Home > Income Statement > KEI INDUSTRIES

KEI INDUSTRIES
Income Statement

KEI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for KEI INDUSTRIES
Please provide your vote to see the results

KEI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,908 Cr₹5,727 Cr₹4,182 Cr₹4,888 Cr₹4,231 Cr
     Sales ₹6,275 Cr₹5,008 Cr₹3,248 Cr₹3,525 Cr₹3,215 Cr
     Job Work/ Contract Receipts ----₹0.04 Cr
     Processing Charges / Service Income ₹578 Cr₹674 Cr₹885 Cr₹1,336 Cr₹966 Cr
     Revenue from property development -----
     Other Operational Income ₹55 Cr₹46 Cr₹49 Cr₹27 Cr₹50 Cr
Less: Excise Duty -----
Net Sales ₹6,908 Cr₹5,727 Cr₹4,182 Cr₹4,888 Cr₹4,231 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.51 Cr₹-326 Cr₹113 Cr₹-133 Cr₹-108 Cr
Raw Material Consumed ₹5,165 Cr₹4,540 Cr₹2,802 Cr₹3,515 Cr₹3,041 Cr
     Opening Raw Materials ₹202 Cr₹210 Cr₹164 Cr₹163 Cr₹111 Cr
     Purchases Raw Materials ₹5,187 Cr₹4,534 Cr₹2,838 Cr₹3,508 Cr₹3,093 Cr
     Closing Raw Materials ₹225 Cr₹202 Cr₹210 Cr₹167 Cr₹163 Cr
     Other Direct Purchases / Brought in cost ₹1.43 Cr₹0.82 Cr₹11 Cr₹12 Cr₹3.88 Cr
     Other raw material cost ₹-1.10 Cr₹-2.71 Cr₹-0.86 Cr₹-1.89 Cr₹-4.03 Cr
Power & Fuel Cost ₹75 Cr₹62 Cr₹51 Cr₹63 Cr₹54 Cr
     Electricity & Power ₹75 Cr₹62 Cr₹51 Cr₹63 Cr₹54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹195 Cr₹169 Cr₹185 Cr₹203 Cr₹156 Cr
     Salaries, Wages & Bonus ₹180 Cr₹158 Cr₹167 Cr₹175 Cr₹141 Cr
     Contributions to EPF & Pension Funds ₹7.00 Cr₹7.07 Cr₹7.40 Cr₹9.15 Cr₹7.43 Cr
     Workmen and Staff Welfare Expenses ₹6.76 Cr₹4.56 Cr₹3.75 Cr₹5.56 Cr₹5.54 Cr
     Other Employees Cost ₹1.47 Cr₹0.26 Cr₹6.73 Cr₹14 Cr₹1.87 Cr
Other Manufacturing Expenses ₹410 Cr₹369 Cr₹439 Cr₹398 Cr₹316 Cr
     Sub-contracted / Out sourced services ₹123 Cr₹128 Cr₹149 Cr₹161 Cr₹112 Cr
     Processing Charges ₹103 Cr₹84 Cr₹72 Cr₹86 Cr₹68 Cr
     Repairs and Maintenance ₹27 Cr₹22 Cr₹18 Cr₹25 Cr₹22 Cr
     Packing Material Consumed ₹137 Cr₹120 Cr₹91 Cr₹113 Cr₹101 Cr
     Other Mfg Exp ₹20 Cr₹16 Cr₹109 Cr₹13 Cr₹12 Cr
General and Administration Expenses ₹119 Cr₹107 Cr₹60 Cr₹105 Cr₹100 Cr
     Rent , Rates & Taxes ₹15 Cr₹20 Cr₹22 Cr₹19 Cr₹19 Cr
     Insurance ₹12 Cr₹14 Cr₹12 Cr₹9.73 Cr₹7.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹22 Cr₹11 Cr₹25 Cr₹29 Cr
     Traveling and conveyance ₹23 Cr₹17 Cr₹11 Cr₹24 Cr₹23 Cr
     Other Administration ₹41 Cr₹34 Cr₹3.08 Cr₹28 Cr₹22 Cr
Selling and Distribution Expenses ₹171 Cr₹158 Cr₹23 Cr₹160 Cr₹135 Cr
     Advertisement & Sales Promotion ₹22 Cr₹28 Cr₹13 Cr₹26 Cr₹19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹136 Cr₹119 Cr-₹115 Cr₹97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹11 Cr₹10 Cr₹19 Cr₹19 Cr
Miscellaneous Expenses ₹64 Cr₹58 Cr₹52 Cr₹79 Cr₹97 Cr
     Bad debts /advances written off ₹6.24 Cr₹5.14 Cr₹3.25 Cr₹4.54 Cr₹6.80 Cr
     Provision for doubtful debts ₹-2.69 Cr₹-1.30 Cr---
     Losson disposal of fixed assets(net) --₹0.10 Cr₹0.10 Cr₹0.12 Cr
     Losson foreign exchange fluctuations ---₹13 Cr₹30 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹60 Cr₹55 Cr₹49 Cr₹62 Cr₹60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,206 Cr₹5,138 Cr₹3,726 Cr₹4,391 Cr₹3,790 Cr
Operating Profit (Excl OI) ₹702 Cr₹589 Cr₹455 Cr₹497 Cr₹441 Cr
Other Income ₹32 Cr₹15 Cr₹20 Cr₹17 Cr₹7.19 Cr
     Interest Received ₹17 Cr₹2.03 Cr₹0.16 Cr₹13 Cr₹3.89 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.03 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.53 Cr----
     Foreign Exchange Gains ₹6.66 Cr₹9.94 Cr₹11 Cr--
     Others ₹7.88 Cr₹2.61 Cr₹8.55 Cr₹3.19 Cr₹3.28 Cr
Operating Profit ₹734 Cr₹603 Cr₹476 Cr₹514 Cr₹448 Cr
Interest ₹35 Cr₹40 Cr₹57 Cr₹129 Cr₹136 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹21 Cr₹20 Cr₹33 Cr₹95 Cr₹95 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹18 Cr₹21 Cr₹32 Cr₹41 Cr
     Other Interest ₹2.56 Cr₹3.15 Cr₹3.29 Cr₹1.58 Cr-
PBDT ₹699 Cr₹563 Cr₹418 Cr₹385 Cr₹312 Cr
Depreciation ₹57 Cr₹55 Cr₹58 Cr₹57 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹642 Cr₹507 Cr₹360 Cr₹328 Cr₹278 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹642 Cr₹508 Cr₹360 Cr₹328 Cr₹278 Cr
Provision for Tax ₹165 Cr₹132 Cr₹91 Cr₹72 Cr₹97 Cr
     Current Income Tax ₹167 Cr₹131 Cr₹96 Cr₹86 Cr₹93 Cr
     Deferred Tax ₹-2.13 Cr₹0.21 Cr₹-3.23 Cr₹-14 Cr₹4.97 Cr
     Other taxes ₹0.05 Cr₹-0.04 Cr₹-1.73 Cr₹-1.19 Cr₹-0.41 Cr
Profit After Tax ₹477 Cr₹376 Cr₹270 Cr₹256 Cr₹181 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.01 Cr₹-0.10 Cr₹0.01 Cr₹0.11 Cr
Share of Associate --₹0.10 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹477 Cr₹376 Cr₹270 Cr₹256 Cr₹181 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,499 Cr₹1,145 Cr₹895 Cr₹667 Cr₹497 Cr
Appropriations ₹1,976 Cr₹1,521 Cr₹1,165 Cr₹923 Cr₹677 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.76 Cr-
     Other Appropriation ₹0.22 Cr₹-0.60 Cr₹2.14 Cr₹11 Cr₹9.45 Cr
Equity Dividend % ₹150.00₹125.00₹100.00₹75.00₹60.00
Earnings Per Share ₹52.93₹41.73₹30.00₹28.63₹22.92
Adjusted EPS ₹52.93₹41.73₹30.00₹28.63₹22.92

Compare Income Statement of peers of KEI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEI INDUSTRIES ₹32,353.9 Cr 6% 34.8% -15.6% Stock Analytics
POLYCAB INDIA ₹90,041.3 Cr 1.3% 21.4% -0.7% Stock Analytics
RR KABEL ₹14,454.1 Cr 5.4% 44.3% -23% Stock Analytics
FINOLEX CABLES ₹14,022.2 Cr 2.1% 6.6% -17.6% Stock Analytics
STERLITE TECHNOLOGIES ₹3,240.8 Cr 5.4% -11.9% -53.2% Stock Analytics
PRECISION WIRES INDIA ₹2,528.9 Cr 2.9% 9.4% -0.6% Stock Analytics


KEI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEI INDUSTRIES

6%

34.8%

-15.6%

SENSEX

2%

9.4%

11.6%


You may also like the below Video Courses