Home > Income Statement > JUBILANT FOODWORKS

JUBILANT FOODWORKS
Income Statement

JUBILANT FOODWORKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JUBILANT FOODWORKS
Please provide your vote to see the results

JUBILANT FOODWORKS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹8,104 Cr₹5,655 Cr₹5,158 Cr₹4,396 Cr₹33,119 Cr
     Sales ₹7,669 Cr₹5,588 Cr₹5,138 Cr₹4,379 Cr₹32,959 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹412 Cr----
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹67 Cr₹20 Cr₹17 Cr₹160 Cr
Less: Excise Duty -----
Net Sales ₹8,104 Cr₹5,655 Cr₹5,158 Cr₹4,396 Cr₹33,119 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.81 Cr₹-5.76 Cr₹-5.66 Cr₹-3.75 Cr₹-13 Cr
Raw Material Consumed ₹2,267 Cr₹1,347 Cr₹1,253 Cr₹994 Cr₹7,276 Cr
     Opening Raw Materials ₹321 Cr₹112 Cr₹112 Cr₹95 Cr₹617 Cr
     Purchases Raw Materials ₹1,541 Cr₹1,479 Cr₹1,171 Cr₹953 Cr₹7,136 Cr
     Closing Raw Materials ₹202 Cr₹321 Cr₹112 Cr₹112 Cr₹945 Cr
     Other Direct Purchases / Brought in cost ₹607 Cr₹77 Cr₹81 Cr₹59 Cr₹469 Cr
     Other raw material cost -----
Power & Fuel Cost ₹362 Cr₹310 Cr₹267 Cr₹201 Cr₹1,476 Cr
     Electricity & Power ₹362 Cr₹310 Cr₹267 Cr₹201 Cr₹1,476 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,395 Cr₹1,059 Cr₹906 Cr₹768 Cr₹7,469 Cr
     Salaries, Wages & Bonus ₹1,250 Cr₹930 Cr₹795 Cr₹683 Cr₹6,725 Cr
     Contributions to EPF & Pension Funds ₹74 Cr₹70 Cr₹63 Cr₹48 Cr₹504 Cr
     Workmen and Staff Welfare Expenses ₹47 Cr₹39 Cr₹37 Cr₹32 Cr₹215 Cr
     Other Employees Cost ₹23 Cr₹19 Cr₹11 Cr₹5.03 Cr₹24 Cr
Other Manufacturing Expenses ₹839 Cr₹619 Cr₹547 Cr₹459 Cr₹3,443 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹178 Cr₹161 Cr₹137 Cr₹110 Cr₹886 Cr
     Packing Material Consumed ₹314 Cr₹171 Cr₹185 Cr₹150 Cr₹1,362 Cr
     Other Mfg Exp ₹347 Cr₹287 Cr₹225 Cr₹199 Cr₹1,195 Cr
General and Administration Expenses ₹414 Cr₹355 Cr₹306 Cr₹181 Cr₹1,023 Cr
     Rent , Rates & Taxes ₹136 Cr₹118 Cr₹87 Cr₹52 Cr₹259 Cr
     Insurance ₹8.84 Cr₹5.88 Cr₹4.78 Cr₹3.91 Cr₹27 Cr
     Printing and stationery -----
     Professional and legal fees ₹135 Cr₹110 Cr₹95 Cr₹71 Cr₹378 Cr
     Traveling and conveyance ₹30 Cr₹23 Cr₹18 Cr₹9.86 Cr₹47 Cr
     Other Administration ₹103 Cr₹98 Cr₹100 Cr₹43 Cr₹312 Cr
Selling and Distribution Expenses ₹1,129 Cr₹710 Cr₹596 Cr₹580 Cr₹3,867 Cr
     Advertisement & Sales Promotion ₹377 Cr₹253 Cr₹205 Cr₹309 Cr₹2,789 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹602 Cr₹385 Cr₹324 Cr₹271 Cr₹1,077 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹150 Cr₹73 Cr₹66 Cr--
Miscellaneous Expenses ₹124 Cr₹117 Cr₹137 Cr₹108 Cr₹866 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.29 Cr₹4.06 Cr₹1.17 Cr₹0.08 Cr₹44 Cr
     Losson disposal of fixed assets(net) ₹14 Cr₹15 Cr₹11 Cr₹7.98 Cr₹89 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹108 Cr₹98 Cr₹125 Cr₹100 Cr₹734 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,520 Cr₹4,511 Cr₹4,007 Cr₹3,287 Cr₹25,407 Cr
Operating Profit (Excl OI) ₹1,585 Cr₹1,144 Cr₹1,152 Cr₹1,109 Cr₹7,712 Cr
Other Income ₹74 Cr₹41 Cr₹50 Cr₹41 Cr₹731 Cr
     Interest Received ₹26 Cr₹19 Cr₹27 Cr₹29 Cr₹414 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹1.66 Cr₹13 Cr₹4.07 Cr₹233 Cr
     Foreign Exchange Gains -----
     Others ₹48 Cr₹20 Cr₹11 Cr₹7.83 Cr₹83 Cr
Operating Profit ₹1,658 Cr₹1,185 Cr₹1,202 Cr₹1,150 Cr₹8,443 Cr
Interest ₹520 Cr₹288 Cr₹201 Cr₹176 Cr₹1,627 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹217 Cr₹53 Cr₹3.58 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.73 Cr----
     Other Interest ₹301 Cr₹235 Cr₹198 Cr₹176 Cr₹1,627 Cr
PBDT ₹1,138 Cr₹898 Cr₹1,001 Cr₹974 Cr₹6,816 Cr
Depreciation ₹795 Cr₹598 Cr₹486 Cr₹393 Cr₹3,754 Cr
Profit Before Taxation & Exceptional Items ₹343 Cr₹300 Cr₹515 Cr₹581 Cr₹3,062 Cr
Exceptional Income / Expenses ₹-4.50 Cr₹170 Cr-₹-7.33 Cr-
Profit Before Tax ₹333 Cr₹486 Cr₹489 Cr₹563 Cr₹3,062 Cr
Provision for Tax ₹83 Cr₹85 Cr₹136 Cr₹145 Cr₹757 Cr
     Current Income Tax ₹118 Cr₹90 Cr₹128 Cr₹145 Cr₹931 Cr
     Deferred Tax ₹-46 Cr₹-4.98 Cr₹7.29 Cr₹0.00 Cr₹-175 Cr
     Other taxes ₹11 Cr--₹0.25 Cr-
Profit After Tax ₹250 Cr₹401 Cr₹353 Cr₹418 Cr₹2,305 Cr
Extra items ₹-33 Cr₹-0.68 Cr---
Minority Interest ₹-6.36 Cr₹-0.73 Cr₹0.17 Cr₹2.30 Cr₹11 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹211 Cr₹399 Cr₹353 Cr₹420 Cr₹2,317 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,018 Cr₹1,781 Cr₹1,532 Cr₹1,191 Cr₹9,581 Cr
Appropriations ₹2,229 Cr₹2,180 Cr₹1,885 Cr₹1,611 Cr₹11,897 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹120 Cr₹162 Cr₹105 Cr₹79 Cr₹-11 Cr
Equity Dividend % ₹60.00₹60.00₹60.00₹60.00₹60.00
Earnings Per Share ₹3.19₹6.05₹5.35₹31.86₹17.55
Adjusted EPS ₹3.19₹6.05₹5.35₹6.37₹3.51

Compare Income Statement of peers of JUBILANT FOODWORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT FOODWORKS ₹30,641.1 Cr -3.7% -7.5% -29.2% Stock Analytics
VARUN BEVERAGES ₹138,547.0 Cr 0.7% -6.1% -12.3% Stock Analytics
BRITANNIA INDUSTRIES ₹119,254.0 Cr -2% -10.8% -19.1% Stock Analytics
HATSUN AGRO PRODUCT ₹28,370.3 Cr 5.9% 29.6% 34.7% Stock Analytics
ZYDUS WELLNESS ₹17,498.8 Cr -1.6% 7.8% 11.8% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹13,576.1 Cr -7.5% -11.7% -28.7% Stock Analytics


JUBILANT FOODWORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT FOODWORKS

-3.7%

-7.5%

-29.2%

SENSEX

-2.8%

-5.2%

-8.4%


You may also like the below Video Courses