JYOTI STRUCTURES
|
JYOTI STRUCTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹451 Cr | ₹22,923 Cr | ₹4.39 Cr | - | ₹16 Cr |
| Sales | ₹438 Cr | ₹22,783 Cr | ₹4.39 Cr | - | ₹0.84 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | ₹14 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹14 Cr | ₹140 Cr | - | - | ₹1.23 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹451 Cr | ₹22,923 Cr | ₹4.39 Cr | - | ₹16 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.68 Cr | ₹-2,536 Cr | ₹4.36 Cr | - | ₹0.24 Cr |
| Raw Material Consumed | ₹200 Cr | ₹15,316 Cr | ₹2.66 Cr | ₹5.24 Cr | ₹7.43 Cr |
| Opening Raw Materials | ₹13 Cr | ₹303 Cr | ₹4.60 Cr | ₹4.60 Cr | ₹5.66 Cr |
| Purchases Raw Materials | ₹214 Cr | ₹16,358 Cr | ₹1.09 Cr | ₹5.24 Cr | ₹6.37 Cr |
| Closing Raw Materials | ₹28 Cr | ₹1,344 Cr | ₹3.03 Cr | ₹4.60 Cr | ₹4.60 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.79 Cr | ₹119 Cr | ₹0.53 Cr | - | - |
| Electricity & Power | ₹1.79 Cr | ₹119 Cr | ₹0.53 Cr | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹35 Cr | ₹2,561 Cr | ₹4.35 Cr | ₹3.98 Cr | ₹21 Cr |
| Salaries, Wages & Bonus | ₹26 Cr | ₹2,405 Cr | ₹4.03 Cr | ₹2.89 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹1.20 Cr | ₹81 Cr | ₹0.05 Cr | ₹0.32 Cr | ₹0.57 Cr |
| Workmen and Staff Welfare Expenses | ₹0.92 Cr | ₹76 Cr | ₹0.27 Cr | ₹0.02 Cr | ₹0.88 Cr |
| Other Employees Cost | ₹6.68 Cr | - | - | ₹0.75 Cr | ₹2.23 Cr |
| Other Manufacturing Expenses | ₹164 Cr | ₹6,847 Cr | ₹-1.28 Cr | ₹2.07 Cr | ₹21 Cr |
| Sub-contracted / Out sourced services | ₹109 Cr | ₹3,670 Cr | ₹-2.04 Cr | ₹1.41 Cr | ₹10 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹15 Cr | ₹142 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹1.01 Cr |
| Packing Material Consumed | - | - | - | ₹0.52 Cr | ₹1.01 Cr |
| Other Mfg Exp | ₹39 Cr | ₹3,035 Cr | ₹0.70 Cr | ₹0.09 Cr | ₹8.65 Cr |
| General and Administration Expenses | ₹30 Cr | ₹1,535 Cr | ₹31 Cr | ₹5.95 Cr | ₹37 Cr |
| Rent , Rates & Taxes | ₹1.05 Cr | ₹171 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.45 Cr |
| Insurance | ₹0.91 Cr | ₹107 Cr | ₹0.42 Cr | ₹0.25 Cr | ₹0.37 Cr |
| Printing and stationery | ₹0.32 Cr | ₹22 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹14 Cr | ₹835 Cr | ₹8.27 Cr | ₹3.54 Cr | ₹11 Cr |
| Traveling and conveyance | ₹2.44 Cr | ₹207 Cr | ₹0.42 Cr | ₹0.05 Cr | ₹0.34 Cr |
| Other Administration | ₹11 Cr | ₹195 Cr | ₹21 Cr | ₹1.70 Cr | ₹25 Cr |
| Selling and Distribution Expenses | - | ₹40 Cr | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | ₹40 Cr | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹9.52 Cr | ₹249 Cr | ₹6.00 Cr | ₹236 Cr | ₹809 Cr |
| Bad debts /advances written off | - | - | - | - | ₹24 Cr |
| Provision for doubtful debts | ₹1.25 Cr | ₹150 Cr | ₹6.00 Cr | - | ₹785 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹13 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.27 Cr | ₹99 Cr | - | ₹223 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹446 Cr | ₹24,131 Cr | ₹47 Cr | ₹254 Cr | ₹895 Cr |
| Operating Profit (Excl OI) | ₹4.96 Cr | ₹-1,207 Cr | ₹-43 Cr | ₹-254 Cr | ₹-879 Cr |
| Other Income | ₹24 Cr | ₹1,387 Cr | ₹7.71 Cr | ₹0.16 Cr | ₹47 Cr |
| Interest Received | ₹1.15 Cr | ₹138 Cr | ₹1.05 Cr | ₹0.15 Cr | ₹0.31 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.11 Cr |
| Foreign Exchange Gains | ₹7.26 Cr | ₹1,203 Cr | ₹6.66 Cr | - | ₹46 Cr |
| Others | ₹15 Cr | ₹47 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Operating Profit | ₹29 Cr | ₹179 Cr | ₹-35 Cr | ₹-253 Cr | ₹-832 Cr |
| Interest | ₹1.84 Cr | ₹45 Cr | - | ₹1,495 Cr | ₹1,481 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.83 Cr | ₹7.51 Cr | - | ₹0.00 Cr | - |
| Other Interest | ₹1.01 Cr | ₹38 Cr | - | ₹1,495 Cr | ₹1,481 Cr |
| PBDT | ₹27 Cr | ₹134 Cr | ₹-35 Cr | ₹-1,749 Cr | ₹-2,313 Cr |
| Depreciation | ₹7.45 Cr | ₹541 Cr | ₹7.29 Cr | ₹10 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹-407 Cr | ₹-42 Cr | ₹-1,759 Cr | ₹-2,329 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹20 Cr | ₹-407 Cr | ₹-42 Cr | ₹-1,759 Cr | ₹-2,329 Cr |
| Provision for Tax | ₹-9.32 Cr | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-9.32 Cr | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹29 Cr | ₹-407 Cr | ₹-42 Cr | ₹-1,759 Cr | ₹-2,329 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹-0.06 Cr | ₹0.10 Cr | ₹0.41 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹29 Cr | ₹-407 Cr | ₹-43 Cr | ₹-1,759 Cr | ₹-2,329 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,267 Cr | ₹-226,327 Cr | ₹-11,915 Cr | ₹-10,168 Cr | ₹-7,794 Cr |
| Appropriations | ₹-2,238 Cr | ₹-226,734 Cr | ₹-11,957 Cr | ₹-11,926 Cr | ₹-10,123 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹90 Cr | ₹-9,694 Cr | ₹-12 Cr | ₹44 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.39 | ₹-0.06 | ₹-0.67 | ₹-160.57 | ₹-212.63 |
| Adjusted EPS | ₹0.35 | ₹-0.05 | ₹-0.57 | ₹-136.72 | ₹-181.04 |
Compare Income Statement of peers of JYOTI STRUCTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JYOTI STRUCTURES | ₹1,603.2 Cr | -3.6% | -11.3% | -55.4% | Stock Analytics | |
| No other companies found in this Industry | ||||||
JYOTI STRUCTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JYOTI STRUCTURES | -3.6% |
-11.3% |
-55.4% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses