JYOTI STRUCTURES
|
JYOTI STRUCTURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹238 Cr | ₹146 Cr | ₹155 Cr | ₹155 Cr | ₹22 Cr |
| Equity - Authorised | ₹256 Cr | ₹196 Cr | ₹147 Cr | ₹141 Cr | ₹60 Cr |
| Equity - Issued | ₹238 Cr | ₹146 Cr | ₹127 Cr | ₹127 Cr | ₹22 Cr |
| Equity Paid Up | ₹238 Cr | ₹146 Cr | ₹127 Cr | ₹127 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | ₹28 Cr | ₹28 Cr | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹14 Cr | ₹15 Cr | - | - | - |
| Total Reserves | ₹311 Cr | ₹-187 Cr | ₹-130 Cr | ₹-3.03 Cr | ₹-11,384 Cr |
| Securities Premium | ₹1,026 Cr | ₹425 Cr | ₹382 Cr | ₹382 Cr | ₹277 Cr |
| Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Profit & Loss Account Balance | ₹-2,203 Cr | ₹-2,238 Cr | ₹-2,268 Cr | ₹-2,263 Cr | ₹-11,915 Cr |
| General Reserves | - | - | - | - | ₹168 Cr |
| Other Reserves | ₹1,488 Cr | ₹1,627 Cr | ₹1,757 Cr | ₹1,879 Cr | ₹86 Cr |
| Reserve excluding Revaluation Reserve | ₹311 Cr | ₹-187 Cr | ₹-130 Cr | ₹-3.03 Cr | ₹-11,384 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹562 Cr | ₹-26 Cr | ₹25 Cr | ₹152 Cr | ₹-11,362 Cr |
| Minority Interest | ₹0.01 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹-0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,875 Cr | ₹1,857 Cr | ₹1,729 Cr | ₹1,650 Cr | - |
| Non Convertible Debentures | ₹1,846 Cr | ₹1,730 Cr | ₹1,602 Cr | ₹1,483 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹29 Cr | ₹127 Cr | ₹127 Cr | ₹167 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-9.71 Cr | ₹-9.57 Cr | ₹-0.25 Cr | ₹-0.23 Cr | ₹0.11 Cr |
| Deferred Tax Assets | ₹9.71 Cr | ₹9.57 Cr | ₹0.25 Cr | ₹0.23 Cr | - |
| Deferred Tax Liability | - | - | - | - | ₹0.11 Cr |
| Other Long Term Liabilities | ₹64 Cr | ₹97 Cr | ₹98 Cr | ₹128 Cr | - |
| Long Term Trade Payables | ₹20 Cr | ₹60 Cr | ₹60 Cr | ₹98 Cr | - |
| Long Term Provisions | ₹2.35 Cr | ₹1.64 Cr | ₹0.87 Cr | ₹0.22 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹1,952 Cr | ₹2,007 Cr | ₹1,888 Cr | ₹1,876 Cr | ₹11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹158 Cr | ₹131 Cr | ₹150 Cr | ₹83 Cr | ₹556 Cr |
| Sundry Creditors | ₹158 Cr | ₹131 Cr | ₹150 Cr | ₹83 Cr | ₹556 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹211 Cr | ₹168 Cr | ₹147 Cr | ₹41 Cr | ₹7,379 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹134 Cr | ₹94 Cr | ₹64 Cr | ₹1.38 Cr | ₹2.62 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹4,272 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹77 Cr | ₹74 Cr | ₹83 Cr | ₹40 Cr | ₹3,104 Cr |
| Short Term Borrowings | ₹121 Cr | ₹59 Cr | ₹74 Cr | ₹41 Cr | ₹4,806 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹0.49 Cr | ₹0.52 Cr | ₹4,578 Cr |
| Working Capital Loans- Sec | - | - | ₹0.49 Cr | ₹0.52 Cr | ₹4,578 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹121 Cr | ₹59 Cr | ₹73 Cr | ₹39 Cr | ₹-4,350 Cr |
| Short Term Provisions | ₹0.64 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.00 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.64 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.00 Cr | ₹19 Cr |
| Total Current Liabilities | ₹492 Cr | ₹359 Cr | ₹372 Cr | ₹165 Cr | ₹12,760 Cr |
| Total Liabilities | ₹3,006 Cr | ₹2,340 Cr | ₹2,285 Cr | ₹2,193 Cr | ₹1,409 Cr |
| ASSETS | |||||
| Gross Block | ₹365 Cr | ₹382 Cr | ₹439 Cr | ₹446 Cr | ₹445 Cr |
| Less: Accumulated Depreciation | ₹323 Cr | ₹348 Cr | ₹407 Cr | ₹420 Cr | ₹412 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹42 Cr | ₹33 Cr | ₹32 Cr | ₹27 Cr | ₹33 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.28 Cr | - | - | - | - |
| Non Current Investments | ₹0.93 Cr | ₹0.88 Cr | ₹0.68 Cr | ₹0.65 Cr | ₹0.56 Cr |
| Long Term Investment | ₹0.93 Cr | ₹0.88 Cr | ₹0.68 Cr | ₹0.65 Cr | ₹0.56 Cr |
| Quoted | ₹0.88 Cr | ₹0.83 Cr | ₹0.63 Cr | ₹0.60 Cr | ₹0.51 Cr |
| Unquoted | ₹76 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr |
| Long Term Loans & Advances | ₹3.73 Cr | ₹3.72 Cr | ₹4.09 Cr | ₹5.00 Cr | ₹5.22 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹49 Cr | ₹39 Cr | ₹37 Cr | ₹32 Cr | ₹39 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹94 Cr | ₹72 Cr | ₹73 Cr | ₹25 Cr | ₹31 Cr |
| Raw Materials | ₹48 Cr | ₹28 Cr | ₹13 Cr | ₹3.03 Cr | ₹4.60 Cr |
| Work-in Progress | ₹27 Cr | ₹31 Cr | ₹33 Cr | ₹20 Cr | ₹28 Cr |
| Finished Goods | ₹4.74 Cr | ₹2.49 Cr | ₹6.62 Cr | ₹0.02 Cr | ₹4.34 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.36 Cr | ₹0.79 Cr | ₹0.64 Cr | ₹0.46 Cr | ₹1.07 Cr |
| Other Inventory | ₹13 Cr | ₹9.39 Cr | ₹19 Cr | ₹1.04 Cr | ₹-6.68 Cr |
| Sundry Debtors | ₹2,145 Cr | ₹2,031 Cr | ₹1,999 Cr | ₹1,900 Cr | ₹1,137 Cr |
| Debtors more than Six months | ₹2,015 Cr | ₹1,958 Cr | ₹1,906 Cr | ₹1,900 Cr | ₹1,129 Cr |
| Debtors Others | ₹141 Cr | ₹82 Cr | ₹101 Cr | ₹6.37 Cr | ₹3,271 Cr |
| Cash and Bank | ₹514 Cr | ₹40 Cr | ₹32 Cr | ₹85 Cr | ₹23 Cr |
| Cash in hand | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Balances at Bank | ₹514 Cr | ₹40 Cr | ₹32 Cr | ₹85 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹57 Cr | ₹55 Cr | ₹57 Cr | ₹61 Cr | ₹65 Cr |
| Interest accrued on Investments | ₹0.68 Cr | ₹0.06 Cr | ₹0.32 Cr | ₹0.49 Cr | ₹5.35 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.27 Cr | ₹0.71 Cr | ₹1.32 Cr | ₹0.81 Cr | ₹8.26 Cr |
| Other current_assets | ₹55 Cr | ₹54 Cr | ₹55 Cr | ₹60 Cr | ₹52 Cr |
| Short Term Loans and Advances | ₹146 Cr | ₹104 Cr | ₹89 Cr | ₹89 Cr | ₹113 Cr |
| Advances recoverable in cash or in kind | ₹80 Cr | ₹51 Cr | ₹38 Cr | ₹47 Cr | ₹71 Cr |
| Advance income tax and TDS | ₹14 Cr | ₹8.98 Cr | ₹2.65 Cr | ₹4.79 Cr | ₹4.59 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹53 Cr | ₹44 Cr | ₹48 Cr | ₹38 Cr | ₹38 Cr |
| Total Current Assets | ₹2,957 Cr | ₹2,301 Cr | ₹2,249 Cr | ₹2,161 Cr | ₹1,370 Cr |
| Net Current Assets (Including Current Investments) | ₹2,465 Cr | ₹1,942 Cr | ₹1,877 Cr | ₹1,996 Cr | ₹-11,390 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,006 Cr | ₹2,340 Cr | ₹2,285 Cr | ₹2,193 Cr | ₹1,409 Cr |
| Contingent Liabilities | ₹191 Cr | ₹182 Cr | ₹213 Cr | ₹213 Cr | ₹1,943 Cr |
| Total Debt | ₹1,996 Cr | ₹1,916 Cr | ₹1,803 Cr | ₹1,691 Cr | ₹7,412 Cr |
| Book Value | - | -0.44 | -0.04 | 1.95 | -1,037.33 |
| Adjusted Book Value | 4.61 | -0.50 | -0.04 | 1.66 | -883.23 |
Compare Balance Sheet of peers of JYOTI STRUCTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JYOTI STRUCTURES | ₹1,635.4 Cr | -0.9% | -15.1% | -49.2% | Stock Analytics | |
| No other companies found in this Industry | ||||||
JYOTI STRUCTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JYOTI STRUCTURES | -0.9% |
-15.1% |
-49.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses