Home > Income Statement > KAYNES TECHNOLOGY INDIA

KAYNES TECHNOLOGY INDIA
Income Statement

KAYNES TECHNOLOGY INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KAYNES TECHNOLOGY INDIA
Please provide your vote to see the results

KAYNES TECHNOLOGY INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹706 Cr₹421 Cr₹368 Cr₹364 Cr₹384,892,100 Cr
     Sales ₹683 Cr₹398 Cr₹337 Cr₹337 Cr₹364,591,936 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹23 Cr₹22 Cr₹31 Cr₹27 Cr₹20,300,164 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ----₹5,464,452 Cr
Net Sales ₹706 Cr₹421 Cr₹368 Cr₹364 Cr₹379,427,648 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.68 Cr₹3.82 Cr₹-19 Cr₹-4.66 Cr₹-340,935 Cr
Raw Material Consumed ₹493 Cr₹282 Cr₹260 Cr₹246 Cr₹257,059,080 Cr
     Opening Raw Materials ₹121 Cr₹106 Cr₹95 Cr₹65 Cr₹62,816,856 Cr
     Purchases Raw Materials ₹547 Cr₹301 Cr₹271 Cr₹275 Cr₹259,725,288 Cr
     Closing Raw Materials ₹175 Cr₹124 Cr₹106 Cr₹94 Cr₹65,498,235 Cr
     Other Direct Purchases / Brought in cost ----₹15,171 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.76 Cr₹3.00 Cr₹2.81 Cr₹3.03 Cr₹2,873,199 Cr
     Electricity & Power ₹3.76 Cr₹3.00 Cr₹2.81 Cr₹3.03 Cr₹2,873,199 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹60 Cr₹46 Cr₹42 Cr₹43 Cr₹41,658,666 Cr
     Salaries, Wages & Bonus ₹58 Cr₹45 Cr₹42 Cr₹37 Cr₹34,165,819 Cr
     Contributions to EPF & Pension Funds ₹2.58 Cr₹1.92 Cr₹1.47 Cr₹1.32 Cr₹1,592,528 Cr
     Workmen and Staff Welfare Expenses ₹4.98 Cr₹-1.23 Cr₹4.18 Cr₹3.97 Cr₹3,273,353 Cr
     Other Employees Cost ₹-5.56 Cr₹0.22 Cr₹-4.76 Cr₹0.75 Cr₹2,626,966 Cr
Other Manufacturing Expenses ₹35 Cr₹12 Cr₹20 Cr₹19 Cr₹8,956,662 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr-₹7.90 Cr₹7.79 Cr-
     Repairs and Maintenance ₹3.77 Cr₹1.39 Cr₹2.62 Cr₹3.96 Cr₹8,827,945 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹11 Cr₹9.58 Cr₹7.33 Cr₹128,717 Cr
General and Administration Expenses ₹11 Cr₹6.61 Cr₹11 Cr₹11 Cr₹10,329,693 Cr
     Rent , Rates & Taxes ₹1.91 Cr₹0.53 Cr₹3.31 Cr₹4.32 Cr₹4,528,789 Cr
     Insurance ₹0.89 Cr₹0.56 Cr₹0.41 Cr₹0.39 Cr₹257,740 Cr
     Printing and stationery ₹0.37 Cr₹0.46 Cr₹0.44 Cr₹0.48 Cr₹408,829 Cr
     Professional and legal fees ₹2.91 Cr₹1.93 Cr₹1.77 Cr₹1.72 Cr₹1,881,292 Cr
     Traveling and conveyance ₹2.40 Cr₹1.49 Cr₹2.96 Cr₹3.10 Cr₹1,880,994 Cr
     Other Administration ₹4.46 Cr₹3.13 Cr₹4.86 Cr₹4.45 Cr₹3,253,043 Cr
Selling and Distribution Expenses ₹11 Cr₹8.41 Cr₹4.51 Cr₹3.49 Cr₹16,026,716 Cr
     Advertisement & Sales Promotion ₹0.74 Cr₹0.84 Cr₹1.33 Cr₹1.84 Cr₹1,348,703 Cr
     Sales Commissions & Incentives --₹0.47 Cr₹0.05 Cr₹715,082 Cr
     Freight and Forwarding ₹9.85 Cr₹7.57 Cr₹2.25 Cr₹1.56 Cr₹13,517,784 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.49 Cr-₹0.47 Cr₹0.04 Cr₹445,147 Cr
Miscellaneous Expenses ₹1.24 Cr₹17 Cr₹3.72 Cr₹5.44 Cr₹4,195,003 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.85 Cr₹0.05 Cr-
     Losson foreign exchange fluctuations --₹0.79 Cr₹1.24 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.24 Cr₹17 Cr₹2.07 Cr₹4.15 Cr₹4,195,003 Cr
Less: Expenses Capitalised --₹0.21 Cr--
Total Expenditure ₹611 Cr₹379 Cr₹326 Cr₹327 Cr₹340,758,084 Cr
Operating Profit (Excl OI) ₹95 Cr₹42 Cr₹42 Cr₹37 Cr₹38,669,564 Cr
Other Income ₹4.11 Cr₹4.04 Cr₹1.93 Cr₹2.37 Cr₹4,351,391 Cr
     Interest Received ₹1.22 Cr₹0.97 Cr₹1.19 Cr₹1.01 Cr₹4,351,391 Cr
     Dividend Received -₹0.09 Cr---
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.01 Cr--
     Profits on sale of Investments --₹0.10 Cr--
     Provision Written Back ₹0.01 Cr₹0.29 Cr₹0.05 Cr₹0.01 Cr-
     Foreign Exchange Gains ₹2.82 Cr₹1.36 Cr---
     Others ₹0.06 Cr₹1.33 Cr₹0.58 Cr₹1.35 Cr-
Operating Profit ₹99 Cr₹46 Cr₹44 Cr₹39 Cr₹43,020,956 Cr
Interest ₹27 Cr₹25 Cr₹25 Cr₹20 Cr₹14,909,879 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹23 Cr-₹20 Cr₹18 Cr₹14,091,096 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.37 Cr₹1.19 Cr₹1.68 Cr₹2.46 Cr₹818,783 Cr
     Other Interest ₹1.39 Cr₹24 Cr₹2.69 Cr₹0.20 Cr-
PBDT ₹72 Cr₹21 Cr₹20 Cr₹19 Cr₹28,111,076 Cr
Depreciation ₹13 Cr₹10 Cr₹8.38 Cr₹5.13 Cr₹4,656,516 Cr
Profit Before Taxation & Exceptional Items ₹59 Cr₹11 Cr₹11 Cr₹14 Cr₹23,454,560 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹59 Cr₹11 Cr₹11 Cr₹14 Cr₹23,454,560 Cr
Provision for Tax ₹17 Cr₹1.14 Cr₹1.93 Cr₹3.84 Cr₹7,623,190 Cr
     Current Income Tax ₹15 Cr₹4.49 Cr₹1.96 Cr₹3.03 Cr₹7,002,589 Cr
     Deferred Tax ₹2.05 Cr₹-2.48 Cr₹0.02 Cr₹0.88 Cr₹620,601 Cr
     Other taxes -₹-0.87 Cr₹-0.05 Cr₹-0.07 Cr-
Profit After Tax ₹42 Cr₹9.73 Cr₹9.36 Cr₹9.73 Cr₹15,831,370 Cr
Extra items -----
Minority Interest --₹0.12 Cr₹-0.03 Cr-
Share of Associate ₹-0.23 Cr----
Other Consolidated Items -----
Consolidated Net Profit ₹41 Cr₹9.73 Cr₹9.48 Cr₹9.70 Cr₹15,831,370 Cr
Adjustments to PAT ----₹-193,854 Cr
Profit Balance B/F ₹90 Cr₹80 Cr₹71 Cr₹67 Cr₹55,247,226 Cr
Appropriations ₹131 Cr₹90 Cr₹80 Cr₹77 Cr₹70,884,742 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.09 Cr₹0.37 Cr₹0.12 Cr₹5.86 Cr₹3,750,000 Cr
Equity Dividend % -----
Earnings Per Share ₹8.98₹14.31₹13.93₹14.26₹23.28
Adjusted EPS ₹8.98₹11.93₹11.61₹11.89₹19.40

Compare Income Statement of peers of KAYNES TECHNOLOGY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA ₹17,241.8 Cr 5.2% -2.5% 175.7% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,532.1 Cr 0% -1.5% 61% Stock Analytics
DCX SYSTEMS ₹3,606.1 Cr 3.8% 14.1% 93.9% Stock Analytics
AVALON TECHNOLOGIES ₹3,397.7 Cr -0.1% 5.3% 33.7% Stock Analytics
APOLLO MICRO SYSTEMS ₹3,099.7 Cr -0% 6.9% 248.8% Stock Analytics
IKIO LIGHTING ₹2,326.2 Cr 1.4% 1.7% NA Stock Analytics


KAYNES TECHNOLOGY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA

5.2%

-2.5%

175.7%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses