Home > Income Statement > JSW ENERGY

JSW ENERGY
Income Statement

JSW ENERGY is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JSW ENERGY
Please provide your vote to see the results

JSW ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹8,167 Cr₹6,922 Cr₹8,273 Cr₹9,138 Cr₹8,049 Cr
     Earning From Sale of Electrical Energy ₹6,977 Cr₹6,208 Cr₹7,895 Cr₹8,794 Cr₹7,711 Cr
     Less: Cash Discount -----
     Contracts Income -----
     Transmission EPC Business ₹324 Cr₹192 Cr₹185 Cr₹170 Cr₹89 Cr
     Wheeling & Transmission Charges recoverable ₹72 Cr----
     Other Operational Income ₹794 Cr₹522 Cr₹193 Cr₹174 Cr₹249 Cr
Less: Excise Duty -----
Operating Income (Net) ₹8,167 Cr₹6,922 Cr₹8,273 Cr₹9,138 Cr₹8,049 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Power Generation & Distribution Cost ₹3,652 Cr₹3,350 Cr₹4,550 Cr₹5,496 Cr₹4,472 Cr
     Cost of power purchased ₹80 Cr-₹38 Cr₹79 Cr₹75 Cr
     Cost of Fuel ₹3,494 Cr₹3,283 Cr₹4,461 Cr₹5,356 Cr₹4,339 Cr
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable -----
     Other power & fuel ₹78 Cr₹67 Cr₹52 Cr₹61 Cr₹59 Cr
Employee Cost ₹264 Cr₹237 Cr₹243 Cr₹244 Cr₹215 Cr
     Salaries, Wages & Bonus ₹220 Cr₹210 Cr₹214 Cr₹210 Cr₹192 Cr
     Contributions to EPF & PensionFunds ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹9.74 Cr₹9.16 Cr₹13 Cr₹9.02 Cr
     Other Employees Cost ₹15 Cr₹2.16 Cr₹4.90 Cr₹5.23 Cr₹2.78 Cr
Operating Expenses ₹335 Cr₹215 Cr₹256 Cr₹241 Cr₹208 Cr
     Cost of Elastimold , Store & Spares Consumed ₹71 Cr₹61 Cr₹71 Cr₹64 Cr₹63 Cr
     Processing Charges -----
     Sub Contract Charges -----
     Repairs and Maintenance ₹171 Cr₹134 Cr₹144 Cr₹150 Cr₹133 Cr
     Other Operating Expenses ₹93 Cr₹21 Cr₹41 Cr₹28 Cr₹12 Cr
General and Administration Expenses ₹143 Cr₹109 Cr₹97 Cr₹102 Cr₹167 Cr
     Rent , Rates & Taxes ₹29 Cr₹19 Cr₹12 Cr₹20 Cr₹24 Cr
     Insurance ₹48 Cr₹48 Cr₹35 Cr₹31 Cr₹33 Cr
     Printing and stationery -----
     Professional and legal fees ₹34 Cr₹18 Cr₹19 Cr₹21 Cr₹17 Cr
     Other Administration ₹31 Cr₹24 Cr₹31 Cr₹30 Cr₹93 Cr
Selling and Distribution Expenses -----
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹205 Cr₹105 Cr₹170 Cr₹201 Cr₹224 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹11 Cr--₹33 Cr-
     Losson disposal of fixed assets(net) ₹2.63 Cr₹5.01 Cr-₹1.87 Cr₹0.35 Cr
     Losson foreign exchange fluctuations -₹0.09 Cr₹23 Cr₹59 Cr₹57 Cr
     Losson sale of non-trade current investments -₹2.11 Cr₹0.41 Cr₹5.43 Cr-
     Other Miscellaneous Expenses ₹191 Cr₹98 Cr₹147 Cr₹102 Cr₹167 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,598 Cr₹4,016 Cr₹5,316 Cr₹6,284 Cr₹5,286 Cr
Operating Profit (Excl OI) ₹3,569 Cr₹2,907 Cr₹2,957 Cr₹2,853 Cr₹2,763 Cr
Other Income ₹569 Cr₹237 Cr₹287 Cr₹368 Cr₹465 Cr
     Interest Received ₹351 Cr₹106 Cr₹186 Cr₹223 Cr₹327 Cr
     Dividend Received ₹46 Cr₹14 Cr₹29 Cr₹22 Cr₹16 Cr
     Profit on sale of Fixed Assets --₹2.85 Cr--
     Profits on sale of Investments ₹47 Cr₹34 Cr₹17 Cr₹21 Cr₹38 Cr
     Foreign Exchange Gains ₹0.21 Cr--₹2.07 Cr₹8.44 Cr
     Others ₹82 Cr₹53 Cr₹52 Cr₹64 Cr₹76 Cr
Operating Profit ₹4,138 Cr₹3,144 Cr₹3,244 Cr₹3,221 Cr₹3,228 Cr
Interest ₹777 Cr₹896 Cr₹1,051 Cr₹1,192 Cr₹1,456 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹130 Cr₹23 Cr₹69 Cr₹109 Cr₹110 Cr
     Other Interest ₹647 Cr₹873 Cr₹982 Cr₹1,084 Cr₹1,346 Cr
PBDT ₹3,361 Cr₹2,248 Cr₹2,193 Cr₹2,029 Cr₹1,772 Cr
Depreciation ₹1,131 Cr₹1,167 Cr₹1,168 Cr₹1,164 Cr₹966 Cr
Profit Before Taxation & Exceptional Items ₹2,230 Cr₹1,081 Cr₹1,025 Cr₹865 Cr₹806 Cr
Exceptional Income / Expenses --₹61 Cr-₹-418 Cr
Profit Before Tax ₹2,238 Cr₹1,081 Cr₹1,086 Cr₹865 Cr₹388 Cr
Provision for Tax ₹495 Cr₹276 Cr₹33 Cr₹212 Cr₹253 Cr
     Current Income Tax ₹422 Cr₹195 Cr₹112 Cr₹179 Cr₹211 Cr
     Deferred Tax ₹223 Cr₹81 Cr₹-57 Cr₹114 Cr₹247 Cr
     Other taxes ₹-150 Cr-₹-22 Cr₹-81 Cr₹-205 Cr
Profit After Tax ₹1,743 Cr₹806 Cr₹1,053 Cr₹653 Cr₹134 Cr
Extra items -----
Minority Interest ₹-15 Cr₹-27 Cr₹19 Cr₹11 Cr₹-6.94 Cr
Share of Associate -₹17 Cr₹28 Cr₹32 Cr₹-49 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1,729 Cr₹795 Cr₹1,100 Cr₹695 Cr₹78 Cr
Adjustments to PAT -----
Profit Balance B/F ₹7,128 Cr₹6,399 Cr₹5,441 Cr₹4,763 Cr₹4,599 Cr
Appropriations ₹8,856 Cr₹7,195 Cr₹6,541 Cr₹5,458 Cr₹4,677 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8,856 Cr₹7,195 Cr₹6,541 Cr₹5,458 Cr₹4,677 Cr
Equity Dividend % ₹20.00₹20.00₹10.00₹10.00-
Earnings Per Share ₹10.54₹4.84₹6.70₹4.24₹0.48
Adjusted EPS ₹10.54₹4.84₹6.70₹4.24₹0.48

Compare Income Statement of peers of JSW ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW ENERGY ₹109,473.5 Cr 6.4% 1.4% 104.5% Stock Analytics
NTPC ₹340,256.0 Cr 5% -2.5% 83.3% Stock Analytics
ADANI GREEN ENERGY ₹280,493.0 Cr 2% -3.4% 107.7% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹261,998.0 Cr 4.3% -4.3% 64.9% Stock Analytics
ADANI POWER ₹229,295.0 Cr 0.8% -6.7% 165.8% Stock Analytics
TATA POWER COMPANY ₹136,761.0 Cr 1.8% 3.1% 93.2% Stock Analytics


JSW ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW ENERGY

6.4%

1.4%

104.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses