Home > Income Statement > KARNIKA INDUSTRIES

KARNIKA INDUSTRIES
Income Statement

KARNIKA INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KARNIKA INDUSTRIES
Please provide your vote to see the results

KARNIKA INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹127 Cr₹125 Cr₹125 Cr
     Sales ₹127 Cr₹125 Cr₹125 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹0.33 Cr--
Less: Excise Duty ---
Net Sales ₹127 Cr₹125 Cr₹125 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.80 Cr₹-14 Cr₹-14 Cr
Raw Material Consumed ₹63 Cr₹76 Cr₹76 Cr
     Opening Raw Materials ₹14 Cr₹6.14 Cr₹6.14 Cr
     Purchases Raw Materials ₹44 Cr₹67 Cr₹67 Cr
     Closing Raw Materials ₹14 Cr₹14 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹20 Cr₹16 Cr₹16 Cr
     Other raw material cost ---
Power & Fuel Cost ₹0.50 Cr₹0.26 Cr₹0.26 Cr
     Electricity & Power ₹0.50 Cr₹0.26 Cr₹0.26 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹3.88 Cr₹3.32 Cr₹3.32 Cr
     Salaries, Wages & Bonus ₹3.32 Cr₹2.87 Cr₹2.87 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.12 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.26 Cr₹0.26 Cr
     Other Employees Cost ₹0.06 Cr₹0.07 Cr₹0.07 Cr
Other Manufacturing Expenses ₹23 Cr₹31 Cr₹31 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹22 Cr₹31 Cr₹31 Cr
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹0.29 Cr₹0.55 Cr₹0.55 Cr
General and Administration Expenses ₹14 Cr₹9.88 Cr₹9.88 Cr
     Rent , Rates & Taxes ₹2.49 Cr₹2.11 Cr₹2.11 Cr
     Insurance ₹0.04 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹0.06 Cr₹0.09 Cr₹0.09 Cr
     Professional and legal fees ₹1.93 Cr₹0.69 Cr₹0.69 Cr
     Traveling and conveyance ₹0.20 Cr₹0.27 Cr₹0.27 Cr
     Other Administration ₹9.04 Cr₹6.66 Cr₹6.66 Cr
Selling and Distribution Expenses ₹3.45 Cr₹2.71 Cr₹2.71 Cr
     Advertisement & Sales Promotion ₹1.41 Cr₹0.70 Cr₹0.70 Cr
     Sales Commissions & Incentives ₹0.36 Cr₹0.40 Cr₹0.40 Cr
     Freight and Forwarding ₹0.53 Cr₹0.61 Cr₹0.61 Cr
     Handling and Clearing Charges ₹0.36 Cr₹0.29 Cr₹0.29 Cr
     Other Selling Expenses ₹0.78 Cr₹0.71 Cr₹0.71 Cr
Miscellaneous Expenses ₹0.23 Cr₹0.09 Cr₹0.09 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts -₹0.06 Cr₹0.06 Cr
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.23 Cr₹0.03 Cr₹0.03 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹109 Cr₹109 Cr₹109 Cr
Operating Profit (Excl OI) ₹18 Cr₹15 Cr₹15 Cr
Other Income ₹1.18 Cr₹1.46 Cr₹1.46 Cr
     Interest Received ₹0.06 Cr₹0.00 Cr₹0.00 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ₹0.14 Cr--
     Foreign Exchange Gains ₹0.24 Cr₹0.18 Cr₹0.18 Cr
     Others ₹0.75 Cr₹1.29 Cr₹1.29 Cr
Operating Profit ₹19 Cr₹17 Cr₹17 Cr
Interest ₹4.90 Cr₹5.17 Cr₹5.17 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.14 Cr₹0.13 Cr₹0.13 Cr
     Other Interest ₹4.76 Cr₹5.04 Cr₹5.04 Cr
PBDT ₹14 Cr₹11 Cr₹11 Cr
Depreciation ₹0.78 Cr₹0.39 Cr₹0.39 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹11 Cr₹11 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹14 Cr₹11 Cr₹11 Cr
Provision for Tax ₹3.49 Cr₹2.91 Cr₹2.91 Cr
     Current Income Tax ₹3.54 Cr₹2.82 Cr₹2.82 Cr
     Deferred Tax ₹-0.09 Cr₹-0.03 Cr₹-0.03 Cr
     Other taxes ₹0.04 Cr₹0.12 Cr₹0.12 Cr
Profit After Tax ₹10 Cr₹8.18 Cr₹8.18 Cr
Extra items ---
Adjustments to PAT ---
Profit Balance B/F ₹8.13 Cr--
Appropriations ₹18 Cr₹8.18 Cr₹8.18 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation -₹0.05 Cr₹0.05 Cr
Equity Dividend % ---
Earnings Per Share ₹8.15₹8.99₹8.99
Adjusted EPS ₹1.63₹1.80₹1.80

Compare Income Statement of peers of KARNIKA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KARNIKA INDUSTRIES ₹844.1 Cr 2% 6.7% -0.2% Stock Analytics
PAGE INDUSTRIES ₹43,807.2 Cr 4.2% 4.7% -16.3% Stock Analytics
KPR MILL ₹35,629.0 Cr -1.1% 14.5% -6.4% Stock Analytics
VARDHMAN TEXTILES ₹18,105.3 Cr 1.7% 5.1% 27.8% Stock Analytics
WELSPUN LIVING ₹13,878.4 Cr 8.3% 6% 4.4% Stock Analytics
ARVIND ₹13,042.8 Cr 0.9% 5.2% 36.8% Stock Analytics


KARNIKA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KARNIKA INDUSTRIES

2%

6.7%

-0.2%

SENSEX

4.3%

2.6%

-6.4%


You may also like the below Video Courses