Home > Income Statement > KANPUR PLASTIPACK

KANPUR PLASTIPACK
Income Statement

KANPUR PLASTIPACK is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KANPUR PLASTIPACK
Please provide your vote to see the results

KANPUR PLASTIPACK Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹516 Cr₹496 Cr₹652 Cr₹466 Cr₹326 Cr
     Sales ₹513 Cr₹494 Cr₹650 Cr₹464 Cr₹324 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.06 Cr₹0.88 Cr₹1.03 Cr₹0.92 Cr₹0.59 Cr
     Revenue from property development -----
     Other Operational Income ₹1.67 Cr₹1.29 Cr₹1.25 Cr₹1.03 Cr₹0.91 Cr
Less: Excise Duty ₹18 Cr₹19 Cr₹27 Cr₹14 Cr₹11 Cr
Net Sales ₹497 Cr₹477 Cr₹625 Cr₹452 Cr₹315 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.96 Cr₹14 Cr₹-14 Cr₹-14 Cr₹2.09 Cr
Raw Material Consumed ₹316 Cr₹283 Cr₹392 Cr₹266 Cr₹188 Cr
     Opening Raw Materials ₹34 Cr₹51 Cr₹31 Cr₹12 Cr₹15 Cr
     Purchases Raw Materials ₹311 Cr₹251 Cr₹374 Cr₹258 Cr₹163 Cr
     Closing Raw Materials ₹36 Cr₹34 Cr₹51 Cr₹31 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹6.02 Cr₹15 Cr₹38 Cr₹27 Cr₹22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹18 Cr₹24 Cr₹23 Cr₹18 Cr
     Electricity & Power ₹25 Cr₹18 Cr₹24 Cr₹23 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹57 Cr₹54 Cr₹53 Cr₹36 Cr₹33 Cr
     Salaries, Wages & Bonus ₹50 Cr₹47 Cr₹46 Cr₹31 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.48 Cr₹2.25 Cr₹2.12 Cr₹1.79 Cr₹1.72 Cr
     Workmen and Staff Welfare Expenses ₹4.72 Cr₹4.59 Cr₹5.34 Cr₹3.78 Cr₹2.98 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹44 Cr₹40 Cr₹48 Cr₹45 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.93 Cr₹2.10 Cr₹2.78 Cr₹2.26 Cr₹1.80 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹41 Cr₹38 Cr₹45 Cr₹43 Cr₹32 Cr
General and Administration Expenses ₹13 Cr₹11 Cr₹12 Cr₹9.26 Cr₹6.55 Cr
     Rent , Rates & Taxes ₹1.57 Cr₹0.75 Cr₹0.99 Cr₹0.56 Cr₹0.58 Cr
     Insurance ₹2.61 Cr₹2.79 Cr₹2.51 Cr₹1.70 Cr₹1.06 Cr
     Printing and stationery ₹0.36 Cr₹0.41 Cr₹0.40 Cr₹0.31 Cr₹0.29 Cr
     Professional and legal fees ₹3.13 Cr₹2.60 Cr₹2.89 Cr₹1.36 Cr₹1.05 Cr
     Traveling and conveyance ₹1.10 Cr₹0.89 Cr₹0.36 Cr₹0.12 Cr₹0.45 Cr
     Other Administration ₹4.04 Cr₹3.70 Cr₹5.30 Cr₹5.22 Cr₹3.12 Cr
Selling and Distribution Expenses ₹28 Cr₹33 Cr₹59 Cr₹27 Cr₹14 Cr
     Advertisement & Sales Promotion ₹1.50 Cr₹0.87 Cr₹2.01 Cr₹1.09 Cr₹1.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹26 Cr₹31 Cr₹56 Cr₹24 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.83 Cr₹0.68 Cr₹1.07 Cr₹1.12 Cr₹0.57 Cr
Miscellaneous Expenses ₹0.70 Cr₹2.69 Cr₹1.10 Cr₹5.04 Cr₹1.14 Cr
     Bad debts /advances written off ₹0.23 Cr₹0.15 Cr₹0.14 Cr₹3.94 Cr₹0.25 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹2.03 Cr₹0.31 Cr₹0.11 Cr₹0.13 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.48 Cr₹0.51 Cr₹0.65 Cr₹0.99 Cr₹0.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹478 Cr₹455 Cr₹576 Cr₹397 Cr₹297 Cr
Operating Profit (Excl OI) ₹20 Cr₹21 Cr₹49 Cr₹55 Cr₹18 Cr
Other Income ₹11 Cr₹4.49 Cr₹13 Cr₹7.52 Cr₹7.82 Cr
     Interest Received ₹1.49 Cr₹1.14 Cr₹1.26 Cr₹1.16 Cr₹0.69 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments ₹0.05 Cr₹0.02 Cr₹0.01 Cr₹0.17 Cr₹0.08 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹6.20 Cr₹2.98 Cr₹9.72 Cr₹5.84 Cr₹2.62 Cr
     Others ₹3.71 Cr₹0.35 Cr₹1.69 Cr₹0.35 Cr₹4.43 Cr
Operating Profit ₹31 Cr₹26 Cr₹62 Cr₹62 Cr₹26 Cr
Interest ₹17 Cr₹12 Cr₹14 Cr₹9.17 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹11 Cr₹13 Cr₹7.70 Cr₹9.31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.03 Cr₹1.27 Cr₹1.53 Cr₹1.47 Cr₹1.22 Cr
     Other Interest -----
PBDT ₹14 Cr₹13 Cr₹48 Cr₹53 Cr₹15 Cr
Depreciation ₹13 Cr₹11 Cr₹11 Cr₹9.18 Cr₹8.88 Cr
Profit Before Taxation & Exceptional Items ₹1.52 Cr₹2.15 Cr₹37 Cr₹44 Cr₹6.31 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.52 Cr₹2.15 Cr₹37 Cr₹44 Cr₹6.31 Cr
Provision for Tax ₹0.72 Cr₹-1.46 Cr₹11 Cr₹14 Cr₹1.38 Cr
     Current Income Tax ₹0.05 Cr₹0.41 Cr₹6.81 Cr₹7.71 Cr₹1.06 Cr
     Deferred Tax ₹-0.16 Cr₹-2.03 Cr₹4.02 Cr₹5.96 Cr₹0.21 Cr
     Other taxes ₹0.82 Cr₹0.16 Cr₹0.04 Cr₹0.13 Cr₹0.12 Cr
Profit After Tax ₹0.81 Cr₹3.61 Cr₹26 Cr₹30 Cr₹4.93 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.23 Cr₹0.00 Cr₹-0.66 Cr₹-0.56 Cr₹0.00 Cr
Consolidated Net Profit ₹1.04 Cr₹3.61 Cr₹26 Cr₹30 Cr₹4.93 Cr
Adjustments to PAT -----
Profit Balance B/F ₹147 Cr₹146 Cr₹125 Cr₹96 Cr₹94 Cr
Appropriations ₹148 Cr₹150 Cr₹150 Cr₹126 Cr₹99 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.04 Cr₹2.65 Cr₹2.58 Cr₹0.86 Cr₹3.11 Cr
Equity Dividend % -₹5.00₹22.00₹18.00₹6.00
Earnings Per Share ₹0.48₹1.68₹11.90₹20.79₹3.45
Adjusted EPS ₹0.48₹1.68₹11.90₹13.86₹2.30

Compare Income Statement of peers of KANPUR PLASTIPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANPUR PLASTIPACK ₹493.1 Cr 5.2% -3.6% 67.5% Stock Analytics
SUPREME INDUSTRIES ₹52,772.0 Cr -0.9% -6.8% -19.9% Stock Analytics
ASTRAL ₹37,842.6 Cr 2.3% -3.6% -25% Stock Analytics
FINOLEX INDUSTRIES ₹12,080.7 Cr -2.4% -7.4% -27.9% Stock Analytics
TIME TECHNOPLAST ₹10,046.2 Cr -0.2% -7.2% 17.3% Stock Analytics
GARWARE HITECH FILMS ₹6,860.4 Cr -3.5% -2.4% -21.3% Stock Analytics


KANPUR PLASTIPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANPUR PLASTIPACK

5.2%

-3.6%

67.5%

SENSEX

1.9%

1.3%

-0.9%


You may also like the below Video Courses