Home > Income Statement > KESORAM INDUSTRIES

KESORAM INDUSTRIES
Income Statement

COMMUNITY POLL
for KESORAM INDUSTRIES
Please provide your vote to see the results

KESORAM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,778 Cr₹3,606 Cr₹2,653 Cr₹2,646 Cr₹2,904 Cr
     Sales ₹3,762 Cr₹3,599 Cr₹2,648 Cr₹2,639 Cr₹2,891 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹6.45 Cr₹5.10 Cr₹7.04 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹3,778 Cr₹3,606 Cr₹2,653 Cr₹2,646 Cr₹2,904 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-56 Cr₹-14 Cr₹33 Cr₹-1.92 Cr₹21 Cr
Raw Material Consumed ₹486 Cr₹393 Cr₹325 Cr₹369 Cr₹375 Cr
     Opening Raw Materials ₹25 Cr₹15 Cr₹19 Cr₹97 Cr₹97 Cr
     Purchases Raw Materials ₹496 Cr₹403 Cr₹322 Cr₹291 Cr₹375 Cr
     Closing Raw Materials ₹36 Cr₹25 Cr₹15 Cr₹19 Cr₹97 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1,464 Cr₹1,139 Cr₹648 Cr₹695 Cr₹727 Cr
     Electricity & Power ₹1,464 Cr₹1,139 Cr₹648 Cr₹695 Cr₹727 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹219 Cr₹183 Cr₹216 Cr₹220 Cr₹206 Cr
     Salaries, Wages & Bonus ₹192 Cr₹159 Cr₹188 Cr₹190 Cr₹172 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹9.20 Cr₹13 Cr₹15 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹11 Cr₹7.04 Cr₹11 Cr₹13 Cr
     Other Employees Cost ₹3.21 Cr₹3.92 Cr₹7.88 Cr₹4.21 Cr₹4.33 Cr
Other Manufacturing Expenses ₹159 Cr₹125 Cr₹100 Cr₹122 Cr₹134 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹88 Cr₹67 Cr₹51 Cr₹61 Cr₹65 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹71 Cr₹59 Cr₹49 Cr₹62 Cr₹69 Cr
General and Administration Expenses ₹1,121 Cr₹1,147 Cr₹876 Cr₹864 Cr₹981 Cr
     Rent , Rates & Taxes ₹24 Cr₹26 Cr₹16 Cr₹14 Cr₹20 Cr
     Insurance ₹9.10 Cr₹8.85 Cr₹7.09 Cr₹5.23 Cr₹5.32 Cr
     Printing and stationery -----
     Professional and legal fees ₹42 Cr₹38 Cr₹31 Cr₹14 Cr₹29 Cr
     Traveling and conveyance -----
     Other Administration ₹1,046 Cr₹1,074 Cr₹822 Cr₹831 Cr₹926 Cr
Selling and Distribution Expenses ₹81 Cr₹87 Cr₹48 Cr₹76 Cr₹72 Cr
     Advertisement & Sales Promotion ₹41 Cr₹49 Cr₹22 Cr₹45 Cr₹35 Cr
     Sales Commissions & Incentives ₹7.30 Cr₹9.15 Cr₹8.90 Cr₹9.51 Cr₹11 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹32 Cr₹29 Cr₹17 Cr₹21 Cr₹26 Cr
Miscellaneous Expenses ₹34 Cr₹33 Cr₹32 Cr₹73 Cr₹98 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.03 Cr₹2.47 Cr₹2.48 Cr₹1.88 Cr₹12 Cr
     Losson disposal of fixed assets(net) -₹0.15 Cr-₹0.67 Cr₹3.68 Cr
     Losson foreign exchange fluctuations --₹0.12 Cr₹-0.04 Cr₹7.79 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹33 Cr₹31 Cr₹29 Cr₹71 Cr₹74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,507 Cr₹3,094 Cr₹2,278 Cr₹2,417 Cr₹2,613 Cr
Operating Profit (Excl OI) ₹271 Cr₹512 Cr₹375 Cr₹228 Cr₹291 Cr
Other Income ₹70 Cr₹37 Cr₹72 Cr₹40 Cr₹61 Cr
     Interest Received ₹13 Cr₹17 Cr₹55 Cr₹31 Cr₹51 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.05 Cr
     Profit on sale of Fixed Assets ₹0.33 Cr-₹0.27 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹50 Cr₹13 Cr---
     Foreign Exchange Gains -----
     Others ₹7.06 Cr₹7.06 Cr₹17 Cr₹8.97 Cr₹10 Cr
Operating Profit ₹341 Cr₹549 Cr₹448 Cr₹269 Cr₹352 Cr
Interest ₹450 Cr₹502 Cr₹276 Cr₹344 Cr₹357 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹13 Cr₹3.45 Cr₹5.24 Cr₹19 Cr
     Other Interest ₹440 Cr₹488 Cr₹272 Cr₹338 Cr₹338 Cr
PBDT ₹-109 Cr₹47 Cr₹172 Cr₹-75 Cr₹-4.40 Cr
Depreciation ₹103 Cr₹112 Cr₹118 Cr₹113 Cr₹108 Cr
Profit Before Taxation & Exceptional Items ₹-212 Cr₹-65 Cr₹54 Cr₹-188 Cr₹-112 Cr
Exceptional Income / Expenses ₹-173 Cr₹-22 Cr₹-221 Cr--
Profit Before Tax ₹-385 Cr₹-87 Cr₹-167 Cr₹-188 Cr₹-112 Cr
Provision for Tax ₹-191 Cr₹-9.87 Cr₹-307 Cr-₹-12 Cr
     Current Income Tax ----₹-12 Cr
     Deferred Tax ₹-191 Cr₹-9.87 Cr₹-263 Cr--
     Other taxes ₹-191 Cr₹-9.87 Cr₹-307 Cr-₹-12 Cr
Profit After Tax ₹-194 Cr₹-77 Cr₹140 Cr₹-188 Cr₹-100 Cr
Extra items ----₹-263 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-194 Cr₹-77 Cr₹140 Cr₹-188 Cr₹-363 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,300 Cr₹-1,226 Cr₹-1,369 Cr₹-1,168 Cr₹-662 Cr
Appropriations ₹-1,494 Cr₹-1,304 Cr₹-1,229 Cr₹-1,355 Cr₹-1,026 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.20 Cr₹-3.59 Cr₹-2.28 Cr₹14 Cr₹142 Cr
Equity Dividend % -----
Earnings Per Share ₹-6.25₹-3.16₹8.50₹-13.15₹-25.48
Adjusted EPS ₹-6.25₹-3.16₹7.27₹-11.25₹-21.80

Compare Income Statement of peers of KESORAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KESORAM INDUSTRIES ₹5,407.7 Cr 4.6% -2.2% 192.8% Stock Analytics
ULTRATECH CEMENT ₹278,820.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹172,320.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹87,888.9 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹48,036.0 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,744.3 Cr 4.1% -6.1% 7.5% Stock Analytics


KESORAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KESORAM INDUSTRIES

4.6%

-2.2%

192.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses