Home > Balance Sheet > KAYNES TECHNOLOGY INDIA

KAYNES TECHNOLOGY INDIA
Balance Sheet

KAYNES TECHNOLOGY INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KAYNES TECHNOLOGY INDIA
Please provide your vote to see the results

KAYNES TECHNOLOGY INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹64 Cr₹64 Cr₹58 Cr₹47 Cr₹7.88 Cr
    Equity - Authorised ₹70 Cr₹70 Cr₹70 Cr₹63 Cr₹8.00 Cr
    Equity - Issued ₹64 Cr₹64 Cr₹58 Cr₹46 Cr₹6.80 Cr
    Equity Paid Up ₹64 Cr₹64 Cr₹58 Cr₹46 Cr₹6.80 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ---₹0.38 Cr₹1.08 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.53 Cr₹1.27 Cr₹0.63 Cr--
Total Reserves ₹2,775 Cr₹2,422 Cr₹900 Cr₹156 Cr₹131 Cr
    Securities Premium ₹1,999 Cr₹1,997 Cr₹659 Cr₹11 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹704 Cr₹409 Cr₹226 Cr₹131 Cr₹90 Cr
    General Reserves ₹67 Cr₹13 Cr₹13 Cr₹12 Cr₹11 Cr
    Other Reserves ₹4.13 Cr₹2.66 Cr₹2.03 Cr₹1.76 Cr₹3.32 Cr
Reserve excluding Revaluation Reserve ₹2,775 Cr₹2,422 Cr₹900 Cr₹156 Cr₹131 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,840 Cr₹2,487 Cr₹959 Cr₹203 Cr₹139 Cr
Minority Interest ₹3.97 Cr₹1.58 Cr₹1.31 Cr₹1.13 Cr₹0.91 Cr
Long-Term Borrowings -----
Secured Loans ₹42 Cr₹11 Cr₹15 Cr₹29 Cr₹17 Cr
    Non Convertible Debentures ---₹2.98 Cr₹7.65 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹42 Cr₹10 Cr₹11 Cr₹32 Cr₹22 Cr
    Term Loans - Institutions ₹1.91 Cr₹2.72 Cr₹3.27 Cr₹0.63 Cr-
    Other Secured ₹-0.95 Cr₹-1.87 Cr₹0.38 Cr₹-6.35 Cr₹-12 Cr
Unsecured Loans ₹25 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹25 Cr----
Deferred Tax Assets / Liabilities ₹13 Cr₹10 Cr₹7.69 Cr₹6.78 Cr₹5.24 Cr
    Deferred Tax Assets ₹13 Cr₹11 Cr₹2.04 Cr₹0.62 Cr₹2.24 Cr
    Deferred Tax Liability ₹26 Cr₹21 Cr₹9.74 Cr₹7.40 Cr₹7.48 Cr
Other Long Term Liabilities ₹24 Cr₹13 Cr₹15 Cr₹16 Cr₹6.44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹10 Cr₹5.96 Cr₹5.03 Cr₹4.18 Cr₹3.20 Cr
Total Non-Current Liabilities ₹115 Cr₹40 Cr₹43 Cr₹57 Cr₹32 Cr
Current Liabilities -----
Trade Payables ₹683 Cr₹361 Cr₹223 Cr₹164 Cr₹95 Cr
    Sundry Creditors ₹683 Cr₹361 Cr₹223 Cr₹164 Cr₹95 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹190 Cr₹83 Cr₹71 Cr₹50 Cr₹42 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.87 Cr₹8.31 Cr₹20 Cr₹14 Cr₹8.73 Cr
    Interest Accrued But Not Due ₹0.66 Cr₹1.65 Cr₹1.92 Cr₹0.69 Cr₹0.18 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹3.40 Cr₹4.68 Cr
    Current maturity - Others -----
    Other Liabilities ₹180 Cr₹73 Cr₹49 Cr₹32 Cr₹28 Cr
Short Term Borrowings ₹803 Cr₹291 Cr₹119 Cr₹132 Cr₹108 Cr
    Secured ST Loans repayable on Demands ₹803 Cr₹291 Cr₹119 Cr₹130 Cr₹106 Cr
    Working Capital Loans- Sec ₹803 Cr₹291 Cr₹119 Cr₹130 Cr₹106 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-803 Cr₹-291 Cr₹-119 Cr₹-128 Cr₹-104 Cr
Short Term Provisions ₹105 Cr₹69 Cr₹28 Cr₹17 Cr₹2.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹103 Cr₹68 Cr₹27 Cr₹16 Cr₹1.74 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.52 Cr₹1.48 Cr₹1.14 Cr₹1.01 Cr₹0.67 Cr
Total Current Liabilities ₹1,781 Cr₹804 Cr₹442 Cr₹362 Cr₹248 Cr
Total Liabilities ₹4,740 Cr₹3,333 Cr₹1,445 Cr₹622 Cr₹419 Cr
ASSETS
Gross Block ₹1,055 Cr₹418 Cr₹205 Cr₹168 Cr₹129 Cr
Less: Accumulated Depreciation ₹210 Cr₹99 Cr₹73 Cr₹54 Cr₹49 Cr
Less: Impairment of Assets -----
Net Block ₹845 Cr₹319 Cr₹132 Cr₹113 Cr₹80 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹300 Cr₹77 Cr₹11 Cr₹4.42 Cr₹1.01 Cr
Non Current Investments ₹132 Cr₹132 Cr₹3.28 Cr₹1.52 Cr₹1.69 Cr
Long Term Investment ₹132 Cr₹132 Cr₹3.28 Cr₹1.52 Cr₹1.69 Cr
    Quoted ₹106 Cr₹105 Cr₹1.93 Cr₹0.43 Cr₹0.61 Cr
    Unquoted ₹26 Cr₹27 Cr₹1.34 Cr₹1.08 Cr₹1.08 Cr
Long Term Loans & Advances ₹587 Cr₹122 Cr₹23 Cr₹12 Cr₹5.58 Cr
Other Non Current Assets ₹1.84 Cr₹0.61 Cr₹0.55 Cr₹0.80 Cr₹0.32 Cr
Total Non-Current Assets ₹1,958 Cr₹678 Cr₹188 Cr₹136 Cr₹100 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹814 Cr₹548 Cr₹413 Cr₹226 Cr₹164 Cr
    Raw Materials ₹607 Cr₹371 Cr₹282 Cr₹175 Cr₹121 Cr
    Work-in Progress ₹108 Cr₹122 Cr₹86 Cr₹15 Cr₹21 Cr
    Finished Goods ₹52 Cr₹26 Cr₹21 Cr₹24 Cr₹14 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹7.90 Cr₹6.91 Cr₹6.26 Cr₹3.92 Cr
    Other Inventory ₹27 Cr₹21 Cr₹17 Cr₹6.15 Cr₹3.60 Cr
Sundry Debtors ₹575 Cr₹356 Cr₹227 Cr₹198 Cr₹122 Cr
    Debtors more than Six months ₹103 Cr₹93 Cr₹70 Cr₹36 Cr₹19 Cr
    Debtors Others ₹513 Cr₹286 Cr₹166 Cr₹170 Cr₹110 Cr
Cash and Bank ₹1,056 Cr₹1,526 Cr₹486 Cr₹22 Cr₹14 Cr
    Cash in hand ₹0.06 Cr₹0.05 Cr₹0.01 Cr₹0.07 Cr₹0.01 Cr
    Balances at Bank ₹1,056 Cr₹1,526 Cr₹486 Cr₹22 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹60 Cr₹54 Cr₹53 Cr₹3.84 Cr₹1.72 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹24 Cr₹25 Cr₹7.88 Cr₹0.23 Cr₹0.20 Cr
    Prepaid Expenses ₹36 Cr₹28 Cr₹45 Cr₹3.57 Cr₹1.52 Cr
    Other current_assets --₹0.05 Cr₹0.05 Cr-
Short Term Loans and Advances ₹277 Cr₹171 Cr₹78 Cr₹37 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹69 Cr₹49 Cr₹32 Cr₹30 Cr₹9.09 Cr
    Advance income tax and TDS ₹99 Cr₹73 Cr₹31 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹109 Cr₹49 Cr₹16 Cr₹7.00 Cr₹8.61 Cr
Total Current Assets ₹2,782 Cr₹2,654 Cr₹1,257 Cr₹486 Cr₹319 Cr
Net Current Assets (Including Current Investments) ₹1,001 Cr₹1,850 Cr₹816 Cr₹124 Cr₹71 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,740 Cr₹3,333 Cr₹1,445 Cr₹622 Cr₹419 Cr
Contingent Liabilities ₹521 Cr₹273 Cr₹126 Cr₹99 Cr₹51 Cr
Total Debt ₹875 Cr₹306 Cr₹136 Cr₹170 Cr₹139 Cr
Book Value -388.88164.8443.81202.32
Adjusted Book Value 442.97388.88164.8443.81168.60

Compare Balance Sheet of peers of KAYNES TECHNOLOGY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA ₹45,361.0 Cr 10.6% 7.5% 44.9% Stock Analytics
PREMIER ENERGIES ₹45,942.7 Cr 2.1% -0.5% NA Stock Analytics
SYRMA SGS TECHNOLOGY ₹16,089.0 Cr 11% 14.6% 81.4% Stock Analytics
APOLLO MICRO SYSTEMS ₹10,429.6 Cr 19.1% 81% 191.8% Stock Analytics
AVALON TECHNOLOGIES ₹5,765.8 Cr 3.9% -1.1% 69.9% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,490.2 Cr -1.7% 2.6% 36.6% Stock Analytics


KAYNES TECHNOLOGY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA

10.6%

7.5%

44.9%

SENSEX

0.8%

0.2%

-2%


You may also like the below Video Courses