Home > Balance Sheet > JUBILANT FOODWORKS

JUBILANT FOODWORKS
Balance Sheet

JUBILANT FOODWORKS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for JUBILANT FOODWORKS
Please provide your vote to see the results

JUBILANT FOODWORKS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ₹43 Cr₹43 Cr₹12 Cr₹9.68 Cr₹6.97 Cr
Total Reserves ₹1,927 Cr₹1,995 Cr₹1,894 Cr₹1,803 Cr₹1,288 Cr
    Securities Premium ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,109 Cr₹2,018 Cr₹1,781 Cr₹1,532 Cr₹1,191 Cr
    General Reserves -----
    Other Reserves ₹-229 Cr₹-70 Cr₹65 Cr₹223 Cr₹49 Cr
Reserve excluding Revaluation Reserve ₹1,927 Cr₹1,995 Cr₹1,894 Cr₹1,803 Cr₹1,288 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,103 Cr₹2,171 Cr₹2,038 Cr₹1,945 Cr₹1,427 Cr
Minority Interest ₹80 Cr₹73 Cr-₹10 Cr₹9.39 Cr
Long-Term Borrowings -----
Secured Loans ₹250 Cr₹191 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹296 Cr₹200 Cr---
    Term Loans - Institutions -----
    Other Secured ₹-46 Cr₹-9.50 Cr---
Unsecured Loans ₹1,033 Cr₹1,005 Cr₹183 Cr₹120 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹1,033 Cr₹1,005 Cr₹183 Cr₹120 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹96 Cr₹161 Cr₹-74 Cr₹-53 Cr₹-83 Cr
    Deferred Tax Assets ₹363 Cr₹277 Cr₹164 Cr₹144 Cr₹134 Cr
    Deferred Tax Liability ₹459 Cr₹438 Cr₹90 Cr₹92 Cr₹50 Cr
Other Long Term Liabilities ₹2,745 Cr₹2,521 Cr₹2,133 Cr₹1,788 Cr₹1,469 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1,215 Cr₹1,115 Cr₹1,025 Cr₹899 Cr₹754 Cr
Total Non-Current Liabilities ₹5,340 Cr₹4,992 Cr₹3,266 Cr₹2,754 Cr₹2,140 Cr
Current Liabilities -----
Trade Payables ₹901 Cr₹790 Cr₹561 Cr₹537 Cr₹533 Cr
    Sundry Creditors ₹901 Cr₹790 Cr₹561 Cr₹537 Cr₹533 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹880 Cr₹744 Cr₹425 Cr₹341 Cr₹286 Cr
    Bank Overdraft / Short term credit ₹3.83 Cr-₹0.00 Cr₹0.01 Cr₹0.02 Cr
    Advances received from customers ₹105 Cr₹80 Cr₹30 Cr₹19 Cr₹17 Cr
    Interest Accrued But Not Due ₹9.12 Cr₹10 Cr₹1.12 Cr₹0.23 Cr-
    Share Application Money ---₹0.09 Cr₹0.51 Cr
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹762 Cr₹654 Cr₹394 Cr₹321 Cr₹268 Cr
Short Term Borrowings ₹173 Cr₹302 Cr---
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹173 Cr₹302 Cr---
Short Term Provisions ₹74 Cr₹80 Cr₹42 Cr₹41 Cr₹42 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹14 Cr₹0.26 Cr₹0.29 Cr₹0.25 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹61 Cr₹80 Cr₹42 Cr₹41 Cr₹42 Cr
Total Current Liabilities ₹2,029 Cr₹1,917 Cr₹1,029 Cr₹919 Cr₹861 Cr
Total Liabilities ₹9,619 Cr₹9,152 Cr₹6,333 Cr₹5,628 Cr₹4,438 Cr
ASSETS
Gross Block ₹10,032 Cr₹9,245 Cr₹5,702 Cr₹4,660 Cr₹3,895 Cr
Less: Accumulated Depreciation ₹3,598 Cr₹3,061 Cr₹2,214 Cr₹1,924 Cr₹1,750 Cr
Less: Impairment of Assets -----
Net Block ₹6,434 Cr₹6,184 Cr₹3,488 Cr₹2,737 Cr₹2,145 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹179 Cr₹92 Cr₹160 Cr₹40 Cr₹26 Cr
Non Current Investments ₹119 Cr₹210 Cr₹698 Cr₹827 Cr₹435 Cr
Long Term Investment ₹119 Cr₹210 Cr₹698 Cr₹827 Cr₹435 Cr
    Quoted --₹428 Cr₹338 Cr₹253 Cr
    Unquoted ₹124 Cr₹210 Cr₹270 Cr₹489 Cr₹183 Cr
Long Term Loans & Advances ₹1,530 Cr₹1,402 Cr₹1,274 Cr₹1,091 Cr₹987 Cr
Other Non Current Assets ₹122 Cr₹82 Cr₹3.73 Cr₹4.73 Cr₹3.52 Cr
Total Non-Current Assets ₹8,461 Cr₹7,996 Cr₹5,647 Cr₹4,706 Cr₹3,600 Cr
Current Assets Loans & Advances -----
Currents Investments ₹57 Cr₹98 Cr₹124 Cr₹100 Cr₹81 Cr
    Quoted -----
    Unquoted ₹59 Cr₹100 Cr₹126 Cr₹100 Cr₹81 Cr
Inventories ₹406 Cr₹410 Cr₹177 Cr₹161 Cr₹133 Cr
    Raw Materials ₹202 Cr₹321 Cr₹112 Cr₹112 Cr₹95 Cr
    Work-in Progress ₹38 Cr₹17 Cr₹11 Cr₹7.44 Cr₹4.41 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹95 Cr₹67 Cr₹48 Cr₹37 Cr₹31 Cr
    Other Inventory ₹70 Cr₹5.95 Cr₹5.97 Cr₹4.07 Cr₹3.36 Cr
Sundry Debtors ₹330 Cr₹265 Cr₹29 Cr₹22 Cr₹17 Cr
    Debtors more than Six months ₹7.85 Cr₹13 Cr₹1.89 Cr₹1.54 Cr₹3.80 Cr
    Debtors Others ₹329 Cr₹257 Cr₹30 Cr₹23 Cr₹15 Cr
Cash and Bank ₹154 Cr₹157 Cr₹257 Cr₹563 Cr₹539 Cr
    Cash in hand ₹17 Cr₹11 Cr₹6.97 Cr₹5.43 Cr₹5.44 Cr
    Balances at Bank ₹137 Cr₹145 Cr₹250 Cr₹558 Cr₹534 Cr
    Other cash and bank balances ₹0.01 Cr₹0.34 Cr₹0.02 Cr₹0.00 Cr₹0.03 Cr
Other Current Assets ₹24 Cr₹17 Cr₹1.53 Cr₹2.10 Cr₹1.75 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.32 Cr₹0.01 Cr₹1.11 Cr₹1.47 Cr₹1.13 Cr
    Prepaid Expenses -----
    Other current_assets ₹24 Cr₹17 Cr₹0.42 Cr₹0.64 Cr₹0.61 Cr
Short Term Loans and Advances ₹187 Cr₹210 Cr₹98 Cr₹74 Cr₹66 Cr
    Advances recoverable in cash or in kind ₹177 Cr₹173 Cr₹57 Cr₹42 Cr₹31 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.50 Cr₹37 Cr₹41 Cr₹32 Cr₹35 Cr
Total Current Assets ₹1,157 Cr₹1,156 Cr₹686 Cr₹922 Cr₹838 Cr
Net Current Assets (Including Current Investments) ₹-871 Cr₹-761 Cr₹-343 Cr₹3.25 Cr₹-23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,619 Cr₹9,152 Cr₹6,333 Cr₹5,628 Cr₹4,438 Cr
Contingent Liabilities ₹159 Cr₹124 Cr₹117 Cr₹125 Cr₹132 Cr
Total Debt ₹1,502 Cr₹1,507 Cr₹183 Cr₹120 Cr-
Book Value -32.2430.70146.65107.59
Adjusted Book Value 31.2132.2430.7029.3321.52

Compare Balance Sheet of peers of JUBILANT FOODWORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT FOODWORKS ₹37,169.8 Cr 0.8% -5% -15.8% Stock Analytics
NESTLE INDIA ₹242,746.0 Cr 2% -0.3% 16% Stock Analytics
VARUN BEVERAGES ₹161,558.0 Cr 2.4% 7.9% -22.7% Stock Analytics
BRITANNIA INDUSTRIES ₹145,139.0 Cr -0.3% 2.7% 28.9% Stock Analytics
MARICO ₹95,422.4 Cr -1% 0.6% 17.4% Stock Analytics
HATSUN AGRO PRODUCT ₹21,917.3 Cr 0.6% -6.5% -3.3% Stock Analytics


JUBILANT FOODWORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT FOODWORKS

0.8%

-5%

-15.8%

SENSEX

1%

0.6%

7.8%


You may also like the below Video Courses