Home > Income Statement > KAMDHENU

KAMDHENU
Income Statement

KAMDHENU is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KAMDHENU
Please provide your vote to see the results

KAMDHENU Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹607 Cr₹694 Cr₹996 Cr₹1,270 Cr₹1,187 Cr
     Sales ₹514 Cr₹605 Cr₹898 Cr₹1,182 Cr₹1,124 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹92 Cr----
     Revenue from property development -----
     Other Operational Income ₹1.24 Cr₹89 Cr₹98 Cr₹88 Cr₹63 Cr
Less: Excise Duty ----₹7.55 Cr
Net Sales ₹600 Cr₹625 Cr₹924 Cr₹1,232 Cr₹1,180 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.39 Cr₹11 Cr₹-34 Cr₹16 Cr₹-7.72 Cr
Raw Material Consumed ₹447 Cr₹405 Cr₹732 Cr₹932 Cr₹955 Cr
     Opening Raw Materials ₹5.22 Cr₹11 Cr₹15 Cr₹8.42 Cr₹10 Cr
     Purchases Raw Materials ₹410 Cr₹336 Cr₹320 Cr₹371 Cr₹236 Cr
     Closing Raw Materials ₹3.07 Cr₹10 Cr₹11 Cr₹15 Cr₹8.42 Cr
     Other Direct Purchases / Brought in cost ₹35 Cr₹67 Cr₹408 Cr₹567 Cr₹718 Cr
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹25 Cr₹30 Cr₹32 Cr₹30 Cr
     Electricity & Power ₹19 Cr₹17 Cr₹19 Cr₹22 Cr₹24 Cr
     Oil, Fuel & Natural gas ₹11 Cr₹8.03 Cr₹10 Cr₹9.51 Cr₹6.78 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹48 Cr₹50 Cr₹47 Cr₹40 Cr
     Salaries, Wages & Bonus ₹35 Cr₹45 Cr₹46 Cr₹42 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹1.13 Cr₹1.75 Cr₹1.91 Cr₹1.58 Cr₹2.28 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.57 Cr₹0.54 Cr₹0.52 Cr₹0.37 Cr
     Other Employees Cost ₹0.54 Cr₹0.79 Cr₹1.60 Cr₹3.62 Cr₹0.53 Cr
Other Manufacturing Expenses ₹8.28 Cr₹22 Cr₹23 Cr₹33 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.17 Cr₹5.74 Cr₹6.36 Cr₹4.05 Cr₹4.80 Cr
     Packing Material Consumed ₹0.62 Cr₹13 Cr₹12 Cr₹25 Cr₹21 Cr
     Other Mfg Exp ₹3.49 Cr₹2.83 Cr₹3.77 Cr₹3.76 Cr₹4.17 Cr
General and Administration Expenses ₹5.40 Cr₹9.81 Cr₹12 Cr₹13 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.56 Cr₹2.07 Cr₹1.88 Cr₹3.31 Cr₹3.26 Cr
     Insurance ₹0.21 Cr₹0.77 Cr₹0.59 Cr₹0.38 Cr₹0.37 Cr
     Printing and stationery ₹0.43 Cr₹0.45 Cr₹0.54 Cr₹0.46 Cr₹0.62 Cr
     Professional and legal fees ₹1.50 Cr₹1.47 Cr₹2.20 Cr₹1.79 Cr₹1.73 Cr
     Traveling and conveyance ₹1.16 Cr₹3.61 Cr₹5.75 Cr₹5.89 Cr₹5.04 Cr
     Other Administration ₹1.70 Cr₹5.05 Cr₹7.07 Cr₹7.32 Cr₹6.36 Cr
Selling and Distribution Expenses ₹16 Cr₹50 Cr₹61 Cr₹102 Cr₹73 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.80 Cr₹4.57 Cr₹5.07 Cr₹3.47 Cr₹1.63 Cr
     Bad debts /advances written off ₹0.98 Cr₹1.11 Cr₹1.69 Cr--
     Provision for doubtful debts ₹1.18 Cr₹2.75 Cr₹1.63 Cr₹3.04 Cr₹1.40 Cr
     Losson disposal of fixed assets(net) --₹0.03 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.06 Cr₹1.47 Cr--
     Other Miscellaneous Expenses ₹0.65 Cr₹0.65 Cr₹0.25 Cr₹0.43 Cr₹0.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹545 Cr₹575 Cr₹879 Cr₹1,179 Cr₹1,136 Cr
Operating Profit (Excl OI) ₹55 Cr₹50 Cr₹45 Cr₹54 Cr₹44 Cr
Other Income ₹3.02 Cr₹3.49 Cr₹0.64 Cr₹0.38 Cr₹0.71 Cr
     Interest Received ₹0.15 Cr₹0.29 Cr₹0.42 Cr₹0.25 Cr₹0.52 Cr
     Dividend Received ₹0.70 Cr₹0.00 Cr₹0.01 Cr--
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.01 Cr-₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.66 Cr₹2.83 Cr---
     Others ₹0.51 Cr₹0.36 Cr₹0.21 Cr₹0.11 Cr₹0.20 Cr
Operating Profit ₹58 Cr₹54 Cr₹45 Cr₹54 Cr₹45 Cr
Interest ₹3.74 Cr₹14 Cr₹12 Cr₹12 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.72 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.65 Cr₹0.49 Cr₹0.38 Cr₹0.35 Cr
     Other Interest ₹0.58 Cr₹13 Cr₹12 Cr₹11 Cr₹12 Cr
PBDT ₹54 Cr₹40 Cr₹33 Cr₹42 Cr₹32 Cr
Depreciation ₹4.72 Cr₹8.66 Cr₹8.38 Cr₹7.38 Cr₹7.71 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹31 Cr₹25 Cr₹35 Cr₹24 Cr
Exceptional Income / Expenses -₹-10 Cr₹-25 Cr--
Profit Before Tax ₹49 Cr₹21 Cr₹-0.45 Cr₹35 Cr₹24 Cr
Provision for Tax ₹9.78 Cr₹5.87 Cr₹-2.33 Cr₹12 Cr₹8.74 Cr
     Current Income Tax ₹11 Cr₹5.96 Cr₹1.49 Cr₹12 Cr₹9.70 Cr
     Deferred Tax ₹-0.80 Cr₹-0.11 Cr₹-3.85 Cr₹0.28 Cr₹-0.96 Cr
     Other taxes ₹0.04 Cr₹0.02 Cr₹0.03 Cr₹-0.06 Cr₹0.01 Cr
Profit After Tax ₹39 Cr₹15 Cr₹1.88 Cr₹22 Cr₹16 Cr
Extra items ₹-13 Cr----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹15 Cr₹1.88 Cr₹22 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹113 Cr₹100 Cr₹102 Cr₹82 Cr₹69 Cr
Appropriations ₹140 Cr₹115 Cr₹104 Cr₹105 Cr₹84 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-4.98 Cr₹1.35 Cr₹3.95 Cr₹2.94 Cr₹2.25 Cr
Equity Dividend % ₹10.00₹8.00₹5.00₹10.00₹10.00
Earnings Per Share ₹14.65₹5.60₹0.71₹8.51₹6.70
Adjusted EPS ₹14.65₹5.60₹0.71₹8.51₹6.70

Compare Income Statement of peers of KAMDHENU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAMDHENU ₹1,451.4 Cr 2.9% 2.2% 55% Stock Analytics
JSW STEEL ₹216,814.0 Cr 3.7% 7.3% 25.7% Stock Analytics
TATA STEEL ₹207,038.0 Cr 2.5% 9.2% 57.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹69,599.4 Cr 13.6% 29.6% 101% Stock Analytics
JINDAL STAINLESS ₹57,722.8 Cr -1.5% 1.1% 169.2% Stock Analytics
APL APOLLO TUBES ₹43,046.8 Cr 0.1% 2.3% 27.1% Stock Analytics


KAMDHENU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAMDHENU

2.9%

2.2%

55%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses