JSW ENERGY
|
JSW ENERGY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹11,486 Cr | ₹10,332 Cr | ₹8,167 Cr | ₹6,922 Cr | ₹8,273 Cr |
| Earning From Sale of Electrical Energy | ₹10,040 Cr | ₹8,826 Cr | ₹6,977 Cr | ₹6,208 Cr | ₹7,895 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | ₹377 Cr | ₹374 Cr | ₹324 Cr | ₹192 Cr | ₹185 Cr |
| Wheeling & Transmission Charges recoverable | ₹69 Cr | ₹71 Cr | ₹72 Cr | - | - |
| Other Operational Income | ₹999 Cr | ₹1,062 Cr | ₹794 Cr | ₹522 Cr | ₹193 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹11,486 Cr | ₹10,332 Cr | ₹8,167 Cr | ₹6,922 Cr | ₹8,273 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.63 Cr | - | - | - | - |
| Power Generation & Distribution Cost | ₹4,796 Cr | ₹6,012 Cr | ₹3,652 Cr | ₹3,350 Cr | ₹4,550 Cr |
| Cost of power purchased | ₹125 Cr | ₹368 Cr | ₹80 Cr | - | ₹38 Cr |
| Cost of Fuel | ₹4,582 Cr | ₹5,570 Cr | ₹3,494 Cr | ₹3,283 Cr | ₹4,461 Cr |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | ₹90 Cr | ₹74 Cr | ₹78 Cr | ₹67 Cr | ₹52 Cr |
| Employee Cost | ₹364 Cr | ₹308 Cr | ₹264 Cr | ₹237 Cr | ₹243 Cr |
| Salaries, Wages & Bonus | ₹297 Cr | ₹243 Cr | ₹220 Cr | ₹210 Cr | ₹214 Cr |
| Contributions to EPF & PensionFunds | ₹24 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹9.74 Cr | ₹9.16 Cr |
| Other Employees Cost | ₹24 Cr | ₹25 Cr | ₹15 Cr | ₹2.16 Cr | ₹4.90 Cr |
| Operating Expenses | ₹558 Cr | ₹390 Cr | ₹335 Cr | ₹215 Cr | ₹256 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹72 Cr | ₹66 Cr | ₹71 Cr | ₹61 Cr | ₹71 Cr |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹363 Cr | ₹195 Cr | ₹171 Cr | ₹134 Cr | ₹144 Cr |
| Other Operating Expenses | ₹124 Cr | ₹129 Cr | ₹93 Cr | ₹21 Cr | ₹41 Cr |
| General and Administration Expenses | ₹244 Cr | ₹207 Cr | ₹143 Cr | ₹109 Cr | ₹97 Cr |
| Rent , Rates & Taxes | ₹27 Cr | ₹20 Cr | ₹29 Cr | ₹19 Cr | ₹12 Cr |
| Insurance | ₹93 Cr | ₹54 Cr | ₹48 Cr | ₹48 Cr | ₹35 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹61 Cr | ₹73 Cr | ₹34 Cr | ₹18 Cr | ₹19 Cr |
| Other Administration | ₹62 Cr | ₹61 Cr | ₹31 Cr | ₹24 Cr | ₹31 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹141 Cr | ₹134 Cr | ₹205 Cr | ₹105 Cr | ₹170 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹37 Cr | ₹19 Cr | ₹11 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.15 Cr | ₹2.63 Cr | ₹5.01 Cr | - |
| Losson foreign exchange fluctuations | ₹5.78 Cr | ₹23 Cr | - | ₹0.09 Cr | ₹23 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹2.11 Cr | ₹0.41 Cr |
| Other Miscellaneous Expenses | ₹99 Cr | ₹91 Cr | ₹191 Cr | ₹98 Cr | ₹147 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,104 Cr | ₹7,050 Cr | ₹4,598 Cr | ₹4,016 Cr | ₹5,316 Cr |
| Operating Profit (Excl OI) | ₹5,382 Cr | ₹3,282 Cr | ₹3,569 Cr | ₹2,907 Cr | ₹2,957 Cr |
| Other Income | ₹455 Cr | ₹535 Cr | ₹569 Cr | ₹237 Cr | ₹287 Cr |
| Interest Received | ₹223 Cr | ₹145 Cr | ₹351 Cr | ₹106 Cr | ₹186 Cr |
| Dividend Received | ₹24 Cr | ₹122 Cr | ₹46 Cr | ₹14 Cr | ₹29 Cr |
| Profit on sale of Fixed Assets | ₹0.05 Cr | - | - | - | ₹2.85 Cr |
| Profits on sale of Investments | ₹80 Cr | ₹114 Cr | ₹47 Cr | ₹34 Cr | ₹17 Cr |
| Foreign Exchange Gains | - | ₹0.02 Cr | ₹0.21 Cr | - | - |
| Others | ₹128 Cr | ₹155 Cr | ₹125 Cr | ₹84 Cr | ₹53 Cr |
| Operating Profit | ₹5,837 Cr | ₹3,817 Cr | ₹4,138 Cr | ₹3,144 Cr | ₹3,244 Cr |
| Interest | ₹2,053 Cr | ₹844 Cr | ₹777 Cr | ₹896 Cr | ₹1,051 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹115 Cr | ₹58 Cr | ₹130 Cr | ₹23 Cr | ₹69 Cr |
| Other Interest | ₹1,938 Cr | ₹786 Cr | ₹647 Cr | ₹873 Cr | ₹982 Cr |
| PBDT | ₹3,784 Cr | ₹2,973 Cr | ₹3,361 Cr | ₹2,248 Cr | ₹2,193 Cr |
| Depreciation | ₹1,633 Cr | ₹1,169 Cr | ₹1,131 Cr | ₹1,167 Cr | ₹1,168 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,150 Cr | ₹1,804 Cr | ₹2,230 Cr | ₹1,081 Cr | ₹1,025 Cr |
| Exceptional Income / Expenses | - | ₹120 Cr | - | - | ₹61 Cr |
| Profit Before Tax | ₹2,167 Cr | ₹1,943 Cr | ₹2,238 Cr | ₹1,099 Cr | ₹1,114 Cr |
| Provision for Tax | ₹442 Cr | ₹463 Cr | ₹495 Cr | ₹276 Cr | ₹33 Cr |
| Current Income Tax | ₹394 Cr | ₹298 Cr | ₹422 Cr | ₹195 Cr | ₹112 Cr |
| Deferred Tax | ₹-74 Cr | ₹164 Cr | ₹223 Cr | ₹81 Cr | ₹-57 Cr |
| Other taxes | ₹122 Cr | ₹0.17 Cr | ₹-150 Cr | - | ₹-22 Cr |
| Profit After Tax | ₹1,725 Cr | ₹1,480 Cr | ₹1,743 Cr | ₹823 Cr | ₹1,081 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.94 Cr | ₹-2.36 Cr | ₹-15 Cr | ₹-27 Cr | ₹19 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,723 Cr | ₹1,478 Cr | ₹1,729 Cr | ₹795 Cr | ₹1,100 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹9,648 Cr | ₹8,451 Cr | ₹7,128 Cr | ₹6,399 Cr | ₹5,441 Cr |
| Appropriations | ₹11,371 Cr | ₹9,928 Cr | ₹8,856 Cr | ₹7,195 Cr | ₹6,541 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹11,371 Cr | ₹9,928 Cr | ₹8,856 Cr | ₹7,195 Cr | ₹6,541 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹20.00 | ₹10.00 |
| Earnings Per Share | ₹10.50 | ₹9.01 | ₹10.54 | ₹4.84 | ₹6.70 |
| Adjusted EPS | ₹10.50 | ₹9.01 | ₹10.54 | ₹4.84 | ₹6.70 |
Compare Income Statement of peers of JSW ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JSW ENERGY | ₹92,248.9 Cr | -0.2% | -0.6% | -16.5% | Stock Analytics | |
| NTPC | ₹326,632.0 Cr | -1.5% | -1% | -14.5% | Stock Analytics | |
| ADANI POWER | ₹304,505.0 Cr | -3.2% | 9.2% | 35.6% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹267,997.0 Cr | -1% | 2.9% | -8.3% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹187,951.0 Cr | 12.2% | 11.1% | -29.4% | Stock Analytics | |
| TATA POWER COMPANY | ₹129,427.0 Cr | 1.2% | 4.2% | -3.8% | Stock Analytics | |
JSW ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JSW ENERGY | -0.2% |
-0.6% |
-16.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses