Home > Balance Sheet > KANPUR PLASTIPACK

KANPUR PLASTIPACK
Balance Sheet

COMMUNITY POLL
for KANPUR PLASTIPACK
Please provide your vote to see the results

KANPUR PLASTIPACK Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹20 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹159 Cr₹158 Cr₹143 Cr₹114 Cr
    Securities Premium ₹7.92 Cr₹7.92 Cr₹15 Cr₹15 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹147 Cr₹146 Cr₹125 Cr₹96 Cr
    General Reserves ₹1.24 Cr₹1.24 Cr₹1.24 Cr₹1.24 Cr
    Other Reserves ₹2.07 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
Reserve excluding Revaluation Reserve ₹159 Cr₹158 Cr₹143 Cr₹114 Cr
Revaluation reserve ----
Shareholder's Funds ₹180 Cr₹179 Cr₹157 Cr₹129 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹73 Cr₹68 Cr₹58 Cr₹55 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹73 Cr₹68 Cr₹58 Cr₹55 Cr
    Term Loans - Institutions ----
    Other Secured ₹0.03 Cr₹0.10 Cr₹0.24 Cr₹0.70 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹17 Cr₹19 Cr₹15 Cr₹9.20 Cr
    Deferred Tax Assets ₹4.08 Cr₹2.83 Cr₹3.95 Cr₹6.63 Cr
    Deferred Tax Liability ₹21 Cr₹22 Cr₹19 Cr₹16 Cr
Other Long Term Liabilities ₹5.52 Cr---
Long Term Trade Payables ----
Long Term Provisions ₹7.67 Cr₹7.00 Cr₹5.74 Cr₹5.81 Cr
Total Non-Current Liabilities ₹104 Cr₹95 Cr₹79 Cr₹70 Cr
Current Liabilities ----
Trade Payables ₹14 Cr₹15 Cr₹17 Cr₹5.67 Cr
    Sundry Creditors ₹14 Cr₹15 Cr₹17 Cr₹5.67 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹27 Cr₹30 Cr₹29 Cr₹17 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1.25 Cr₹1.73 Cr₹4.35 Cr₹1.40 Cr
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ₹0.07 Cr₹0.14 Cr₹0.30 Cr₹0.48 Cr
    Other Liabilities ₹25 Cr₹28 Cr₹25 Cr₹15 Cr
Short Term Borrowings ₹77 Cr₹96 Cr₹88 Cr₹41 Cr
    Secured ST Loans repayable on Demands ₹77 Cr₹96 Cr₹88 Cr₹41 Cr
    Working Capital Loans- Sec ₹77 Cr₹96 Cr₹88 Cr₹41 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-77 Cr₹-96 Cr₹-88 Cr₹-41 Cr
Short Term Provisions ₹5.72 Cr₹5.79 Cr₹5.98 Cr₹3.30 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax --₹0.74 Cr-
    Provision for post retirement benefits --₹4.67 Cr₹3.20 Cr
    Preference Dividend ----
    Other Provisions ₹5.72 Cr₹5.79 Cr₹0.58 Cr₹0.10 Cr
Total Current Liabilities ₹123 Cr₹146 Cr₹140 Cr₹67 Cr
Total Liabilities ₹407 Cr₹420 Cr₹376 Cr₹266 Cr
ASSETS
Gross Block ₹284 Cr₹279 Cr₹242 Cr₹212 Cr
Less: Accumulated Depreciation ₹75 Cr₹65 Cr₹58 Cr₹49 Cr
Less: Impairment of Assets ----
Net Block ₹208 Cr₹214 Cr₹185 Cr₹164 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹36 Cr₹2.04 Cr₹2.30 Cr₹0.48 Cr
Non Current Investments ₹3.00 Cr₹3.00 Cr₹3.00 Cr-
Long Term Investment ₹3.00 Cr₹3.00 Cr₹3.00 Cr-
    Quoted ----
    Unquoted ₹3.00 Cr₹3.00 Cr₹3.00 Cr-
Long Term Loans & Advances ₹9.34 Cr₹12 Cr₹8.82 Cr₹2.82 Cr
Other Non Current Assets --₹0.06 Cr₹1.13 Cr
Total Non-Current Assets ₹257 Cr₹231 Cr₹199 Cr₹168 Cr
Current Assets Loans & Advances ----
Currents Investments ₹0.40 Cr₹0.41 Cr₹0.38 Cr₹0.24 Cr
    Quoted ----
    Unquoted ₹0.40 Cr₹0.41 Cr₹0.38 Cr₹0.24 Cr
Inventories ₹83 Cr₹117 Cr₹103 Cr₹48 Cr
    Raw Materials ₹34 Cr₹51 Cr₹31 Cr₹12 Cr
    Work-in Progress ₹24 Cr₹30 Cr₹26 Cr₹19 Cr
    Finished Goods ₹20 Cr₹29 Cr₹19 Cr₹11 Cr
    Packing Materials ----
    Stores Ā and Spare ₹4.10 Cr₹4.56 Cr₹4.64 Cr₹3.77 Cr
    Other Inventory ₹0.32 Cr₹3.30 Cr₹22 Cr₹2.01 Cr
Sundry Debtors ₹49 Cr₹61 Cr₹56 Cr₹41 Cr
    Debtors more than Six months ₹0.47 Cr₹0.12 Cr₹0.12 Cr-
    Debtors Others ₹48 Cr₹61 Cr₹55 Cr₹41 Cr
Cash and Bank ₹3.67 Cr₹2.79 Cr₹5.17 Cr₹1.24 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr
    Balances at Bank ₹3.65 Cr₹2.75 Cr₹5.12 Cr₹1.22 Cr
    Other cash and bank balances ----
Other Current Assets ₹6.72 Cr₹4.51 Cr₹8.44 Cr₹4.67 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹0.16 Cr₹0.20 Cr₹0.13 Cr₹0.09 Cr
    Prepaid Expenses ₹1.73 Cr₹1.75 Cr₹1.58 Cr₹1.14 Cr
    Other current_assets ₹4.83 Cr₹2.56 Cr₹6.73 Cr₹3.44 Cr
Short Term Loans and Advances ₹6.91 Cr₹3.49 Cr₹5.29 Cr₹3.24 Cr
    Advances recoverable in cash or in kind ₹1.57 Cr₹2.40 Cr₹4.65 Cr₹1.57 Cr
    Advance income tax and TDS ₹2.22 Cr₹1.08 Cr₹0.63 Cr₹1.67 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹3.13 Cr-₹0.02 Cr-
Total Current Assets ₹150 Cr₹190 Cr₹177 Cr₹98 Cr
Net Current Assets (Including Current Investments) ₹26 Cr₹43 Cr₹38 Cr₹31 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹407 Cr₹420 Cr₹376 Cr₹266 Cr
Contingent Liabilities ₹10 Cr₹22 Cr₹30 Cr₹13 Cr
Total Debt ₹166 Cr₹183 Cr₹158 Cr₹107 Cr
Book Value 83.8683.38110.0189.82
Adjusted Book Value 83.8683.3873.3459.88

Compare Balance Sheet of peers of KANPUR PLASTIPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANPUR PLASTIPACK ₹234.1 Cr -7.3% -14.2% 23.6% Stock Analytics
ASTRAL ₹52,222.4 Cr 1.9% -4% 45.5% Stock Analytics
SUPREME INDUSTRIES ₹51,672.0 Cr 3.2% -2.9% 52.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,636.0 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,605.0 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,774.6 Cr 6.9% -3.7% -2.9% Stock Analytics


KANPUR PLASTIPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANPUR PLASTIPACK

-7.3%

-14.2%

23.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses