Home > Balance Sheet > KARNIKA INDUSTRIES

KARNIKA INDUSTRIES
Balance Sheet

KARNIKA INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KARNIKA INDUSTRIES
Please provide your vote to see the results

KARNIKA INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹9.10 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹9.10 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹9.10 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---
Total Reserves ₹59 Cr₹41 Cr₹8.83 Cr
    Securities Premium ₹22 Cr₹22 Cr₹0.70 Cr
    Capital Reserves ---
    Profit & Loss Account Balance ₹36 Cr₹18 Cr₹8.13 Cr
    General Reserves ---
    Other Reserves ---
Reserve excluding Revaluation Reserve ₹59 Cr₹41 Cr₹8.83 Cr
Revaluation reserve ---
Shareholder's Funds ₹71 Cr₹53 Cr₹18 Cr
Minority Interest ---
Long-Term Borrowings ---
Secured Loans ₹1.33 Cr₹1.86 Cr₹0.04 Cr
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹0.49 Cr₹0.58 Cr₹0.08 Cr
    Term Loans - Institutions ₹1.37 Cr₹1.82 Cr-
    Other Secured ₹-0.54 Cr₹-0.53 Cr₹-0.04 Cr
Unsecured Loans ---
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹-0.13 Cr₹-0.12 Cr₹-0.03 Cr
    Deferred Tax Assets ₹0.13 Cr₹0.12 Cr₹0.03 Cr
    Deferred Tax Liability ---
Other Long Term Liabilities ---
Long Term Trade Payables ---
Long Term Provisions ₹0.17 Cr₹0.18 Cr₹0.12 Cr
Total Non-Current Liabilities ₹1.36 Cr₹1.93 Cr₹0.13 Cr
Current Liabilities ---
Trade Payables ₹21 Cr₹13 Cr₹26 Cr
    Sundry Creditors ₹21 Cr₹13 Cr₹26 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹2.48 Cr₹1.40 Cr₹1.86 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹0.34 Cr₹0.18 Cr₹0.01 Cr
    Interest Accrued But Not Due ---
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹2.14 Cr₹1.22 Cr₹1.85 Cr
Short Term Borrowings ₹58 Cr₹50 Cr₹52 Cr
    Secured ST Loans repayable on Demands ₹58 Cr₹50 Cr₹38 Cr
    Working Capital Loans- Sec ₹58 Cr₹50 Cr₹38 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹-58 Cr₹-50 Cr₹-24 Cr
Short Term Provisions ₹0.31 Cr₹0.34 Cr₹0.03 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹0.28 Cr₹0.29 Cr₹0.03 Cr
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹0.03 Cr₹0.05 Cr₹0.00 Cr
Total Current Liabilities ₹82 Cr₹65 Cr₹80 Cr
Total Liabilities ₹154 Cr₹120 Cr₹98 Cr
ASSETS
Gross Block ₹9.72 Cr₹6.25 Cr₹1.92 Cr
Less: Accumulated Depreciation ₹2.30 Cr₹1.17 Cr₹0.39 Cr
Less: Impairment of Assets ---
Net Block ₹7.43 Cr₹5.08 Cr₹1.53 Cr
Lease Adjustment A/c ---
Capital Work in Progress ---
Non Current Investments ₹8.66 Cr--
Long Term Investment ₹8.66 Cr--
    Quoted ---
    Unquoted ₹8.66 Cr--
Long Term Loans & Advances ₹0.36 Cr₹0.51 Cr₹0.60 Cr
Other Non Current Assets ---
Total Non-Current Assets ₹16 Cr₹5.59 Cr₹2.14 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹50 Cr₹48 Cr₹49 Cr
    Raw Materials ₹12 Cr₹14 Cr₹14 Cr
    Work-in Progress ₹22 Cr₹20 Cr₹20 Cr
    Finished Goods ₹15 Cr₹13 Cr₹15 Cr
    Packing Materials ---
    Stores  and Spare ---
    Other Inventory ₹1.30 Cr₹0.17 Cr-
Sundry Debtors ₹75 Cr₹51 Cr₹40 Cr
    Debtors more than Six months ₹4.45 Cr₹5.40 Cr-
    Debtors Others ₹70 Cr₹46 Cr₹40 Cr
Cash and Bank ₹1.10 Cr₹12 Cr₹1.55 Cr
    Cash in hand ₹0.06 Cr₹0.01 Cr₹0.07 Cr
    Balances at Bank ₹1.04 Cr₹11 Cr₹1.48 Cr
    Other cash and bank balances -₹0.26 Cr-
Other Current Assets ₹0.16 Cr₹0.45 Cr₹0.91 Cr
    Interest accrued on Investments ₹0.00 Cr₹0.00 Cr-
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹0.06 Cr₹0.05 Cr₹0.00 Cr
    Other current_assets ₹0.09 Cr₹0.40 Cr₹0.90 Cr
Short Term Loans and Advances ₹12 Cr₹3.21 Cr₹4.47 Cr
    Advances recoverable in cash or in kind ₹1.02 Cr₹0.54 Cr₹0.71 Cr
    Advance income tax and TDS --₹0.06 Cr
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹11 Cr₹2.67 Cr₹3.69 Cr
Total Current Assets ₹138 Cr₹114 Cr₹96 Cr
Net Current Assets (Including Current Investments) ₹56 Cr₹49 Cr₹16 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹154 Cr₹120 Cr₹98 Cr
Contingent Liabilities --₹1.30 Cr
Total Debt ₹60 Cr₹52 Cr₹52 Cr
Book Value -42.8319.70
Adjusted Book Value 11.458.573.94

Compare Balance Sheet of peers of KARNIKA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KARNIKA INDUSTRIES ₹840.1 Cr 2% 6.7% -0.2% Stock Analytics
PAGE INDUSTRIES ₹44,845.8 Cr 4.2% 4.7% -16.3% Stock Analytics
KPR MILL ₹40,602.4 Cr -1.1% 14.5% -6.4% Stock Analytics
VARDHMAN TEXTILES ₹19,105.4 Cr 1.7% 5.1% 27.8% Stock Analytics
WELSPUN LIVING ₹15,399.5 Cr 8.3% 6% 4.4% Stock Analytics
ARVIND ₹13,391.4 Cr 0.9% 5.2% 36.8% Stock Analytics


KARNIKA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KARNIKA INDUSTRIES

2%

6.7%

-0.2%

SENSEX

4.9%

2.8%

-6.2%


You may also like the below Video Courses