KEI INDUSTRIES Financial Statement Analysis
|
||
|
The Revenues of KEI INDUSTRIES have increased by 19.89% YoY .
The Earnings Per Share (EPS) of KEI INDUSTRIES has increased by 13.24 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
KEI INDUSTRIES Last 5 Annual Financial Results
[BOM: 517569|NSE : KEI]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹9,736 Cr | ₹8,121 Cr | ₹6,908 Cr | ₹5,727 Cr | ₹4,182 Cr |
| Expenses | ₹8,757 Cr | ₹7,267 Cr | ₹6,206 Cr | ₹5,138 Cr | ₹3,726 Cr |
| Operating Profit (Excl OI) | ₹979 Cr | ₹854 Cr | ₹702 Cr | ₹589 Cr | ₹455 Cr |
| Other Income | ₹83 Cr | ₹32 Cr | ₹32 Cr | ₹15 Cr | ₹20 Cr |
| Interest | ₹56 Cr | ₹44 Cr | ₹35 Cr | ₹40 Cr | ₹57 Cr |
| Depreciation | ₹70 Cr | ₹61 Cr | ₹57 Cr | ₹55 Cr | ₹58 Cr |
| Profit Before Tax | ₹937 Cr | ₹781 Cr | ₹642 Cr | ₹508 Cr | ₹361 Cr |
| Profit After Tax | ₹696 Cr | ₹581 Cr | ₹477 Cr | ₹376 Cr | ₹270 Cr |
| Consolidated Net Profit | ₹696 Cr | ₹581 Cr | ₹477 Cr | ₹376 Cr | ₹270 Cr |
| Earnings Per Share (Rs) | ₹72.88 | ₹64.36 | ₹52.93 | ₹41.73 | ₹30.00 |
| PAT Margin (%) | 7.15 | 7.15 | 6.91 | 6.57 | 6.45 |
| ROE(%) | 15.63 | 20.31 | 20.27 | 19.33 | 16.56 |
| ROCE(%) | 21.47 | 27.47 | 26.07 | 24.10 | 21.14 |
| Total Debt/Equity(x) | 0.03 | 0.04 | 0.05 | 0.16 | 0.17 |
Key Financials |
||
| Market Cap | : | ₹ 39,828.9 Cr |
| Revenue (TTM) | : | ₹ 10,698.7 Cr |
| Net Profit(TTM) | : | ₹ 790.6 Cr |
| EPS (TTM) | : | ₹ 82.7 |
| P/E (TTM) | : | 50.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| KEI INDUSTRIES | 2.2% | 1.3% | -12.5% |
| POLYCAB INDIA | 2% | -3.8% | -1.7% |
| FINOLEX CABLES | 4.4% | -3% | -43.3% |
| RR KABEL | 5% | 6.1% | -4.5% |
| STERLITE TECHNOLOGIES | 0.7% | -18% | -18.6% |
| PRECISION WIRES INDIA | -0% | -11.6% | 22.8% |
| PARAMOUNT COMMUNICATIONS | 3.1% | -6.8% | -55.2% |
| UNIVERSAL CABLES | 0.6% | 4% | 29% |
| DYNAMIC CABLES | 2.7% | -7.7% | -27.6% |
KEI INDUSTRIES Revenues
[BOM: 517569|NSE : KEI]
| Y-o-Y | 19.89 % |
| 5 Yr CAGR | 23.53 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹9,736 Cr | 19.89 | |
| Mar2024 | ₹8,121 Cr | 17.55 | |
| Mar2023 | ₹6,908 Cr | 20.62 | |
| Mar2022 | ₹5,727 Cr | 36.96 | |
| Mar2021 | ₹4,182 Cr | - | |
KEI INDUSTRIES Operating Profit
[BOM: 517569|NSE : KEI]
| Y-o-Y | 14.65 % |
| 5 Yr CAGR | 21.09 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹979 Cr | 14.65 | |
| Mar2024 | ₹854 Cr | 21.68 | |
| Mar2023 | ₹702 Cr | 19.24 | |
| Mar2022 | ₹589 Cr | 29.26 | |
| Mar2021 | ₹455 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -4.37 % |
| 5 Yr CAGR | -1.96 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 10.06% | -4.37 | |
| Mar2024 | 10.52% | 3.54 | |
| Mar2023 | 10.16% | -1.17 | |
| Mar2022 | 10.28% | -5.60 | |
| Mar2021 | 10.89% | - | |
KEI INDUSTRIES Profit After Tax
[BOM: 517569|NSE : KEI]
| Y-o-Y | 19.92 % |
| 5 Yr CAGR | 26.78 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹696 Cr | 19.92 | |
| Mar2024 | ₹581 Cr | 21.66 | |
| Mar2023 | ₹477 Cr | 26.95 | |
| Mar2022 | ₹376 Cr | 39.50 | |
| Mar2021 | ₹270 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 0.00 % |
| 5 Yr CAGR | 2.61 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 7.15 % | 0.00 | |
| Mar2024 | 7.15 % | 3.47 | |
| Mar2023 | 6.91 % | 5.18 | |
| Mar2022 | 6.57 % | 1.86 | |
| Mar2021 | 6.45 % | - | |
KEI INDUSTRIES Earnings Per Share (EPS)
[BOM: 517569|NSE : KEI]
| Y-o-Y | 13.24 % |
| 5 Yr CAGR | 24.85 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹73 | 13.24 | |
| Mar2024 | ₹64 | 21.59 | |
| Mar2023 | ₹53 | 26.84 | |
| Mar2022 | ₹42 | 39.10 | |
| Mar2021 | ₹30 | - | |
KEI INDUSTRIES Return on Capital Employed (ROCE)
[BOM: 517569|NSE : KEI]
| Y-o-Y | -21.84 % |
| 5 Yr CAGR | 0.39 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 21.47% | -21.84 | |
| Mar2024 | 27.47% | 5.37 | |
| Mar2023 | 26.07% | 8.17 | |
| Mar2022 | 24.1% | 14.00 | |
| Mar2021 | 21.14% | - | |
KEI INDUSTRIES Share Price vs Sensex
| Current Share Price | : | ₹4,166.2 |
| Current MarketCap | : | ₹ 39,828.9 Cr |
| Updated EOD on | : | Dec 15,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KEI INDUSTRIES | 2.2% |
1.3% |
-12.5% |
| SENSEX | 0.1% |
0.9% |
4.5% |
KEI INDUSTRIES related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE INDUSTRIALS | 2.5% | -3.6% | -8.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY 500 EQUAL WEIGHT | 1.8% | -2.5% | -4.7% |
| NIFTY CORE HOUSING | 1.7% | -2.9% | -8% |
| NIFTY MIDSMALLCAP 400 | 1.6% | -1.8% | -3% |
| NIFTY INDIA MANUFACTURING | 1.6% | -1.2% | 5.5% |
| NIFTY HOUSING | 1.5% | -1.3% | 0.4% |
You may also like the below Video Courses
FAQ about KEI INDUSTRIES Financials
How the annual revenues of KEI INDUSTRIES have changed ?
The Revenues of KEI INDUSTRIES have increased by 19.89% YoY .
How the Earnings per Share (EPS) of KEI INDUSTRIES have changed?
The Earnings Per Share (EPS) of KEI INDUSTRIES has increased by 13.24 % YoY .
|
Intrinsic Value of POLYCAB INDIA LTD Intrinsic Value of KEI INDUSTRIES LTD Intrinsic Value of FINOLEX CABLES LTD Intrinsic Value of RR KABEL LTD Intrinsic Value of STERLITE TECHNOLOGIES LTD |
POLYCAB INDIA LTD vs KEI INDUSTRIES LTD vs FINOLEX CABLES LTD
RR KABEL LTD vs STERLITE TECHNOLOGIES LTD vs