KAPSTON SERVICES
|
KAPSTON SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹689 Cr | ₹520 Cr | ₹520 Cr |
| Sales | - | - | - |
| Job Work/ Contract Receipts | ₹314 Cr | ₹194 Cr | ₹194 Cr |
| Processing Charges / Service Income | ₹374 Cr | ₹325 Cr | ₹325 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹0.92 Cr | ₹0.93 Cr | ₹0.93 Cr |
| Less: Excise Duty | - | - | - |
| Operating Income (Net) | ₹689 Cr | ₹520 Cr | ₹520 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹0.36 Cr | ₹-0.14 Cr | ₹-0.14 Cr |
| Raw Material Consumed | ₹7.29 Cr | ₹9.05 Cr | ₹9.05 Cr |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | ₹7.29 Cr | ₹9.05 Cr | ₹9.05 Cr |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.32 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Electricity & Power | ₹0.32 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹638 Cr | ₹477 Cr | ₹477 Cr |
| Salaries, Wages & Bonus | ₹585 Cr | ₹434 Cr | ₹434 Cr |
| Contributions to EPF & Pension Funds | ₹49 Cr | - | - |
| Workmen and Staff Welfare Expenses | - | - | - |
| Other Employees Cost | ₹5.01 Cr | ₹42 Cr | ₹42 Cr |
| Operating Expenses | ₹0.72 Cr | ₹0.59 Cr | ₹0.59 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹0.72 Cr | ₹0.59 Cr | ₹0.59 Cr |
| General and Administration Expenses | ₹10 Cr | ₹9.85 Cr | ₹9.85 Cr |
| Rent , Rates & Taxes | ₹1.61 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Insurance | ₹1.84 Cr | ₹1.88 Cr | ₹1.88 Cr |
| Printing and stationery | ₹0.39 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Professional and legal fees | ₹1.47 Cr | ₹1.32 Cr | ₹1.32 Cr |
| Traveling and conveyance | ₹1.18 Cr | ₹1.24 Cr | ₹1.24 Cr |
| Other Administration | ₹3.58 Cr | ₹3.40 Cr | ₹3.40 Cr |
| Selling and Distribution Expenses | ₹0.28 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Advertisement & Sales Promotion | ₹0.28 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹0.70 Cr | ₹0.64 Cr | ₹0.64 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | ₹0.32 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹658 Cr | ₹497 Cr | ₹497 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹23 Cr | ₹23 Cr |
| Other Income | ₹0.80 Cr | ₹1.25 Cr | ₹1.25 Cr |
| Interest Received | ₹0.72 Cr | ₹1.21 Cr | ₹1.21 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Operating Profit | ₹32 Cr | ₹24 Cr | ₹24 Cr |
| Interest | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹8.96 Cr | ₹8.96 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.49 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Other Interest | ₹1.35 Cr | ₹1.25 Cr | ₹1.25 Cr |
| PBDT | ₹20 Cr | ₹14 Cr | ₹14 Cr |
| Depreciation | ₹4.50 Cr | ₹3.62 Cr | ₹3.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹9.93 Cr | ₹9.93 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹15 Cr | ₹9.93 Cr | ₹9.93 Cr |
| Provision for Tax | ₹-2.80 Cr | ₹-2.65 Cr | ₹-2.65 Cr |
| Current Income Tax | ₹0.00 Cr | - | - |
| Deferred Tax | ₹-2.80 Cr | ₹-2.65 Cr | ₹-2.65 Cr |
| Other taxes | - | - | - |
| Profit After Tax | ₹18 Cr | ₹13 Cr | ₹13 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹18 Cr | ₹13 Cr | ₹13 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹53 Cr | ₹40 Cr | ₹40 Cr |
| Appropriations | ₹71 Cr | ₹53 Cr | ₹53 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | - | - | - |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹8.79 | ₹12.39 | ₹12.39 |
| Adjusted EPS | ₹5.86 | ₹4.13 | ₹4.13 |
Compare Income Statement of peers of KAPSTON SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAPSTON SERVICES | ₹1,606.3 Cr | 9.3% | -3.1% | 175.5% | Stock Analytics | |
| URBAN COMPANY | ₹24,381.9 Cr | 0.7% | -6% | 0.8% | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹9,204.5 Cr | 1.6% | 1.3% | -27.9% | Stock Analytics | |
| SIS | ₹5,304.7 Cr | 0.9% | -7.5% | 16.6% | Stock Analytics | |
| QUESS CORP | ₹4,780.4 Cr | 0.6% | -2.5% | 37.2% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹1,549.2 Cr | -7.8% | -7.9% | -35.1% | Stock Analytics | |
KAPSTON SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAPSTON SERVICES | 9.3% |
-3.1% |
175.5% |
| SENSEX | 8.8% |
10.9% |
-4% |
You may also like the below Video Courses