Home > Balance Sheet > KERNEX MICROSYSTEMS (INDIA)

KERNEX MICROSYSTEMS (INDIA)
Balance Sheet

KERNEX MICROSYSTEMS (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KERNEX MICROSYSTEMS (INDIA)
Please provide your vote to see the results

KERNEX MICROSYSTEMS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹15 Cr₹13 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹15 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹15 Cr₹13 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹15 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.10 Cr₹1.27 Cr--₹5.52 Cr
Total Reserves ₹231 Cr₹140 Cr₹90 Cr₹67 Cr₹30 Cr
    Securities Premium ₹200 Cr₹196 Cr₹196 Cr₹148 Cr₹92 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹29 Cr₹-59 Cr₹-109 Cr₹-82 Cr₹-62 Cr
    General Reserves ₹6.12 Cr₹6.12 Cr₹6.12 Cr₹6.12 Cr₹6.12 Cr
    Other Reserves ₹-3.46 Cr₹-3.37 Cr₹-3.83 Cr₹-4.79 Cr₹-5.19 Cr
Reserve excluding Revaluation Reserve ₹231 Cr₹140 Cr₹90 Cr₹67 Cr₹30 Cr
Revaluation reserve -----
Shareholder's Funds ₹248 Cr₹158 Cr₹107 Cr₹82 Cr₹48 Cr
Minority Interest ₹-0.69 Cr₹-0.60 Cr₹-0.41 Cr₹-0.12 Cr₹0.09 Cr
Long-Term Borrowings -----
Secured Loans ₹0.20 Cr₹0.28 Cr₹0.19 Cr₹0.34 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.20 Cr₹0.28 Cr₹0.19 Cr₹0.34 Cr-
Unsecured Loans ₹0.19 Cr₹0.20 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.19 Cr₹0.20 Cr---
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-12 Cr₹-18 Cr₹1.15 Cr₹1.24 Cr₹0.76 Cr
    Deferred Tax Assets ₹13 Cr₹21 Cr₹2.50 Cr--
    Deferred Tax Liability ₹0.95 Cr₹3.30 Cr₹3.65 Cr₹1.24 Cr₹0.76 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹4.23 Cr₹0.13 Cr₹0.18 Cr₹0.20 Cr
Total Non-Current Liabilities ₹7.00 Cr₹-13 Cr₹1.47 Cr₹1.75 Cr₹0.96 Cr
Current Liabilities -----
Trade Payables ₹443 Cr₹21 Cr₹16 Cr₹0.33 Cr₹1.77 Cr
    Sundry Creditors ₹443 Cr₹21 Cr₹16 Cr₹0.33 Cr₹1.77 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹14 Cr₹7.09 Cr₹6.95 Cr₹8.43 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.70 Cr₹1.47 Cr₹0.16 Cr₹1.37 Cr₹0.29 Cr
    Interest Accrued But Not Due -----
    Share Application Money ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹26 Cr₹13 Cr₹6.93 Cr₹5.58 Cr₹8.14 Cr
Short Term Borrowings ₹162 Cr₹40 Cr₹28 Cr₹10 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹144 Cr₹36 Cr₹22 Cr₹4.78 Cr₹0.41 Cr
    Working Capital Loans- Sec ₹144 Cr₹36 Cr₹22 Cr₹4.78 Cr₹0.41 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-127 Cr₹-32 Cr₹-16 Cr₹0.81 Cr₹17 Cr
Short Term Provisions ₹21 Cr₹0.20 Cr₹0.04 Cr₹0.17 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹20 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.10 Cr₹0.20 Cr₹0.04 Cr₹0.17 Cr-
Total Current Liabilities ₹652 Cr₹74 Cr₹51 Cr₹18 Cr₹28 Cr
Total Liabilities ₹907 Cr₹219 Cr₹159 Cr₹102 Cr₹78 Cr
ASSETS
Gross Block ₹84 Cr₹69 Cr₹65 Cr₹63 Cr₹62 Cr
Less: Accumulated Depreciation ₹50 Cr₹44 Cr₹41 Cr₹39 Cr₹37 Cr
Less: Impairment of Assets -----
Net Block ₹34 Cr₹25 Cr₹24 Cr₹24 Cr₹25 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹16 Cr₹12 Cr₹2.53 Cr₹14 Cr₹2.74 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹50 Cr₹44 Cr₹29 Cr₹40 Cr₹28 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹371 Cr₹53 Cr₹72 Cr₹14 Cr₹7.15 Cr
    Raw Materials ₹107 Cr₹10 Cr₹24 Cr₹5.18 Cr₹1.43 Cr
    Work-in Progress ₹194 Cr₹42 Cr₹21 Cr₹8.88 Cr₹5.72 Cr
    Finished Goods ₹71 Cr-₹26 Cr--
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory --₹1.10 Cr--
Sundry Debtors ₹316 Cr₹24 Cr₹5.03 Cr-₹11 Cr
    Debtors more than Six months ₹40 Cr₹29 Cr₹28 Cr-₹25 Cr
    Debtors Others ₹302 Cr₹18 Cr₹0.38 Cr-₹6.66 Cr
Cash and Bank ₹27 Cr₹34 Cr₹19 Cr₹33 Cr₹19 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.16 Cr₹0.35 Cr
    Balances at Bank ₹27 Cr₹34 Cr₹19 Cr₹32 Cr₹19 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.77 Cr₹1.85 Cr₹2.30 Cr₹0.53 Cr₹2.53 Cr
    Interest accrued on Investments ₹0.65 Cr₹0.48 Cr₹0.25 Cr₹0.11 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.12 Cr₹1.37 Cr₹2.06 Cr₹0.42 Cr₹0.07 Cr
    Other current_assets ---₹0.00 Cr₹2.44 Cr
Short Term Loans and Advances ₹137 Cr₹63 Cr₹32 Cr₹14 Cr₹9.35 Cr
    Advances recoverable in cash or in kind ₹88 Cr₹41 Cr₹11 Cr₹11 Cr₹3.52 Cr
    Advance income tax and TDS ₹5.12 Cr₹5.22 Cr₹2.91 Cr₹0.14 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹45 Cr₹17 Cr₹18 Cr₹3.39 Cr₹5.83 Cr
Total Current Assets ₹857 Cr₹175 Cr₹130 Cr₹61 Cr₹49 Cr
Net Current Assets (Including Current Investments) ₹204 Cr₹101 Cr₹79 Cr₹44 Cr₹21 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹907 Cr₹219 Cr₹159 Cr₹102 Cr₹78 Cr
Contingent Liabilities ₹76 Cr₹51 Cr₹61 Cr₹37 Cr₹25 Cr
Total Debt ₹162 Cr₹40 Cr₹28 Cr₹11 Cr₹18 Cr
Book Value -93.4763.6153.1434.17
Adjusted Book Value 147.6193.4763.6153.1434.17

Compare Balance Sheet of peers of KERNEX MICROSYSTEMS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KERNEX MICROSYSTEMS (INDIA) ₹2,882.6 Cr -1.4% 3.5% 58.7% Stock Analytics
SYRMA SGS TECHNOLOGY ₹32,555.6 Cr -1.9% 12% 106.1% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹21,881.6 Cr -0.2% -4% -53.9% Stock Analytics
AVALON TECHNOLOGIES ₹13,700.8 Cr -11% -5.2% 84.6% Stock Analytics
VIKRAM SOLAR ₹5,159.9 Cr 0% -12.9% -55.3% Stock Analytics
SAATVIK GREEN ENERGY ₹5,025.7 Cr -0.2% 1.5% -26.8% Stock Analytics


KERNEX MICROSYSTEMS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KERNEX MICROSYSTEMS (INDIA)

-1.4%

3.5%

58.7%

SENSEX

3.8%

-0.6%

-9.1%


You may also like the below Video Courses