433 Cr |
| Minority Interest | ₹171 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹4.32 Cr | ₹-0.28 Cr | ₹-0.36 Cr | ₹2.88 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹12 Cr | ₹12 Cr | ₹7.36 Cr | ₹4.65 Cr |
| Deferred Tax Liability | ₹33 Cr | ₹16 Cr | ₹11 Cr | ₹7.00 Cr | ₹7.53 Cr |
| Other Long Term Liabilities | ₹74 Cr | ₹14 Cr | ₹13 Cr | ₹4.39 Cr | ₹3.11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.71 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Total Non-Current Liabilities | ₹86 Cr | ₹19 Cr | ₹13 Cr | ₹4.09 Cr | ₹6.06 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹108 Cr | ₹44 Cr | ₹48 Cr | ₹53 Cr | ₹37 Cr |
| Sundry Creditors | ₹108 Cr | ₹44 Cr | ₹48 Cr | ₹53 Cr | ₹37 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹106 Cr | ₹57 Cr | ₹62 Cr | ₹41 Cr | ₹28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.69 Cr | ₹4.29 Cr | ₹3.59 Cr | ₹6.54 Cr | ₹9.82 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.10 Cr | ₹0.14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹102 Cr | ₹53 Cr | ₹59 Cr | ₹35 Cr | ₹18 Cr |
| Short Term Borrowings | ₹108 Cr | ₹2.48 Cr | ₹51 Cr | ₹77 Cr | ₹46 Cr |
| Secured ST Loans repayable on Demands | ₹21 Cr | - | ₹16 Cr | ₹47 Cr | ₹26 Cr |
| Working Capital Loans- Sec | ₹21 Cr | - | ₹16 Cr | ₹47 Cr | ₹26 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹67 Cr | ₹2.48 Cr | ₹19 Cr | ₹-17 Cr | ₹-6.44 Cr |
| Short Term Provisions | ₹26 Cr | ₹40 Cr | ₹96 Cr | ₹89 Cr | ₹32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.82 Cr | ₹1.83 Cr | ₹0.86 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹26 Cr | ₹38 Cr | ₹95 Cr | ₹89 Cr | ₹32 Cr |
| Total Current Liabilities | ₹348 Cr | ₹143 Cr | ₹257 Cr | ₹260 Cr | ₹143 Cr |
| Total Liabilities | ₹1,426 Cr | ₹837 Cr | ₹817 Cr | ₹743 Cr | ₹582 Cr |
| ASSETS | |||||
| Gross Block | ₹560 Cr | ₹167 Cr | ₹150 Cr | ₹119 Cr | ₹109 Cr |
| Less: Accumulated Depreciation | ₹82 Cr | ₹52 Cr | ₹42 Cr | ₹34 Cr | ₹28 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹478 Cr | ₹116 Cr | ₹108 Cr | ₹85 Cr | ₹81 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹1.27 Cr | ₹0.88 Cr | ₹0.97 Cr |
| Non Current Investments | ₹27 Cr | ₹21 Cr | ₹25 Cr | ₹22 Cr | ₹22 Cr |
| Long Term Investment | ₹27 Cr | ₹21 Cr | ₹25 Cr | ₹22 Cr | ₹22 Cr |
| Quoted | ₹13 Cr | ₹2.73 Cr | ₹4.39 Cr | ₹5.50 Cr | ₹3.96 Cr |
| Unquoted | ₹14 Cr | ₹18 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹3.74 Cr | ₹6.94 Cr |
| Other Non Current Assets | ₹37 Cr | ₹0.42 Cr | ₹10 Cr | ₹12 Cr | ₹15 Cr |
| Total Non-Current Assets | ₹567 Cr | ₹153 Cr | ₹159 Cr | ₹124 Cr | ₹127 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹146 Cr | ₹156 Cr | ₹127 Cr | ₹118 Cr | ₹109 Cr |
| Quoted | ₹1.94 Cr | ₹3.01 Cr | ₹1.98 Cr | - | - |
| Unquoted | ₹144 Cr | ₹153 Cr | ₹125 Cr | ₹118 Cr | ₹109 Cr |
| Inventories | ₹225 Cr | ₹82 Cr | ₹166 Cr | ₹113 Cr | ₹51 Cr |
| Raw Materials | ₹24 Cr | ₹12 Cr | ₹6.19 Cr | ₹11 Cr | ₹11 Cr |
| Work-in Progress | ₹48 Cr | ₹13 Cr | ₹31 Cr | ₹38 Cr | ₹13 Cr |
| Finished Goods | ₹147 Cr | ₹54 Cr | ₹124 Cr | ₹59 Cr | ₹23 Cr |
| Packing Materials | ₹4.68 Cr | ₹1.32 Cr | ₹1.33 Cr | ₹1.96 Cr | ₹1.44 Cr |
| Stores  and Spare | ₹0.79 Cr | ₹0.45 Cr | ₹0.65 Cr | ₹1.09 Cr | ₹1.01 Cr |
| Other Inventory | ₹0.90 Cr | ₹0.97 Cr | ₹2.46 Cr | ₹1.58 Cr | ₹1.87 Cr |
| Sundry Debtors | ₹313 Cr | ₹203 Cr | ₹170 Cr | ₹171 Cr | ₹131 Cr |
| Debtors more than Six months | ₹37 Cr | ₹37 Cr | ₹20 Cr | ₹22 Cr | ₹48 Cr |
| Debtors Others | ₹293 Cr | ₹185 Cr | ₹174 Cr | ₹169 Cr | ₹97 Cr |
| Cash and Bank | ₹132 Cr | ₹219 Cr | ₹171 Cr | ₹197 Cr | ₹154 Cr |
| Cash in hand | ₹0.63 Cr | ₹0.46 Cr | ₹0.27 Cr | ₹0.75 Cr | ₹0.26 Cr |
| Balances at Bank | ₹132 Cr | ₹219 Cr | ₹170 Cr | ₹196 Cr | ₹153 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹28 Cr | ₹18 Cr | ₹21 Cr | ₹4.04 Cr | ₹3.02 Cr |
| Interest accrued on Investments | ₹0.40 Cr | ₹1.38 Cr | ₹0.76 Cr | ₹1.66 Cr | ₹0.93 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.51 Cr | ₹1.20 Cr | ₹1.29 Cr | ₹1.43 Cr | ₹1.10 Cr |
| Other current_assets | ₹26 Cr | ₹16 Cr | ₹18 Cr | ₹0.96 Cr | ₹1.00 Cr |
| Short Term Loans and Advances | ₹14 Cr | ₹5.92 Cr | ₹4.20 Cr | ₹15 Cr | ₹8.27 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹5.86 Cr | ₹4.15 Cr | ₹15 Cr | ₹8.09 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.87 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.19 Cr |
| Total Current Assets | ₹858 Cr | ₹684 Cr | ₹658 Cr | ₹618 Cr | ₹456 Cr |
| Net Current Assets (Including Current Investments) | ₹510 Cr | ₹541 Cr | ₹401 Cr | ₹358 Cr | ₹312 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,426 Cr | ₹837 Cr | ₹817 Cr | ₹743 Cr | ₹582 Cr |
| Contingent Liabilities | ₹3.55 Cr | ₹2.15 Cr | ₹3.59 Cr | ₹9.12 Cr | ₹12 Cr |
| Total Debt | ₹108 Cr | ₹2.48 Cr | ₹51 Cr | ₹77 Cr | ₹46 Cr |
| Book Value | - | 109.65 | 88.76 | 77.57 | 351.19 |
| Adjusted Book Value | 133.05 | 109.65 | 88.76 | 77.57 | 70.24 |
Compare Balance Sheet of peers of KEWAL KIRAN CLOTHING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KEWAL KIRAN CLOTHING | ₹3,058.1 Cr | -0.2% | -4% | -19% | Stock Analytics | |
| PAGE INDUSTRIES | ₹41,715.8 Cr | -2.9% | -8.5% | -14.7% | Stock Analytics | |
| KPR MILL | ₹35,627.3 Cr | -3.3% | -4.1% | 14% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,038.8 Cr | 0.9% | -7.8% | -57% | Stock Analytics | |
| SWAN ENERGY | ₹14,146.3 Cr | 1.3% | -5.4% | -26.7% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,442.6 Cr | 1.1% | -2% | -7.6% | Stock Analytics | |
KEWAL KIRAN CLOTHING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KEWAL KIRAN CLOTHING | -0.2% |
-4% |
-19% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses