Home > Balance Sheet > KAMDHENU

KAMDHENU
Balance Sheet

KAMDHENU is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KAMDHENU
Please provide your vote to see the results

KAMDHENU Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹28 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹28 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹17 Cr₹24 Cr---
Total Reserves ₹271 Cr₹186 Cr₹140 Cr₹197 Cr₹168 Cr
    Securities Premium ₹28 Cr--₹53 Cr₹53 Cr
    Capital Reserves ----₹1.81 Cr
    Profit & Loss Account Balance ₹242 Cr₹187 Cr₹141 Cr₹145 Cr₹113 Cr
    General Reserves -----
    Other Reserves ₹2.21 Cr₹-0.38 Cr₹-0.84 Cr₹-0.39 Cr₹-0.12 Cr
Reserve excluding Revaluation Reserve ₹271 Cr₹186 Cr₹140 Cr₹197 Cr₹168 Cr
Revaluation reserve -----
Shareholder's Funds ₹316 Cr₹237 Cr₹167 Cr₹224 Cr₹195 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹13 Cr₹2.36 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹18 Cr₹8.16 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-4.89 Cr₹-5.80 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.24 Cr₹3.58 Cr₹1.00 Cr₹3.54 Cr₹5.42 Cr
    Deferred Tax Assets ₹1.97 Cr₹1.96 Cr₹5.29 Cr₹6.34 Cr₹4.80 Cr
    Deferred Tax Liability ₹7.20 Cr₹5.54 Cr₹6.29 Cr₹9.88 Cr₹10 Cr
Other Long Term Liabilities ₹6.55 Cr₹7.37 Cr₹8.02 Cr₹14 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.27 Cr₹0.98 Cr₹3.29 Cr₹5.64 Cr₹4.16 Cr
Total Non-Current Liabilities ₹13 Cr₹12 Cr₹12 Cr₹36 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹27 Cr₹24 Cr₹19 Cr₹90 Cr₹99 Cr
    Sundry Creditors ₹27 Cr₹24 Cr₹19 Cr₹90 Cr₹99 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.72 Cr₹10 Cr₹9.41 Cr₹39 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.58 Cr₹0.61 Cr₹2.21 Cr₹3.53 Cr₹2.49 Cr
    Interest Accrued But Not Due ---₹0.33 Cr₹0.54 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.14 Cr₹9.72 Cr₹7.20 Cr₹35 Cr₹25 Cr
Short Term Borrowings ---₹69 Cr₹85 Cr
    Secured ST Loans repayable on Demands ---₹69 Cr₹85 Cr
    Working Capital Loans- Sec ---₹69 Cr₹85 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-69 Cr₹-85 Cr
Short Term Provisions ₹2.05 Cr₹0.41 Cr₹0.94 Cr₹1.14 Cr₹0.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.94 Cr₹0.35 Cr₹0.42 Cr₹0.24 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.11 Cr₹0.06 Cr₹0.52 Cr₹0.90 Cr₹0.66 Cr
Total Current Liabilities ₹39 Cr₹35 Cr₹30 Cr₹199 Cr₹212 Cr
Total Liabilities ₹368 Cr₹284 Cr₹209 Cr₹460 Cr₹431 Cr
ASSETS
Gross Block ₹72 Cr₹70 Cr₹69 Cr₹132 Cr₹122 Cr
Less: Accumulated Depreciation ₹30 Cr₹25 Cr₹22 Cr₹38 Cr₹31 Cr
Less: Impairment of Assets -----
Net Block ₹42 Cr₹45 Cr₹47 Cr₹94 Cr₹91 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹1.00 Cr₹0.76 Cr
Non Current Investments ₹24 Cr₹4.96 Cr₹4.73 Cr₹6.36 Cr₹2.39 Cr
Long Term Investment ₹24 Cr₹4.96 Cr₹4.73 Cr₹6.36 Cr₹2.39 Cr
    Quoted -----
    Unquoted ₹24 Cr₹4.96 Cr₹7.20 Cr₹7.81 Cr₹3.46 Cr
Long Term Loans & Advances ₹25 Cr₹13 Cr₹13 Cr₹16 Cr₹13 Cr
Other Non Current Assets ₹0.01 Cr₹8.44 Cr₹0.03 Cr₹0.06 Cr₹1.32 Cr
Total Non-Current Assets ₹91 Cr₹72 Cr₹65 Cr₹117 Cr₹108 Cr
Current Assets Loans & Advances -----
Currents Investments ₹163 Cr₹79 Cr₹9.50 Cr₹9.68 Cr₹6.17 Cr
    Quoted ₹146 Cr₹79 Cr₹9.50 Cr--
    Unquoted ₹17 Cr--₹9.68 Cr₹6.17 Cr
Inventories ₹17 Cr₹12 Cr₹15 Cr₹77 Cr₹67 Cr
    Raw Materials ₹4.33 Cr₹3.74 Cr₹2.55 Cr₹3.07 Cr₹10 Cr
    Work-in Progress ₹0.21 Cr₹0.21 Cr₹0.24 Cr₹0.31 Cr₹0.20 Cr
    Finished Goods ₹8.81 Cr₹3.81 Cr₹7.09 Cr₹54 Cr₹43 Cr
    Packing Materials ₹0.02 Cr₹0.05 Cr₹0.03 Cr₹13 Cr₹3.39 Cr
    Stores  and Spare ₹3.19 Cr₹3.41 Cr₹4.15 Cr₹4.01 Cr₹3.49 Cr
    Other Inventory ₹0.58 Cr₹0.82 Cr₹0.57 Cr₹3.71 Cr₹6.64 Cr
Sundry Debtors ₹45 Cr₹55 Cr₹82 Cr₹198 Cr₹200 Cr
    Debtors more than Six months ₹6.32 Cr₹14 Cr₹38 Cr₹52 Cr₹56 Cr
    Debtors Others ₹41 Cr₹46 Cr₹53 Cr₹159 Cr₹153 Cr
Cash and Bank ₹43 Cr₹54 Cr₹12 Cr₹16 Cr₹4.08 Cr
    Cash in hand ₹0.36 Cr₹0.25 Cr₹0.29 Cr₹3.40 Cr₹0.20 Cr
    Balances at Bank ₹43 Cr₹54 Cr₹12 Cr₹12 Cr₹3.88 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.58 Cr₹1.15 Cr₹0.45 Cr₹4.99 Cr₹27 Cr
    Interest accrued on Investments ₹0.91 Cr₹0.53 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.42 Cr₹0.40 Cr₹0.26 Cr₹0.71 Cr₹0.86 Cr
    Other current_assets ₹0.25 Cr₹0.22 Cr₹0.18 Cr₹4.26 Cr₹26 Cr
Short Term Loans and Advances ₹7.96 Cr₹11 Cr₹25 Cr₹36 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹9.23 Cr₹11 Cr₹24 Cr₹36 Cr₹17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-1.27 Cr₹0.18 Cr₹0.21 Cr₹0.20 Cr₹2.41 Cr
Total Current Assets ₹277 Cr₹212 Cr₹143 Cr₹343 Cr₹323 Cr
Net Current Assets (Including Current Investments) ₹238 Cr₹177 Cr₹114 Cr₹143 Cr₹111 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹368 Cr₹284 Cr₹209 Cr₹460 Cr₹431 Cr
Contingent Liabilities ₹9.07 Cr₹9.18 Cr₹65 Cr₹9.16 Cr₹3.81 Cr
Total Debt ---₹87 Cr₹94 Cr
Book Value -79.1261.8883.3172.31
Adjusted Book Value 10.797.916.198.337.23

Compare Balance Sheet of peers of KAMDHENU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAMDHENU ₹769.6 Cr -2.2% -7.4% -49.5% Stock Analytics
JSW STEEL ₹283,758.0 Cr -1.3% 5.4% 13.5% Stock Analytics
TATA STEEL ₹216,151.0 Cr -1.8% 2.3% 6% Stock Analytics
JINDAL STAINLESS ₹64,568.5 Cr 1.7% 4.4% 2.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,800.1 Cr -4.7% -1.9% -3.9% Stock Analytics
APL APOLLO TUBES ₹48,157.4 Cr -0% 2% 9.6% Stock Analytics


KAMDHENU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAMDHENU

-2.2%

-7.4%

-49.5%

SENSEX

1%

0.9%

1.2%


You may also like the below Video Courses