Home > Balance Sheet > KESORAM INDUSTRIES

KESORAM INDUSTRIES
Balance Sheet

KESORAM INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KESORAM INDUSTRIES
Please provide your vote to see the results

KESORAM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹311 Cr₹244 Cr₹165 Cr₹143 Cr₹143 Cr
    Equity - Authorised ₹600 Cr₹600 Cr₹600 Cr₹550 Cr₹550 Cr
    Equity - Issued ₹311 Cr₹245 Cr₹165 Cr₹143 Cr₹143 Cr
    Equity Paid Up ₹311 Cr₹244 Cr₹165 Cr₹143 Cr₹143 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹1.06 Cr---
Total Reserves ₹163 Cr₹265 Cr₹33 Cr₹-240 Cr₹-30 Cr
    Securities Premium ₹1,260 Cr₹1,231 Cr₹923 Cr₹801 Cr₹801 Cr
    Capital Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Profit & Loss Account Balance ₹-1,497 Cr₹-1,300 Cr₹-1,226 Cr₹-1,369 Cr₹-1,168 Cr
    General Reserves ₹224 Cr₹224 Cr₹224 Cr₹224 Cr₹224 Cr
    Other Reserves ₹134 Cr₹69 Cr₹70 Cr₹62 Cr₹70 Cr
Reserve excluding Revaluation Reserve ₹163 Cr₹265 Cr₹33 Cr₹-240 Cr₹-30 Cr
Revaluation reserve -----
Shareholder's Funds ₹473 Cr₹511 Cr₹197 Cr₹-97 Cr₹112 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,702 Cr₹1,642 Cr₹1,867 Cr₹1,414 Cr₹2,143 Cr
    Non Convertible Debentures ₹1,598 Cr₹1,464 Cr₹1,385 Cr--
    Converible Debentures & Bonds -₹138 Cr₹370 Cr--
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹55 Cr₹67 Cr₹47 Cr₹1,382 Cr₹2,048 Cr
    Term Loans - Institutions ₹135 Cr₹131 Cr₹127 Cr₹204 Cr₹292 Cr
    Other Secured ₹-87 Cr₹-158 Cr₹-62 Cr₹-171 Cr₹-196 Cr
Unsecured Loans ₹129 Cr₹91 Cr₹74 Cr--
    Fixed Deposits - Public ₹91 Cr----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹37 Cr₹91 Cr₹74 Cr--
Deferred Tax Assets / Liabilities ₹-462 Cr₹-272 Cr₹-262 Cr--
    Deferred Tax Assets ₹734 Cr₹567 Cr₹623 Cr₹363 Cr₹498 Cr
    Deferred Tax Liability ₹272 Cr₹295 Cr₹361 Cr₹363 Cr₹498 Cr
Other Long Term Liabilities ₹84 Cr₹89 Cr₹80 Cr₹87 Cr₹229 Cr
Long Term Trade Payables -----
Long Term Provisions ₹29 Cr₹28 Cr₹28 Cr₹26 Cr₹35 Cr
Total Non-Current Liabilities ₹1,483 Cr₹1,578 Cr₹1,788 Cr₹1,527 Cr₹2,407 Cr
Current Liabilities -----
Trade Payables ₹596 Cr₹589 Cr₹583 Cr₹623 Cr₹873 Cr
    Sundry Creditors ₹596 Cr₹589 Cr₹583 Cr₹548 Cr₹693 Cr
    Acceptances ---₹75 Cr₹180 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹387 Cr₹462 Cr₹352 Cr₹434 Cr₹575 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹85 Cr₹49 Cr₹37 Cr₹33 Cr₹24 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹61 Cr₹138 Cr₹62 Cr--
    Current maturity - Others -----
    Other Liabilities ₹242 Cr₹274 Cr₹253 Cr₹401 Cr₹551 Cr
Short Term Borrowings ₹18 Cr₹3.80 Cr₹15 Cr₹628 Cr₹847 Cr
    Secured ST Loans repayable on Demands --₹12 Cr₹589 Cr₹786 Cr
    Working Capital Loans- Sec --₹12 Cr₹589 Cr₹786 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹16 Cr₹3.00 Cr---
    Other Unsecured Loans ₹1.83 Cr₹0.80 Cr₹-8.14 Cr₹-550 Cr₹-724 Cr
Short Term Provisions ₹17 Cr₹18 Cr₹34 Cr₹96 Cr₹156 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.20 Cr₹0.20 Cr₹0.20 Cr₹45 Cr₹46 Cr
    Provision for post retirement benefits --₹2.22 Cr--
    Preference Dividend -----
    Other Provisions ₹16 Cr₹17 Cr₹32 Cr₹52 Cr₹110 Cr
Total Current Liabilities ₹1,017 Cr₹1,072 Cr₹985 Cr₹1,782 Cr₹2,451 Cr
Total Liabilities ₹2,973 Cr₹3,161 Cr₹2,970 Cr₹3,212 Cr₹4,970 Cr
ASSETS
Gross Block ₹2,433 Cr₹2,650 Cr₹2,617 Cr₹2,591 Cr₹3,198 Cr
Less: Accumulated Depreciation ₹697 Cr₹645 Cr₹536 Cr₹424 Cr₹426 Cr
Less: Impairment of Assets -----
Net Block ₹1,736 Cr₹2,005 Cr₹2,081 Cr₹2,167 Cr₹2,772 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹65 Cr₹49 Cr₹33 Cr₹31 Cr₹800 Cr
Non Current Investments ₹82 Cr₹74 Cr₹77 Cr₹70 Cr₹82 Cr
Long Term Investment ₹82 Cr₹74 Cr₹77 Cr₹70 Cr₹82 Cr
    Quoted ₹27 Cr₹20 Cr₹20 Cr₹20 Cr₹28 Cr
    Unquoted ₹55 Cr₹54 Cr₹57 Cr₹50 Cr₹53 Cr
Long Term Loans & Advances ₹31 Cr₹27 Cr₹14 Cr₹424 Cr₹111 Cr
Other Non Current Assets ₹3.61 Cr₹9.97 Cr₹5.88 Cr₹9.12 Cr₹9.06 Cr
Total Non-Current Assets ₹1,919 Cr₹2,164 Cr₹2,211 Cr₹2,700 Cr₹3,773 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹232 Cr₹180 Cr₹137 Cr₹162 Cr₹352 Cr
    Raw Materials ₹36 Cr₹25 Cr₹15 Cr₹19 Cr₹97 Cr
    Work-in Progress ₹52 Cr₹18 Cr₹17 Cr₹21 Cr₹48 Cr
    Finished Goods ₹43 Cr₹22 Cr₹19 Cr₹53 Cr₹92 Cr
    Packing Materials -----
    Stores Ā and Spare ₹72 Cr₹99 Cr₹72 Cr₹66 Cr₹97 Cr
    Other Inventory ₹29 Cr₹16 Cr₹15 Cr₹2.68 Cr₹17 Cr
Sundry Debtors ₹372 Cr₹320 Cr₹305 Cr₹197 Cr₹587 Cr
    Debtors more than Six months ₹14 Cr₹12 Cr₹12 Cr₹8.37 Cr₹171 Cr
    Debtors Others ₹370 Cr₹319 Cr₹303 Cr₹197 Cr₹587 Cr
Cash and Bank ₹110 Cr₹179 Cr₹112 Cr₹16 Cr₹47 Cr
    Cash in hand ₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.10 Cr₹0.05 Cr
    Balances at Bank ₹110 Cr₹179 Cr₹112 Cr₹16 Cr₹40 Cr
    Other cash and bank balances ----₹6.49 Cr
Other Current Assets ₹101 Cr₹75 Cr₹14 Cr₹12 Cr₹12 Cr
    Interest accrued on Investments ₹1.36 Cr₹0.17 Cr₹0.11 Cr₹0.09 Cr₹0.42 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹23 Cr₹8.33 Cr₹4.27 Cr₹5.55 Cr₹6.99 Cr
    Other current_assets ₹77 Cr₹66 Cr₹10 Cr₹6.44 Cr₹4.35 Cr
Short Term Loans and Advances ₹179 Cr₹241 Cr₹190 Cr₹124 Cr₹200 Cr
    Advances recoverable in cash or in kind ₹120 Cr₹114 Cr₹69 Cr₹45 Cr₹95 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹59 Cr₹128 Cr₹121 Cr₹80 Cr₹105 Cr
Total Current Assets ₹994 Cr₹996 Cr₹759 Cr₹511 Cr₹1,197 Cr
Net Current Assets (Including Current Investments) ₹-23 Cr₹-76 Cr₹-226 Cr₹-1,271 Cr₹-1,254 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,973 Cr₹3,161 Cr₹2,970 Cr₹3,212 Cr₹4,970 Cr
Contingent Liabilities ₹292 Cr₹185 Cr₹229 Cr₹217 Cr₹449 Cr
Total Debt ₹1,936 Cr₹1,895 Cr₹2,018 Cr₹2,214 Cr₹3,187 Cr
Book Value 15.2320.8511.98-6.827.87
Adjusted Book Value 15.2320.8510.25-5.846.74

Compare Balance Sheet of peers of KESORAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KESORAM INDUSTRIES ₹5,417.1 Cr 4.1% 4.7% 168.9% Stock Analytics
ULTRATECH CEMENT ₹279,563.0 Cr 3.4% 0.8% 31.2% Stock Analytics
AMBUJA CEMENTS ₹170,782.0 Cr 4.8% 8.8% 72% Stock Analytics
SHREE CEMENT ₹86,398.2 Cr -1.7% -5.7% 2% Stock Analytics
ACC ₹48,443.5 Cr 7.2% 5.8% 49% Stock Analytics
DALMIA BHARAT ₹33,837.3 Cr -7.2% -6.1% 2% Stock Analytics


KESORAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KESORAM INDUSTRIES

4.1%

4.7%

168.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses