Home > Income Statement > KALPATARU PROJECTS INTERNATIONAL

KALPATARU PROJECTS INTERNATIONAL
Income Statement

KALPATARU PROJECTS INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KALPATARU PROJECTS INTERNATIONAL
Please provide your vote to see the results

KALPATARU PROJECTS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹19,626 Cr₹16,361 Cr₹14,777 Cr₹12,949 Cr₹12,676 Cr
     Sales ₹332 Cr₹853 Cr₹717 Cr₹552 Cr₹466 Cr
     Job Work/ Contract Receipts ₹18,778 Cr₹15,060 Cr₹13,618 Cr₹11,853 Cr₹11,716 Cr
     Processing Charges / Service Income ₹349 Cr₹300 Cr₹285 Cr₹439 Cr₹400 Cr
     Revenue from property development -----
     Other Operational Income ₹167 Cr₹148 Cr₹157 Cr₹105 Cr₹93 Cr
Less: Excise Duty -----
Net Sales ₹19,626 Cr₹16,361 Cr₹14,777 Cr₹12,949 Cr₹12,676 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹18 Cr₹-13 Cr₹25 Cr₹14 Cr₹-62 Cr
Raw Material Consumed ₹8,187 Cr₹6,984 Cr₹6,421 Cr₹4,745 Cr₹5,330 Cr
     Opening Raw Materials ₹173 Cr₹200 Cr₹208 Cr₹258 Cr₹258 Cr
     Purchases Raw Materials ₹8,323 Cr₹6,957 Cr₹6,414 Cr₹4,695 Cr₹5,330 Cr
     Closing Raw Materials ₹309 Cr₹173 Cr₹200 Cr₹208 Cr₹258 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹324 Cr₹252 Cr₹160 Cr₹134 Cr₹129 Cr
     Electricity & Power ₹324 Cr₹252 Cr₹160 Cr₹134 Cr₹129 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,718 Cr₹1,447 Cr₹1,299 Cr₹1,041 Cr₹997 Cr
     Salaries, Wages & Bonus ₹1,440 Cr₹1,194 Cr₹1,088 Cr₹946 Cr₹899 Cr
     Contributions to EPF & Pension Funds ₹185 Cr₹160 Cr₹130 Cr₹73 Cr₹62 Cr
     Workmen and Staff Welfare Expenses ₹93 Cr₹93 Cr₹81 Cr₹23 Cr₹35 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5,855 Cr₹4,959 Cr₹4,375 Cr₹4,307 Cr₹3,633 Cr
     Sub-contracted / Out sourced services ₹4,485 Cr₹4,081 Cr₹3,596 Cr₹3,335 Cr₹2,681 Cr
     Processing Charges ₹52 Cr₹41 Cr₹52 Cr₹71 Cr₹66 Cr
     Repairs and Maintenance ₹19 Cr₹19 Cr₹21 Cr₹34 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,299 Cr₹818 Cr₹706 Cr₹868 Cr₹867 Cr
General and Administration Expenses ₹1,009 Cr₹808 Cr₹420 Cr₹394 Cr₹418 Cr
     Rent , Rates & Taxes ₹185 Cr₹147 Cr₹141 Cr₹160 Cr₹145 Cr
     Insurance ₹86 Cr₹59 Cr₹67 Cr₹65 Cr₹55 Cr
     Printing and stationery ₹15 Cr₹9.84 Cr₹9.58 Cr₹11 Cr₹9.08 Cr
     Professional and legal fees ₹180 Cr₹171 Cr₹113 Cr₹90 Cr₹118 Cr
     Traveling and conveyance ₹128 Cr₹122 Cr₹74 Cr₹54 Cr₹78 Cr
     Other Administration ₹417 Cr₹299 Cr₹15 Cr₹14 Cr₹13 Cr
Selling and Distribution Expenses ₹351 Cr₹293 Cr₹534 Cr₹574 Cr₹461 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹351 Cr₹293 Cr₹514 Cr₹516 Cr₹397 Cr
     Handling and Clearing Charges --₹21 Cr₹58 Cr₹65 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹352 Cr₹159 Cr₹290 Cr₹146 Cr₹262 Cr
     Bad debts /advances written off ---₹8.74 Cr₹7.68 Cr
     Provision for doubtful debts ₹82 Cr-₹39 Cr₹27 Cr-
     Losson disposal of fixed assets(net) ₹2.13 Cr₹6.65 Cr---
     Losson foreign exchange fluctuations ₹97 Cr₹5.02 Cr---
     Losson sale of non-trade current investments ----₹0.19 Cr
     Other Miscellaneous Expenses ₹171 Cr₹147 Cr₹251 Cr₹110 Cr₹254 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹17,814 Cr₹14,889 Cr₹13,525 Cr₹11,356 Cr₹11,167 Cr
Operating Profit (Excl OI) ₹1,812 Cr₹1,473 Cr₹1,252 Cr₹1,594 Cr₹1,509 Cr
Other Income ₹66 Cr₹91 Cr₹152 Cr₹86 Cr₹101 Cr
     Interest Received ₹58 Cr₹34 Cr₹35 Cr₹30 Cr₹36 Cr
     Dividend Received -₹0.08 Cr₹0.10 Cr₹16 Cr₹0.07 Cr
     Profit on sale of Fixed Assets --₹19 Cr₹8.50 Cr₹0.56 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.93 Cr₹11 Cr₹22 Cr₹4.40 Cr₹4.09 Cr
     Foreign Exchange Gains --₹63 Cr₹19 Cr₹54 Cr
     Others ₹7.39 Cr₹46 Cr₹13 Cr₹7.67 Cr₹5.87 Cr
Operating Profit ₹1,878 Cr₹1,564 Cr₹1,404 Cr₹1,679 Cr₹1,610 Cr
Interest ₹704 Cr₹621 Cr₹522 Cr₹538 Cr₹603 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹205 Cr₹173 Cr₹135 Cr₹104 Cr₹91 Cr
     Other Interest ₹499 Cr₹449 Cr₹387 Cr₹434 Cr₹512 Cr
PBDT ₹1,174 Cr₹942 Cr₹882 Cr₹1,141 Cr₹1,007 Cr
Depreciation ₹473 Cr₹392 Cr₹351 Cr₹373 Cr₹340 Cr
Profit Before Taxation & Exceptional Items ₹701 Cr₹551 Cr₹531 Cr₹768 Cr₹667 Cr
Exceptional Income / Expenses -₹91 Cr₹185 Cr₹210 Cr₹4.06 Cr
Profit Before Tax ₹701 Cr₹642 Cr₹696 Cr₹945 Cr₹648 Cr
Provision for Tax ₹185 Cr₹207 Cr₹161 Cr₹283 Cr₹258 Cr
     Current Income Tax ₹223 Cr₹266 Cr₹192 Cr₹303 Cr₹226 Cr
     Deferred Tax ₹-38 Cr₹-59 Cr₹-30 Cr₹-20 Cr₹32 Cr
     Other taxes -----
Profit After Tax ₹516 Cr₹435 Cr₹535 Cr₹662 Cr₹390 Cr
Extra items -----
Minority Interest ₹-6.29 Cr₹5.73 Cr₹5.24 Cr₹8.98 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹510 Cr₹441 Cr₹540 Cr₹671 Cr₹390 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,303 Cr₹2,969 Cr₹2,474 Cr₹1,943 Cr₹1,753 Cr
Appropriations ₹3,813 Cr₹3,410 Cr₹3,014 Cr₹2,614 Cr₹2,143 Cr
     General Reserves --₹10.00 Cr₹12 Cr₹12 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹21 Cr
     Other Appropriation ₹102 Cr₹97 Cr₹34 Cr₹0.63 Cr₹112 Cr
Equity Dividend % ₹400.00₹350.00₹325.00₹500.00₹175.00
Earnings Per Share ₹31.37₹27.13₹36.29₹45.07₹25.18
Adjusted EPS ₹31.37₹27.13₹36.29₹45.07₹25.18

Compare Income Statement of peers of KALPATARU PROJECTS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALPATARU PROJECTS INTERNATIONAL ₹20,308.1 Cr 0.1% 21.5% -6% Stock Analytics
LARSEN & TOUBRO ₹506,084.0 Cr -0.8% 10% -6.6% Stock Analytics
RAIL VIKAS NIGAM ₹90,072.9 Cr 5.4% 29.4% 6.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹32,097.3 Cr 0.1% 15.1% -30.6% Stock Analytics
KEC INTERNATIONAL ₹24,525.0 Cr 3% 26.8% 12.5% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,474.9 Cr 2% 4.6% NA Stock Analytics


KALPATARU PROJECTS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALPATARU PROJECTS INTERNATIONAL

0.1%

21.5%

-6%

SENSEX

1.3%

2.6%

7.8%


You may also like the below Video Courses