Home > Income Statement > KERNEX MICROSYSTEMS (INDIA)

KERNEX MICROSYSTEMS (INDIA)
Income Statement

KERNEX MICROSYSTEMS (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KERNEX MICROSYSTEMS (INDIA)
Please provide your vote to see the results

KERNEX MICROSYSTEMS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹190 Cr₹20 Cr₹4.04 Cr₹6.65 Cr₹18 Cr
     Sales ₹190 Cr₹20 Cr₹4.04 Cr₹6.65 Cr₹16 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹2.08 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹190 Cr₹20 Cr₹4.04 Cr₹6.65 Cr₹18 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.34 Cr₹-38 Cr₹-1.33 Cr₹0.85 Cr₹-5.33 Cr
Raw Material Consumed ₹94 Cr₹50 Cr₹4.15 Cr₹2.79 Cr₹9.44 Cr
     Opening Raw Materials ₹24 Cr₹5.18 Cr₹1.43 Cr₹1.78 Cr₹0.04 Cr
     Purchases Raw Materials ₹81 Cr₹69 Cr₹7.89 Cr₹2.44 Cr₹11 Cr
     Closing Raw Materials ₹10 Cr₹24 Cr₹5.18 Cr₹1.43 Cr₹1.78 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.79 Cr₹0.56 Cr₹0.33 Cr₹0.26 Cr₹0.25 Cr
     Electricity & Power ₹0.79 Cr₹0.56 Cr₹0.33 Cr₹0.26 Cr₹0.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹12 Cr₹7.52 Cr₹5.83 Cr₹4.80 Cr
     Salaries, Wages & Bonus ₹15 Cr₹11 Cr₹7.10 Cr₹5.54 Cr₹4.55 Cr
     Contributions to EPF & Pension Funds ₹0.55 Cr₹0.40 Cr₹0.21 Cr₹0.17 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.69 Cr₹0.61 Cr-₹0.11 Cr₹0.07 Cr
     Other Employees Cost ₹1.47 Cr₹0.12 Cr₹0.21 Cr--
Other Manufacturing Expenses ₹18 Cr₹4.52 Cr₹5.20 Cr₹3.15 Cr₹2.53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.25 Cr₹1.43 Cr₹0.66 Cr--
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹3.09 Cr₹4.54 Cr₹3.15 Cr₹2.53 Cr
General and Administration Expenses ₹9.26 Cr₹4.40 Cr₹3.20 Cr₹2.69 Cr₹2.14 Cr
     Rent , Rates & Taxes ₹0.68 Cr₹0.67 Cr₹0.80 Cr₹0.15 Cr₹0.16 Cr
     Insurance ₹0.42 Cr₹0.17 Cr₹0.06 Cr₹0.09 Cr₹0.06 Cr
     Printing and stationery ₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹4.59 Cr₹1.11 Cr₹0.68 Cr₹0.34 Cr₹0.50 Cr
     Traveling and conveyance ₹0.91 Cr₹0.99 Cr₹0.38 Cr₹0.15 Cr₹0.08 Cr
     Other Administration ₹2.60 Cr₹1.45 Cr₹1.26 Cr₹1.95 Cr₹1.32 Cr
Selling and Distribution Expenses ₹0.15 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.00 Cr₹8.16 Cr₹1.73 Cr₹0.48 Cr₹0.61 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.18 Cr---
     Provision for doubtful debts ₹0.79 Cr₹2.68 Cr₹0.27 Cr-₹0.09 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations -₹0.87 Cr₹1.21 Cr₹0.10 Cr₹0.10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.19 Cr₹4.43 Cr₹0.25 Cr₹0.38 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹149 Cr₹42 Cr₹21 Cr₹16 Cr₹14 Cr
Operating Profit (Excl OI) ₹41 Cr₹-23 Cr₹-17 Cr₹-9.43 Cr₹3.83 Cr
Other Income ₹1.45 Cr₹1.31 Cr₹0.78 Cr₹1.73 Cr₹1.26 Cr
     Interest Received ₹1.17 Cr₹1.24 Cr₹0.64 Cr₹0.84 Cr₹0.79 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr-₹0.75 Cr₹0.16 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.11 Cr-₹0.29 Cr
     Foreign Exchange Gains ₹0.11 Cr--₹0.10 Cr-
     Others ₹0.17 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Operating Profit ₹42 Cr₹-22 Cr₹-16 Cr₹-7.70 Cr₹5.09 Cr
Interest ₹6.92 Cr₹2.89 Cr₹1.12 Cr₹3.30 Cr₹1.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.91 Cr₹1.00 Cr₹1.88 Cr₹2.10 Cr₹0.62 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.32 Cr₹0.85 Cr₹-0.90 Cr₹0.62 Cr₹0.33 Cr
     Other Interest ₹1.69 Cr₹1.05 Cr₹0.15 Cr₹0.57 Cr₹0.51 Cr
PBDT ₹35 Cr₹-24 Cr₹-17 Cr₹-11 Cr₹3.63 Cr
Depreciation ₹2.83 Cr₹2.34 Cr₹2.39 Cr₹1.44 Cr₹1.56 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹-27 Cr₹-20 Cr₹-12 Cr₹2.07 Cr
Exceptional Income / Expenses ---₹-4.43 Cr-
Profit Before Tax ₹33 Cr₹-27 Cr₹-20 Cr₹-17 Cr₹2.07 Cr
Provision for Tax ₹-18 Cr₹-0.09 Cr₹0.48 Cr₹0.35 Cr₹0.05 Cr
     Current Income Tax -----
     Deferred Tax ₹-18 Cr₹-0.09 Cr₹0.48 Cr₹0.35 Cr₹0.05 Cr
     Other taxes -----
Profit After Tax ₹50 Cr₹-27 Cr₹-20 Cr₹-17 Cr₹2.02 Cr
Extra items -----
Minority Interest ₹0.19 Cr₹0.30 Cr₹0.21 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹50 Cr₹-26 Cr₹-20 Cr₹-17 Cr₹2.02 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-109 Cr₹-82 Cr₹-62 Cr₹-45 Cr₹-47 Cr
Appropriations ₹-59 Cr₹-109 Cr₹-82 Cr₹-62 Cr₹-45 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.18 Cr----
Equity Dividend % -----
Earnings Per Share ₹29.98₹-15.76₹-12.82₹-13.77₹1.62
Adjusted EPS ₹29.98₹-15.76₹-12.82₹-13.77₹1.62

Compare Income Statement of peers of KERNEX MICROSYSTEMS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KERNEX MICROSYSTEMS (INDIA) ₹2,882.6 Cr -1.4% 3.5% 58.7% Stock Analytics
SYRMA SGS TECHNOLOGY ₹32,555.6 Cr -1.9% 12% 106.1% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹21,881.6 Cr -0.2% -4% -53.9% Stock Analytics
AVALON TECHNOLOGIES ₹13,700.8 Cr -11% -5.2% 84.6% Stock Analytics
VIKRAM SOLAR ₹5,159.9 Cr 0% -12.9% -55.3% Stock Analytics
SAATVIK GREEN ENERGY ₹5,025.7 Cr -0.2% 1.5% -26.8% Stock Analytics


KERNEX MICROSYSTEMS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KERNEX MICROSYSTEMS (INDIA)

-1.4%

3.5%

58.7%

SENSEX

3.8%

-0.6%

-9.1%


You may also like the below Video Courses