Home > Income Statement > KANPUR PLASTIPACK

KANPUR PLASTIPACK
Income Statement

COMMUNITY POLL
for KANPUR PLASTIPACK
Please provide your vote to see the results

KANPUR PLASTIPACK Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹496 Cr₹652 Cr₹466 Cr₹326 Cr
     Sales ₹494 Cr₹650 Cr₹464 Cr₹324 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹0.88 Cr₹1.03 Cr₹0.92 Cr₹0.59 Cr
     Revenue from property development ----
     Other Operational Income ₹1.29 Cr₹1.25 Cr₹1.03 Cr₹0.91 Cr
Less: Excise Duty ₹19 Cr₹27 Cr₹14 Cr₹11 Cr
Net Sales ₹477 Cr₹625 Cr₹452 Cr₹315 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-14 Cr₹-14 Cr₹2.09 Cr
Raw Material Consumed ₹283 Cr₹392 Cr₹266 Cr₹188 Cr
     Opening Raw Materials ₹51 Cr₹31 Cr₹12 Cr₹15 Cr
     Purchases Raw Materials ₹251 Cr₹374 Cr₹258 Cr₹163 Cr
     Closing Raw Materials ₹34 Cr₹51 Cr₹31 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹38 Cr₹27 Cr₹22 Cr
     Other raw material cost ----
Power & Fuel Cost ₹18 Cr₹24 Cr₹23 Cr₹18 Cr
     Electricity & Power ₹18 Cr₹24 Cr₹23 Cr₹18 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹54 Cr₹53 Cr₹36 Cr₹33 Cr
     Salaries, Wages & Bonus ₹47 Cr₹46 Cr₹31 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.25 Cr₹2.12 Cr₹1.79 Cr₹1.72 Cr
     Workmen and Staff Welfare Expenses ₹4.59 Cr₹5.34 Cr₹3.78 Cr₹2.98 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹40 Cr₹48 Cr₹45 Cr₹34 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹2.10 Cr₹2.78 Cr₹2.26 Cr₹1.80 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹38 Cr₹45 Cr₹43 Cr₹32 Cr
General and Administration Expenses ₹11 Cr₹12 Cr₹9.26 Cr₹6.55 Cr
     Rent , Rates & Taxes ₹0.75 Cr₹0.99 Cr₹0.56 Cr₹0.58 Cr
     Insurance ₹2.79 Cr₹2.51 Cr₹1.70 Cr₹1.06 Cr
     Printing and stationery ₹0.41 Cr₹0.40 Cr₹0.31 Cr₹0.29 Cr
     Professional and legal fees ₹2.60 Cr₹2.89 Cr₹1.36 Cr₹1.05 Cr
     Traveling and conveyance ₹0.89 Cr₹0.36 Cr₹0.12 Cr₹0.45 Cr
     Other Administration ₹4.58 Cr₹5.65 Cr₹5.34 Cr₹3.57 Cr
Selling and Distribution Expenses ₹33 Cr₹59 Cr₹27 Cr₹14 Cr
     Advertisement & Sales Promotion ₹0.87 Cr₹2.01 Cr₹1.09 Cr₹1.01 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹31 Cr₹56 Cr₹24 Cr₹13 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.68 Cr₹1.07 Cr₹1.12 Cr₹0.57 Cr
Miscellaneous Expenses ₹2.69 Cr₹1.10 Cr₹5.04 Cr₹1.14 Cr
     Bad debts /advances written off ₹0.15 Cr₹0.14 Cr₹3.94 Cr₹0.25 Cr
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ₹2.03 Cr₹0.31 Cr₹0.11 Cr₹0.13 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.51 Cr₹0.65 Cr₹0.99 Cr₹0.76 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹455 Cr₹576 Cr₹397 Cr₹297 Cr
Operating Profit (Excl OI) ₹21 Cr₹49 Cr₹55 Cr₹18 Cr
Other Income ₹4.49 Cr₹13 Cr₹7.52 Cr₹7.82 Cr
     Interest Received ₹1.14 Cr₹1.26 Cr₹1.16 Cr₹0.69 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ₹0.02 Cr₹0.01 Cr₹0.17 Cr₹0.08 Cr
     Provision Written Back ----
     Foreign Exchange Gains ₹2.98 Cr₹9.72 Cr₹5.84 Cr₹2.62 Cr
     Others ₹0.35 Cr₹1.69 Cr₹0.35 Cr₹4.43 Cr
Operating Profit ₹26 Cr₹62 Cr₹62 Cr₹26 Cr
Interest ₹12 Cr₹14 Cr₹9.17 Cr₹11 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹11 Cr₹13 Cr₹7.70 Cr₹9.31 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.27 Cr₹1.53 Cr₹1.47 Cr₹1.22 Cr
     Other Interest ----
PBDT ₹13 Cr₹48 Cr₹53 Cr₹15 Cr
Depreciation ₹11 Cr₹11 Cr₹9.18 Cr₹8.88 Cr
Profit Before Taxation & Exceptional Items ₹2.15 Cr₹37 Cr₹44 Cr₹6.31 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹2.15 Cr₹37 Cr₹44 Cr₹6.31 Cr
Provision for Tax ₹-1.49 Cr₹11 Cr₹14 Cr₹1.38 Cr
     Current Income Tax ₹0.41 Cr₹6.81 Cr₹7.71 Cr₹1.06 Cr
     Deferred Tax ₹-2.06 Cr₹4.02 Cr₹5.96 Cr₹0.21 Cr
     Other taxes ₹0.16 Cr₹0.04 Cr₹0.13 Cr₹0.12 Cr
Profit After Tax ₹3.63 Cr₹26 Cr₹30 Cr₹4.93 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ₹-0.03 Cr₹-0.66 Cr₹-0.56 Cr₹0.00 Cr
Consolidated Net Profit ₹3.61 Cr₹26 Cr₹30 Cr₹4.93 Cr
Adjustments to PAT ----
Profit Balance B/F ₹146 Cr₹125 Cr₹96 Cr₹94 Cr
Appropriations ₹150 Cr₹150 Cr₹126 Cr₹99 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹2.65 Cr₹2.58 Cr₹0.86 Cr₹3.11 Cr
Equity Dividend % ₹5.00₹22.00₹18.00₹6.00
Earnings Per Share ₹1.68₹11.90₹20.79₹3.45
Adjusted EPS ₹1.68₹11.90₹13.86₹2.30

Compare Income Statement of peers of KANPUR PLASTIPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANPUR PLASTIPACK ₹236.0 Cr -7.3% -14.2% 23.6% Stock Analytics
SUPREME INDUSTRIES ₹53,968.0 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,440.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹17,013.5 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,759.6 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,938.8 Cr 6.9% -3.7% -2.9% Stock Analytics


KANPUR PLASTIPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANPUR PLASTIPACK

-7.3%

-14.2%

23.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses