Home > Balance Sheet > KAYNES TECHNOLOGY INDIA

KAYNES TECHNOLOGY INDIA
Balance Sheet

KAYNES TECHNOLOGY INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KAYNES TECHNOLOGY INDIA
Please provide your vote to see the results

KAYNES TECHNOLOGY INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹58 Cr₹47 Cr₹7.88 Cr₹6.80 Cr₹6.80 Cr
    Equity - Authorised ₹70 Cr₹63 Cr₹8.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹58 Cr₹46 Cr₹6.80 Cr₹6.80 Cr₹6.80 Cr
    Equity Paid Up ₹58 Cr₹46 Cr₹6.80 Cr₹6.80 Cr₹6.80 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -₹0.38 Cr₹1.08 Cr--
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.63 Cr----
Total Reserves ₹900 Cr₹156 Cr₹131 Cr₹96 Cr₹86 Cr
    Securities Premium ₹659 Cr₹11 Cr₹27 Cr₹0.75 Cr₹0.75 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹226 Cr₹131 Cr₹90 Cr₹80 Cr₹71 Cr
    General Reserves ₹13 Cr₹12 Cr₹11 Cr₹6.17 Cr₹5.00 Cr
    Other Reserves ₹2.03 Cr₹1.76 Cr₹3.32 Cr₹8.64 Cr₹9.22 Cr
Reserve excluding Revaluation Reserve ₹900 Cr₹156 Cr₹131 Cr₹96 Cr₹86 Cr
Revaluation reserve -----
Shareholder's Funds ₹959 Cr₹203 Cr₹139 Cr₹103 Cr₹93 Cr
Minority Interest ₹1.31 Cr₹1.13 Cr₹0.91 Cr₹0.55 Cr₹0.66 Cr
Long-Term Borrowings -----
Secured Loans ₹15 Cr₹29 Cr₹16 Cr₹9.80 Cr₹14 Cr
    Non Convertible Debentures -₹2.98 Cr₹2.98 Cr₹12 Cr₹17 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹11 Cr₹32 Cr₹11 Cr₹1.55 Cr₹0.87 Cr
    Term Loans - Institutions ₹3.27 Cr₹0.63 Cr---
    Other Secured ₹0.38 Cr₹-6.35 Cr₹1.62 Cr₹-4.08 Cr₹-4.01 Cr
Unsecured Loans --₹1.38 Cr-₹16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹0.55 Cr₹2.26 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹1.38 Cr₹-0.55 Cr₹13 Cr
Deferred Tax Assets / Liabilities ₹7.69 Cr₹6.78 Cr₹5.24 Cr₹7.91 Cr₹7.66 Cr
    Deferred Tax Assets ₹2.04 Cr₹0.62 Cr₹2.24 Cr₹1.96 Cr₹1.52 Cr
    Deferred Tax Liability ₹9.74 Cr₹7.40 Cr₹7.48 Cr₹9.87 Cr₹9.18 Cr
Other Long Term Liabilities ₹15 Cr₹16 Cr₹6.44 Cr₹9.02 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹5.03 Cr₹4.18 Cr₹3.20 Cr₹2.71 Cr₹2.34 Cr
Total Non-Current Liabilities ₹43 Cr₹57 Cr₹32 Cr₹29 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹223 Cr₹164 Cr₹95 Cr₹92 Cr₹90 Cr
    Sundry Creditors ₹223 Cr₹164 Cr₹95 Cr₹92 Cr₹90 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹72 Cr₹50 Cr₹28 Cr₹40 Cr₹20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹20 Cr₹14 Cr₹8.73 Cr₹1.66 Cr₹3.07 Cr
    Interest Accrued But Not Due ₹1.92 Cr₹0.69 Cr₹0.18 Cr₹0.17 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹3.40 Cr-₹20 Cr₹4.68 Cr
    Current maturity - Others -----
    Other Liabilities ₹50 Cr₹32 Cr₹19 Cr₹18 Cr₹13 Cr
Short Term Borrowings ₹119 Cr₹132 Cr₹122 Cr₹113 Cr₹119 Cr
    Secured ST Loans repayable on Demands ₹119 Cr₹130 Cr₹121 Cr₹111 Cr₹111 Cr
    Working Capital Loans- Sec ₹119 Cr₹130 Cr₹116 Cr₹111 Cr₹111 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-119 Cr₹-128 Cr₹-114 Cr₹-110 Cr₹-104 Cr
Short Term Provisions ₹28 Cr₹17 Cr₹2.31 Cr₹1.95 Cr₹1.47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹16 Cr₹1.65 Cr₹1.70 Cr₹0.83 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.14 Cr₹1.01 Cr₹0.67 Cr₹0.26 Cr₹0.64 Cr
Total Current Liabilities ₹442 Cr₹362 Cr₹248 Cr₹246 Cr₹230 Cr
Total Liabilities ₹1,446 Cr₹622 Cr₹419 Cr₹379 Cr₹363 Cr
ASSETS
Gross Block ₹201 Cr₹168 Cr₹117 Cr₹104 Cr₹83 Cr
Less: Accumulated Depreciation ₹69 Cr₹54 Cr₹44 Cr₹39 Cr₹30 Cr
Less: Impairment of Assets -----
Net Block ₹132 Cr₹113 Cr₹72 Cr₹66 Cr₹53 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹4.42 Cr₹1.01 Cr₹4.98 Cr₹2.20 Cr
Non Current Investments ₹3.28 Cr₹1.52 Cr₹1.69 Cr₹1.60 Cr₹2.14 Cr
Long Term Investment ₹3.28 Cr₹1.52 Cr₹1.69 Cr₹1.60 Cr₹2.14 Cr
    Quoted ₹1.93 Cr₹0.43 Cr₹0.61 Cr₹0.51 Cr₹1.05 Cr
    Unquoted ₹1.34 Cr₹1.08 Cr₹1.08 Cr₹1.08 Cr₹1.08 Cr
Long Term Loans & Advances ₹23 Cr₹12 Cr₹5.58 Cr₹6.73 Cr₹5.03 Cr
Other Non Current Assets ₹0.55 Cr₹0.80 Cr₹8.17 Cr₹1.67 Cr₹1.05 Cr
Total Non-Current Assets ₹188 Cr₹136 Cr₹100 Cr₹88 Cr₹63 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹413 Cr₹226 Cr₹164 Cr₹151 Cr₹122 Cr
    Raw Materials ₹282 Cr₹175 Cr₹124 Cr₹106 Cr₹95 Cr
    Work-in Progress ₹86 Cr₹15 Cr₹21 Cr₹20 Cr₹14 Cr
    Finished Goods ₹21 Cr₹24 Cr₹14 Cr₹19 Cr₹6.27 Cr
    Packing Materials -----
    Stores Ā and Spare ₹6.91 Cr₹6.26 Cr₹3.92 Cr₹3.12 Cr₹2.26 Cr
    Other Inventory ₹17 Cr₹6.15 Cr-₹3.17 Cr₹4.08 Cr
Sundry Debtors ₹227 Cr₹198 Cr₹122 Cr₹94 Cr₹123 Cr
    Debtors more than Six months ₹70 Cr₹36 Cr-₹14 Cr₹13 Cr
    Debtors Others ₹166 Cr₹170 Cr₹122 Cr₹84 Cr₹113 Cr
Cash and Bank ₹486 Cr₹22 Cr₹14 Cr₹12 Cr₹32 Cr
    Cash in hand ₹0.01 Cr₹0.07 Cr₹0.01 Cr₹0.28 Cr₹0.02 Cr
    Balances at Bank ₹486 Cr₹22 Cr₹14 Cr₹12 Cr₹32 Cr
    Other cash and bank balances -----
Other Current Assets ₹53 Cr₹3.84 Cr₹1.72 Cr₹3.89 Cr₹4.36 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹7.88 Cr₹0.23 Cr₹0.20 Cr₹0.32 Cr₹0.33 Cr
    Prepaid Expenses ₹45 Cr₹3.57 Cr₹1.52 Cr₹3.21 Cr₹4.03 Cr
    Other current_assets ₹0.05 Cr₹0.05 Cr-₹0.36 Cr-
Short Term Loans and Advances ₹79 Cr₹37 Cr₹18 Cr₹30 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹32 Cr₹30 Cr₹9.09 Cr₹19 Cr₹11 Cr
    Advance income tax and TDS ₹31 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹7.00 Cr₹8.52 Cr₹11 Cr₹8.40 Cr
Total Current Assets ₹1,258 Cr₹486 Cr₹319 Cr₹291 Cr₹300 Cr
Net Current Assets (Including Current Investments) ₹816 Cr₹124 Cr₹71 Cr₹45 Cr₹70 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,446 Cr₹622 Cr₹419 Cr₹379 Cr₹363 Cr
Contingent Liabilities ₹126 Cr₹99 Cr₹51 Cr₹51 Cr₹27 Cr
Total Debt ₹136 Cr₹170 Cr₹139 Cr₹144 Cr₹156 Cr
Book Value 164.8443.81202.32151.03136.39
Adjusted Book Value 164.8443.81168.60125.86113.66

Compare Balance Sheet of peers of KAYNES TECHNOLOGY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA ₹17,415.3 Cr 5.2% -2.5% 175.7% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,434.4 Cr 0% -1.5% 61% Stock Analytics
DCX SYSTEMS ₹3,612.3 Cr 3.8% 14.1% 93.9% Stock Analytics
AVALON TECHNOLOGIES ₹3,419.4 Cr -0.1% 5.3% 33.7% Stock Analytics
APOLLO MICRO SYSTEMS ₹3,098.9 Cr -0% 6.9% 248.8% Stock Analytics
IKIO LIGHTING ₹2,325.0 Cr 1.4% 1.7% NA Stock Analytics


KAYNES TECHNOLOGY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA

5.2%

-2.5%

175.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses