KAPSTON SERVICES
|
KAPSTON SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹15 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹20 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹15 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹15 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - |
| Total Reserves | ₹101 Cr | ₹79 Cr | ₹61 Cr |
| Securities Premium | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹94 Cr | ₹71 Cr | ₹53 Cr |
| General Reserves | - | - | - |
| Other Reserves | ₹-0.04 Cr | ₹0.62 Cr | ₹1.15 Cr |
| Reserve excluding Revaluation Reserve | ₹101 Cr | ₹79 Cr | ₹61 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹116 Cr | ₹89 Cr | ₹72 Cr |
| Minority Interest | ₹0.00 Cr | - | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹31 Cr | ₹33 Cr | ₹0.53 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹31 Cr | ₹33 Cr | ₹0.53 Cr |
| Term Loans - Institutions | - | - | - |
| Other Secured | - | - | - |
| Unsecured Loans | ₹0.00 Cr | ₹1.03 Cr | ₹3.08 Cr |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | ₹0.00 Cr | ₹1.03 Cr | ₹3.08 Cr |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-16 Cr | ₹-13 Cr | ₹-9.68 Cr |
| Deferred Tax Assets | ₹16 Cr | ₹13 Cr | ₹9.68 Cr |
| Deferred Tax Liability | - | - | - |
| Other Long Term Liabilities | ₹6.59 Cr | ₹6.36 Cr | ₹0.80 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹8.58 Cr | ₹4.72 Cr | ₹3.89 Cr |
| Total Non-Current Liabilities | ₹30 Cr | ₹33 Cr | ₹-1.39 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹2.86 Cr | ₹2.02 Cr | ₹2.08 Cr |
| Sundry Creditors | ₹2.86 Cr | ₹2.02 Cr | ₹2.08 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹36 Cr | ₹36 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | - | - | - |
| Interest Accrued But Not Due | ₹0.34 Cr | ₹0.36 Cr | ₹0.23 Cr |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹36 Cr | ₹35 Cr | ₹31 Cr |
| Short Term Borrowings | ₹141 Cr | ₹124 Cr | ₹92 Cr |
| Secured ST Loans repayable on Demands | ₹140 Cr | ₹124 Cr | ₹92 Cr |
| Working Capital Loans- Sec | - | - | - |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹1.00 Cr | - | - |
| Short Term Provisions | ₹5.73 Cr | ₹2.87 Cr | ₹1.12 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹2.42 Cr | ₹0.00 Cr | - |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹3.31 Cr | ₹2.87 Cr | ₹1.12 Cr |
| Total Current Liabilities | ₹186 Cr | ₹165 Cr | ₹127 Cr |
| Total Liabilities | ₹333 Cr | ₹286 Cr | ₹197 Cr |
| ASSETS | |||
| Gross Block | ₹82 Cr | ₹75 Cr | ₹30 Cr |
| Less: Accumulated Depreciation | ₹31 Cr | ₹27 Cr | ₹24 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹50 Cr | ₹48 Cr | ₹6.42 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | - | - | - |
| Non Current Investments | - | - | - |
| Long Term Investment | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Long Term Loans & Advances | - | - | - |
| Other Non Current Assets | ₹2.57 Cr | ₹2.57 Cr | ₹1.63 Cr |
| Total Non-Current Assets | ₹67 Cr | ₹62 Cr | ₹19 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Inventories | ₹5.24 Cr | ₹4.68 Cr | ₹5.04 Cr |
| Raw Materials | ₹0.08 Cr | - | - |
| Work-in Progress | - | - | - |
| Finished Goods | ₹5.16 Cr | ₹4.68 Cr | - |
| Packing Materials | - | - | - |
| Stores  and Spare | - | - | - |
| Other Inventory | - | - | ₹5.04 Cr |
| Sundry Debtors | ₹202 Cr | ₹164 Cr | ₹127 Cr |
| Debtors more than Six months | - | ₹5.34 Cr | ₹4.05 Cr |
| Debtors Others | ₹204 Cr | ₹159 Cr | ₹123 Cr |
| Cash and Bank | ₹15 Cr | ₹9.36 Cr | ₹6.92 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.28 Cr | ₹0.20 Cr |
| Balances at Bank | ₹15 Cr | ₹9.08 Cr | ₹6.72 Cr |
| Other cash and bank balances | - | - | - |
| Other Current Assets | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹2.63 Cr | ₹2.05 Cr | ₹1.76 Cr |
| Other current_assets | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Short Term Loans and Advances | ₹28 Cr | ₹31 Cr | ₹25 Cr |
| Advances recoverable in cash or in kind | ₹17 Cr | ₹13 Cr | ₹12 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹18 Cr | ₹13 Cr |
| Total Current Assets | ₹266 Cr | ₹224 Cr | ₹178 Cr |
| Net Current Assets (Including Current Investments) | ₹80 Cr | ₹59 Cr | ₹51 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹333 Cr | ₹286 Cr | ₹197 Cr |
| Contingent Liabilities | ₹12 Cr | ₹12 Cr | ₹5.33 Cr |
| Total Debt | ₹175 Cr | ₹161 Cr | ₹100 Cr |
| Book Value | - | 43.81 | 70.56 |
| Adjusted Book Value | 38.23 | 29.21 | 23.52 |
Compare Balance Sheet of peers of KAPSTON SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAPSTON SERVICES | ₹1,606.3 Cr | 9.3% | -3.1% | 175.5% | Stock Analytics | |
| URBAN COMPANY | ₹24,381.9 Cr | 0.7% | -6% | 0.8% | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹9,204.5 Cr | 1.6% | 1.3% | -27.9% | Stock Analytics | |
| SIS | ₹5,304.7 Cr | 0.9% | -7.5% | 16.6% | Stock Analytics | |
| QUESS CORP | ₹4,780.4 Cr | 0.6% | -2.5% | 37.2% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹1,549.2 Cr | -7.8% | -7.9% | -35.1% | Stock Analytics | |
KAPSTON SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAPSTON SERVICES | 9.3% |
-3.1% |
175.5% |
| SENSEX | 8.8% |
10.9% |
-4% |
You may also like the below Video Courses