Home > Income Statement > KALPATARU PROJECTS INTERNATIONAL

KALPATARU PROJECTS INTERNATIONAL
Income Statement

KALPATARU PROJECTS INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KALPATARU PROJECTS INTERNATIONAL
Please provide your vote to see the results

KALPATARU PROJECTS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹16,361 Cr₹14,777 Cr₹12,949 Cr₹12,676 Cr₹10,840 Cr
     Sales ₹853 Cr₹717 Cr₹552 Cr₹466 Cr₹570 Cr
     Job Work/ Contract Receipts ₹15,060 Cr₹13,618 Cr₹11,853 Cr₹11,716 Cr₹9,827 Cr
     Processing Charges / Service Income ₹300 Cr₹285 Cr₹439 Cr₹400 Cr₹323 Cr
     Revenue from property development -----
     Other Operational Income ₹148 Cr₹157 Cr₹105 Cr₹93 Cr₹120 Cr
Less: Excise Duty -----
Net Sales ₹16,361 Cr₹14,777 Cr₹12,949 Cr₹12,676 Cr₹10,840 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹25 Cr₹14 Cr₹-62 Cr₹4.61 Cr
Raw Material Consumed ₹6,984 Cr₹6,421 Cr₹4,745 Cr₹5,330 Cr₹4,470 Cr
     Opening Raw Materials ₹200 Cr₹208 Cr₹258 Cr₹258 Cr₹190 Cr
     Purchases Raw Materials ₹6,957 Cr₹6,414 Cr₹4,695 Cr₹5,330 Cr₹4,538 Cr
     Closing Raw Materials ₹173 Cr₹200 Cr₹208 Cr₹258 Cr₹258 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹252 Cr₹160 Cr₹134 Cr₹129 Cr₹103 Cr
     Electricity & Power ₹252 Cr₹160 Cr₹134 Cr₹129 Cr₹103 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,447 Cr₹1,299 Cr₹1,041 Cr₹997 Cr₹785 Cr
     Salaries, Wages & Bonus ₹1,194 Cr₹1,088 Cr₹946 Cr₹899 Cr₹721 Cr
     Contributions to EPF & Pension Funds ₹160 Cr₹130 Cr₹73 Cr₹62 Cr₹42 Cr
     Workmen and Staff Welfare Expenses ₹93 Cr₹81 Cr₹23 Cr₹35 Cr₹22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4,965 Cr₹4,375 Cr₹4,307 Cr₹3,633 Cr₹3,356 Cr
     Sub-contracted / Out sourced services ₹4,081 Cr₹3,596 Cr₹3,335 Cr₹2,681 Cr₹2,097 Cr
     Processing Charges ₹41 Cr₹52 Cr₹71 Cr₹66 Cr₹60 Cr
     Repairs and Maintenance ₹19 Cr₹21 Cr₹34 Cr₹19 Cr₹15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹825 Cr₹706 Cr₹868 Cr₹867 Cr₹1,185 Cr
General and Administration Expenses ₹527 Cr₹420 Cr₹394 Cr₹418 Cr₹375 Cr
     Rent , Rates & Taxes ₹147 Cr₹141 Cr₹160 Cr₹145 Cr₹159 Cr
     Insurance ₹59 Cr₹67 Cr₹65 Cr₹55 Cr₹43 Cr
     Printing and stationery ₹9.84 Cr₹9.58 Cr₹11 Cr₹9.08 Cr₹8.49 Cr
     Professional and legal fees ₹171 Cr₹113 Cr₹90 Cr₹118 Cr₹59 Cr
     Traveling and conveyance ₹122 Cr₹74 Cr₹54 Cr₹78 Cr₹75 Cr
     Other Administration ₹18 Cr₹15 Cr₹14 Cr₹13 Cr₹31 Cr
Selling and Distribution Expenses ₹568 Cr₹534 Cr₹574 Cr₹461 Cr₹257 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹529 Cr₹514 Cr₹516 Cr₹397 Cr₹151 Cr
     Handling and Clearing Charges ₹39 Cr₹21 Cr₹58 Cr₹65 Cr₹71 Cr
     Other Selling Expenses ----₹35 Cr
Miscellaneous Expenses ₹152 Cr₹290 Cr₹146 Cr₹262 Cr₹60 Cr
     Bad debts /advances written off --₹8.74 Cr₹7.68 Cr₹1.80 Cr
     Provision for doubtful debts -₹39 Cr₹27 Cr--
     Losson disposal of fixed assets(net) ----₹3.38 Cr
     Losson foreign exchange fluctuations ₹5.02 Cr---₹-47 Cr
     Losson sale of non-trade current investments ---₹0.19 Cr₹1.66 Cr
     Other Miscellaneous Expenses ₹147 Cr₹251 Cr₹110 Cr₹254 Cr₹100 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹14,882 Cr₹13,525 Cr₹11,356 Cr₹11,167 Cr₹9,411 Cr
Operating Profit (Excl OI) ₹1,479 Cr₹1,252 Cr₹1,594 Cr₹1,509 Cr₹1,429 Cr
Other Income ₹84 Cr₹152 Cr₹86 Cr₹101 Cr₹48 Cr
     Interest Received ₹34 Cr₹35 Cr₹30 Cr₹36 Cr₹37 Cr
     Dividend Received ₹0.08 Cr₹0.10 Cr₹16 Cr₹0.07 Cr₹0.08 Cr
     Profit on sale of Fixed Assets ₹-6.65 Cr₹19 Cr₹8.50 Cr₹0.56 Cr-
     Profits on sale of Investments ----₹0.02 Cr
     Provision Written Back ₹11 Cr₹22 Cr₹4.40 Cr₹4.09 Cr₹0.79 Cr
     Foreign Exchange Gains -₹63 Cr₹19 Cr₹54 Cr-
     Others ₹46 Cr₹13 Cr₹7.67 Cr₹5.87 Cr₹9.99 Cr
Operating Profit ₹1,564 Cr₹1,404 Cr₹1,679 Cr₹1,610 Cr₹1,477 Cr
Interest ₹621 Cr₹522 Cr₹538 Cr₹603 Cr₹486 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹173 Cr₹135 Cr₹104 Cr₹91 Cr₹88 Cr
     Other Interest ₹449 Cr₹387 Cr₹434 Cr₹512 Cr₹398 Cr
PBDT ₹942 Cr₹882 Cr₹1,141 Cr₹1,007 Cr₹990 Cr
Depreciation ₹392 Cr₹351 Cr₹373 Cr₹340 Cr₹211 Cr
Profit Before Taxation & Exceptional Items ₹551 Cr₹531 Cr₹768 Cr₹667 Cr₹779 Cr
Exceptional Income / Expenses ₹91 Cr₹185 Cr₹210 Cr₹4.06 Cr-
Profit Before Tax ₹642 Cr₹696 Cr₹977 Cr₹671 Cr₹779 Cr
Provision for Tax ₹207 Cr₹161 Cr₹283 Cr₹258 Cr₹274 Cr
     Current Income Tax ₹266 Cr₹192 Cr₹303 Cr₹226 Cr₹278 Cr
     Deferred Tax ₹-59 Cr₹-30 Cr₹-20 Cr₹32 Cr₹-3.62 Cr
     Other taxes -----
Profit After Tax ₹435 Cr₹535 Cr₹694 Cr₹413 Cr₹505 Cr
Extra items -----
Minority Interest ₹5.73 Cr₹5.24 Cr₹8.98 Cr-₹-20 Cr
Share of Associate --₹-32 Cr₹-23 Cr₹-18 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹441 Cr₹540 Cr₹671 Cr₹390 Cr₹467 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,969 Cr₹2,474 Cr₹1,943 Cr₹1,753 Cr₹1,379 Cr
Appropriations ₹3,410 Cr₹3,014 Cr₹2,614 Cr₹2,143 Cr₹1,846 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹12 Cr₹12 Cr₹12 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹21 Cr-
     Other Appropriation ₹97 Cr₹34 Cr₹0.63 Cr₹112 Cr₹80 Cr
Equity Dividend % ₹350.00₹325.00₹500.00₹175.00₹150.00
Earnings Per Share ₹27.13₹36.29₹45.07₹25.18₹30.42
Adjusted EPS ₹27.13₹36.29₹45.07₹25.18₹30.42

Compare Income Statement of peers of KALPATARU PROJECTS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALPATARU PROJECTS INTERNATIONAL ₹20,202.6 Cr 2.1% 10.9% 127.6% Stock Analytics
LARSEN & TOUBRO ₹479,100.0 Cr -3.1% -8.3% 45.7% Stock Analytics
RAIL VIKAS NIGAM ₹56,285.1 Cr -6.5% 2.3% 106.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,637.6 Cr -8.6% -4.5% 70.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,968.6 Cr -2.7% 7.5% 131.9% Stock Analytics
IRCON INTERNATIONAL ₹22,426.6 Cr -5.2% 3.3% 183.1% Stock Analytics


KALPATARU PROJECTS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALPATARU PROJECTS INTERNATIONAL

2.1%

10.9%

127.6%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses