Home > Balance Sheet > KAMDHENU

KAMDHENU
Balance Sheet

KAMDHENU is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KAMDHENU
Please provide your vote to see the results

KAMDHENU Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹26 Cr
    Equity - Authorised ₹35 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹26 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹1.33 Cr₹3.46 Cr
Total Reserves ₹140 Cr₹197 Cr₹168 Cr₹153 Cr₹151 Cr
    Securities Premium -₹53 Cr₹53 Cr₹51 Cr₹48 Cr
    Capital Reserves --₹1.81 Cr₹1.81 Cr₹1.81 Cr
    Profit & Loss Account Balance ₹141 Cr₹145 Cr₹113 Cr₹100 Cr₹102 Cr
    General Reserves -----
    Other Reserves ₹-0.84 Cr₹-0.39 Cr₹-0.12 Cr₹-0.06 Cr₹-0.15 Cr
Reserve excluding Revaluation Reserve ₹140 Cr₹197 Cr₹168 Cr₹153 Cr₹151 Cr
Revaluation reserve -----
Shareholder's Funds ₹167 Cr₹224 Cr₹195 Cr₹181 Cr₹181 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹13 Cr₹2.36 Cr₹0.44 Cr₹0.49 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹18 Cr₹8.16 Cr--
    Term Loans - Institutions -----
    Other Secured -₹-4.89 Cr₹-5.80 Cr₹0.44 Cr₹0.49 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.00 Cr₹3.54 Cr₹5.42 Cr₹5.61 Cr₹9.88 Cr
    Deferred Tax Assets ₹5.29 Cr₹6.34 Cr₹4.80 Cr₹4.15 Cr₹3.77 Cr
    Deferred Tax Liability ₹6.29 Cr₹9.88 Cr₹10 Cr₹9.76 Cr₹14 Cr
Other Long Term Liabilities ₹8.02 Cr₹14 Cr₹12 Cr₹14 Cr₹8.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.29 Cr₹5.64 Cr₹4.16 Cr₹4.00 Cr₹3.63 Cr
Total Non-Current Liabilities ₹12 Cr₹36 Cr₹24 Cr₹24 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹90 Cr₹99 Cr₹122 Cr₹110 Cr
    Sundry Creditors ₹19 Cr₹90 Cr₹99 Cr₹122 Cr₹110 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.41 Cr₹39 Cr₹28 Cr₹19 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.21 Cr₹3.53 Cr₹2.49 Cr₹1.30 Cr₹0.62 Cr
    Interest Accrued But Not Due ₹0.13 Cr₹0.33 Cr₹0.54 Cr₹0.46 Cr₹0.23 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.08 Cr₹35 Cr₹25 Cr₹18 Cr₹13 Cr
Short Term Borrowings -₹69 Cr₹85 Cr₹117 Cr₹87 Cr
    Secured ST Loans repayable on Demands -₹69 Cr₹85 Cr₹117 Cr₹87 Cr
    Working Capital Loans- Sec -₹69 Cr₹85 Cr₹117 Cr₹87 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-69 Cr₹-85 Cr₹-117 Cr₹-87 Cr
Short Term Provisions ₹0.94 Cr₹1.14 Cr₹0.66 Cr₹0.57 Cr₹0.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.42 Cr₹0.24 Cr--₹0.05 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.52 Cr₹0.90 Cr₹0.66 Cr₹0.57 Cr₹0.43 Cr
Total Current Liabilities ₹30 Cr₹199 Cr₹212 Cr₹259 Cr₹212 Cr
Total Liabilities ₹209 Cr₹460 Cr₹431 Cr₹464 Cr₹415 Cr
ASSETS
Gross Block ₹70 Cr₹132 Cr₹122 Cr₹110 Cr₹114 Cr
Less: Accumulated Depreciation ₹22 Cr₹38 Cr₹31 Cr₹24 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹47 Cr₹94 Cr₹91 Cr₹86 Cr₹90 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹1.00 Cr₹0.76 Cr₹1.12 Cr₹0.78 Cr
Non Current Investments ₹4.73 Cr₹6.36 Cr₹2.39 Cr₹2.71 Cr₹2.70 Cr
Long Term Investment ₹4.73 Cr₹6.36 Cr₹2.39 Cr₹2.71 Cr₹2.70 Cr
    Quoted -----
    Unquoted ₹7.20 Cr₹7.81 Cr₹3.46 Cr₹3.45 Cr₹2.70 Cr
Long Term Loans & Advances ₹13 Cr₹16 Cr₹13 Cr₹13 Cr₹2.79 Cr
Other Non Current Assets ₹0.03 Cr₹0.06 Cr₹1.32 Cr₹1.08 Cr₹2.83 Cr
Total Non-Current Assets ₹65 Cr₹117 Cr₹108 Cr₹104 Cr₹99 Cr
Current Assets Loans & Advances -----
Currents Investments ₹9.50 Cr₹9.68 Cr₹6.17 Cr₹3.53 Cr-
    Quoted -----
    Unquoted ₹9.50 Cr₹9.68 Cr₹6.17 Cr₹3.53 Cr-
Inventories ₹15 Cr₹77 Cr₹67 Cr₹78 Cr₹58 Cr
    Raw Materials ₹2.55 Cr₹3.07 Cr₹10 Cr₹11 Cr₹15 Cr
    Work-in Progress ₹0.24 Cr₹0.31 Cr₹0.20 Cr₹0.44 Cr₹0.49 Cr
    Finished Goods ₹7.09 Cr₹54 Cr₹43 Cr₹50 Cr₹33 Cr
    Packing Materials ₹0.03 Cr₹13 Cr₹3.39 Cr₹2.55 Cr₹2.91 Cr
    Stores Ā and Spare ₹4.15 Cr₹4.01 Cr₹3.49 Cr₹3.21 Cr₹3.75 Cr
    Other Inventory ₹0.57 Cr₹3.71 Cr₹6.64 Cr₹11 Cr₹2.28 Cr
Sundry Debtors ₹82 Cr₹198 Cr₹200 Cr₹212 Cr₹223 Cr
    Debtors more than Six months ₹38 Cr₹52 Cr₹56 Cr--
    Debtors Others ₹53 Cr₹159 Cr₹153 Cr₹218 Cr₹227 Cr
Cash and Bank ₹12 Cr₹16 Cr₹4.08 Cr₹4.91 Cr₹11 Cr
    Cash in hand ₹12 Cr₹3.40 Cr₹0.20 Cr₹0.38 Cr₹0.39 Cr
    Balances at Bank ₹0.59 Cr₹12 Cr₹3.88 Cr₹4.53 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.33 Cr₹4.99 Cr₹27 Cr₹42 Cr₹0.68 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.09 Cr₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.26 Cr₹0.71 Cr₹0.86 Cr₹0.55 Cr₹0.51 Cr
    Other current_assets ₹0.06 Cr₹4.26 Cr₹26 Cr₹42 Cr₹0.09 Cr
Short Term Loans and Advances ₹25 Cr₹36 Cr₹19 Cr₹19 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹36 Cr₹17 Cr₹16 Cr₹24 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.21 Cr₹0.20 Cr₹2.41 Cr₹2.84 Cr₹0.20 Cr
Total Current Assets ₹143 Cr₹343 Cr₹323 Cr₹360 Cr₹316 Cr
Net Current Assets (Including Current Investments) ₹114 Cr₹143 Cr₹111 Cr₹101 Cr₹104 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹209 Cr₹460 Cr₹431 Cr₹464 Cr₹415 Cr
Contingent Liabilities ₹65 Cr₹9.16 Cr₹3.81 Cr₹3.91 Cr₹17 Cr
Total Debt -₹87 Cr₹94 Cr₹118 Cr₹88 Cr
Book Value -83.3172.3167.5867.31
Adjusted Book Value 61.8883.3172.3167.5867.31

Compare Balance Sheet of peers of KAMDHENU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAMDHENU ₹1,451.4 Cr 2.9% 2.2% 55% Stock Analytics
JSW STEEL ₹216,814.0 Cr 3.7% 7.3% 25.7% Stock Analytics
TATA STEEL ₹207,038.0 Cr 2.5% 9.2% 57.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹69,599.4 Cr 13.6% 29.6% 101% Stock Analytics
JINDAL STAINLESS ₹57,722.8 Cr -1.5% 1.1% 169.2% Stock Analytics
APL APOLLO TUBES ₹43,046.8 Cr 0.1% 2.3% 27.1% Stock Analytics


KAMDHENU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAMDHENU

2.9%

2.2%

55%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses