Home > Balance Sheet > JUBILANT FOODWORKS

JUBILANT FOODWORKS
Balance Sheet

JUBILANT FOODWORKS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JUBILANT FOODWORKS
Please provide your vote to see the results

JUBILANT FOODWORKS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹12 Cr₹9.68 Cr₹6.97 Cr₹5.94 Cr₹4.44 Cr
Total Reserves ₹1,894 Cr₹1,803 Cr₹1,288 Cr₹984 Cr₹1,123 Cr
    Securities Premium ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,781 Cr₹1,532 Cr₹1,191 Cr₹958 Cr₹1,096 Cr
    General Reserves -----
    Other Reserves ₹65 Cr₹223 Cr₹49 Cr₹-22 Cr₹-20 Cr
Reserve excluding Revaluation Reserve ₹1,894 Cr₹1,803 Cr₹1,288 Cr₹984 Cr₹1,123 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,038 Cr₹1,945 Cr₹1,427 Cr₹1,122 Cr₹1,260 Cr
Minority Interest -₹10 Cr₹9.39 Cr₹11 Cr₹2.58 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹183 Cr₹120 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹183 Cr₹120 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-74 Cr₹-53 Cr₹-83 Cr₹-75 Cr₹50 Cr
    Deferred Tax Assets ₹164 Cr₹144 Cr₹134 Cr₹148 Cr₹23 Cr
    Deferred Tax Liability ₹90 Cr₹92 Cr₹50 Cr₹73 Cr₹73 Cr
Other Long Term Liabilities ₹2,133 Cr₹1,788 Cr₹1,469 Cr₹1,525 Cr₹0.50 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹2,241 Cr₹1,855 Cr₹1,386 Cr₹1,450 Cr₹50 Cr
Current Liabilities -----
Trade Payables ₹561 Cr₹537 Cr₹533 Cr₹447 Cr₹421 Cr
    Sundry Creditors ₹561 Cr₹537 Cr₹533 Cr₹447 Cr₹421 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹425 Cr₹341 Cr₹286 Cr₹237 Cr₹98 Cr
    Bank Overdraft / Short term credit ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.55 Cr₹0.91 Cr
    Advances received from customers ₹30 Cr₹19 Cr₹17 Cr₹5.16 Cr₹9.73 Cr
    Interest Accrued But Not Due ₹1.12 Cr₹0.23 Cr---
    Share Application Money -₹0.09 Cr₹0.51 Cr--
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹394 Cr₹321 Cr₹268 Cr₹231 Cr₹87 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹42 Cr₹41 Cr₹796 Cr₹689 Cr₹24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.29 Cr₹0.25 Cr₹754 Cr₹661 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹42 Cr₹41 Cr₹42 Cr₹28 Cr₹24 Cr
Total Current Liabilities ₹1,029 Cr₹919 Cr₹1,615 Cr₹1,373 Cr₹543 Cr
Total Liabilities ₹5,308 Cr₹4,729 Cr₹4,438 Cr₹3,955 Cr₹1,856 Cr
ASSETS
Gross Block ₹5,702 Cr₹4,660 Cr₹3,895 Cr₹3,751 Cr₹1,310 Cr
Less: Accumulated Depreciation ₹2,214 Cr₹1,924 Cr₹1,750 Cr₹1,562 Cr₹501 Cr
Less: Impairment of Assets -----
Net Block ₹3,488 Cr₹2,737 Cr₹2,145 Cr₹2,189 Cr₹809 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹160 Cr₹40 Cr₹26 Cr₹41 Cr₹15 Cr
Non Current Investments ₹698 Cr₹827 Cr₹435 Cr--
Long Term Investment ₹698 Cr₹827 Cr₹435 Cr--
    Quoted ₹428 Cr₹338 Cr₹253 Cr--
    Unquoted ₹281 Cr₹490 Cr₹183 Cr--
Long Term Loans & Advances ₹249 Cr₹192 Cr₹987 Cr₹865 Cr₹147 Cr
Other Non Current Assets ₹3.73 Cr₹4.73 Cr₹3.52 Cr₹1.04 Cr₹72 Cr
Total Non-Current Assets ₹4,622 Cr₹3,807 Cr₹3,600 Cr₹3,096 Cr₹1,044 Cr
Current Assets Loans & Advances -----
Currents Investments ₹124 Cr₹100 Cr₹81 Cr₹51 Cr₹181 Cr
    Quoted -----
    Unquoted ₹126 Cr₹100 Cr₹81 Cr₹51 Cr₹181 Cr
Inventories ₹177 Cr₹161 Cr₹133 Cr₹95 Cr₹77 Cr
    Raw Materials ₹5.97 Cr₹4.07 Cr₹3.36 Cr₹62 Cr₹51 Cr
    Work-in Progress ₹11 Cr₹7.44 Cr₹4.41 Cr₹2.31 Cr₹1.85 Cr
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹48 Cr₹37 Cr₹31 Cr₹27 Cr₹20 Cr
    Other Inventory ₹112 Cr₹112 Cr₹95 Cr₹4.14 Cr₹3.57 Cr
Sundry Debtors ₹29 Cr₹22 Cr₹17 Cr₹17 Cr₹27 Cr
    Debtors more than Six months ₹1.89 Cr₹1.54 Cr₹3.80 Cr₹0.16 Cr₹0.30 Cr
    Debtors Others ₹30 Cr₹23 Cr₹15 Cr₹17 Cr₹28 Cr
Cash and Bank ₹257 Cr₹563 Cr₹539 Cr₹656 Cr₹494 Cr
    Cash in hand ₹6.97 Cr₹5.43 Cr₹5.44 Cr₹1.99 Cr₹17 Cr
    Balances at Bank ₹250 Cr₹558 Cr₹534 Cr₹654 Cr₹478 Cr
    Other cash and bank balances ₹0.02 Cr₹0.00 Cr₹0.03 Cr₹0.12 Cr₹0.06 Cr
Other Current Assets ₹1.53 Cr₹2.10 Cr₹1.75 Cr₹2.74 Cr₹9.24 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.11 Cr₹1.47 Cr₹1.13 Cr₹2.14 Cr₹2.10 Cr
    Prepaid Expenses ----₹6.84 Cr
    Other current_assets ₹0.42 Cr₹0.64 Cr₹0.61 Cr₹0.60 Cr₹0.31 Cr
Short Term Loans and Advances ₹98 Cr₹74 Cr₹66 Cr₹38 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹57 Cr₹42 Cr₹31 Cr₹30 Cr₹24 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹41 Cr₹32 Cr₹35 Cr₹7.55 Cr₹-0.89 Cr
Total Current Assets ₹686 Cr₹922 Cr₹838 Cr₹859 Cr₹812 Cr
Net Current Assets (Including Current Investments) ₹-343 Cr₹3.25 Cr₹-777 Cr₹-514 Cr₹269 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,308 Cr₹4,729 Cr₹4,438 Cr₹3,955 Cr₹1,856 Cr
Contingent Liabilities ₹117 Cr₹125 Cr₹132 Cr₹55 Cr₹49 Cr
Total Debt ₹183 Cr₹120 Cr---
Book Value -146.65107.5984.5795.11
Adjusted Book Value 30.7029.3321.5216.9119.02

Compare Balance Sheet of peers of JUBILANT FOODWORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT FOODWORKS ₹29,166.5 Cr 4.4% -5.7% 1.7% Stock Analytics
NESTLE INDIA ₹237,448.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,572.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹113,080.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,630.4 Cr 1.4% -6.4% 3.3% Stock Analytics
HATSUN AGRO PRODUCT ₹22,132.3 Cr -2.5% -1.1% 30% Stock Analytics


JUBILANT FOODWORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT FOODWORKS

4.4%

-5.7%

1.7%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses