JSW ENERGY
|
JSW ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹11,486 Cr | ₹10,332 Cr | ₹8,167 Cr | ₹6,922 Cr | ₹8,273 Cr |
Earning From Sale of Electrical Energy | ₹10,040 Cr | ₹8,826 Cr | ₹6,977 Cr | ₹6,208 Cr | ₹7,895 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | ₹377 Cr | ₹374 Cr | ₹324 Cr | ₹192 Cr | ₹185 Cr |
Wheeling & Transmission Charges recoverable | ₹69 Cr | ₹71 Cr | ₹72 Cr | - | - |
Other Operational Income | ₹999 Cr | ₹1,062 Cr | ₹794 Cr | ₹522 Cr | ₹193 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹11,486 Cr | ₹10,332 Cr | ₹8,167 Cr | ₹6,922 Cr | ₹8,273 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.63 Cr | - | - | - | - |
Power Generation & Distribution Cost | ₹4,796 Cr | ₹6,012 Cr | ₹3,652 Cr | ₹3,350 Cr | ₹4,550 Cr |
Cost of power purchased | ₹125 Cr | ₹368 Cr | ₹80 Cr | - | ₹38 Cr |
Cost of Fuel | ₹4,582 Cr | ₹5,570 Cr | ₹3,494 Cr | ₹3,283 Cr | ₹4,461 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | ₹90 Cr | ₹74 Cr | ₹78 Cr | ₹67 Cr | ₹52 Cr |
Employee Cost | ₹364 Cr | ₹308 Cr | ₹264 Cr | ₹237 Cr | ₹243 Cr |
Salaries, Wages & Bonus | ₹297 Cr | ₹243 Cr | ₹220 Cr | ₹210 Cr | ₹214 Cr |
Contributions to EPF & PensionFunds | ₹24 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Workmen and Staff Welfare Expenses | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹9.74 Cr | ₹9.16 Cr |
Other Employees Cost | ₹24 Cr | ₹25 Cr | ₹15 Cr | ₹2.16 Cr | ₹4.90 Cr |
Operating Expenses | ₹558 Cr | ₹390 Cr | ₹335 Cr | ₹215 Cr | ₹256 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹72 Cr | ₹66 Cr | ₹71 Cr | ₹61 Cr | ₹71 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹363 Cr | ₹195 Cr | ₹171 Cr | ₹134 Cr | ₹144 Cr |
Other Operating Expenses | ₹124 Cr | ₹129 Cr | ₹93 Cr | ₹21 Cr | ₹41 Cr |
General and Administration Expenses | ₹244 Cr | ₹207 Cr | ₹143 Cr | ₹109 Cr | ₹97 Cr |
Rent , Rates & Taxes | ₹27 Cr | ₹20 Cr | ₹29 Cr | ₹19 Cr | ₹12 Cr |
Insurance | ₹93 Cr | ₹54 Cr | ₹48 Cr | ₹48 Cr | ₹35 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹61 Cr | ₹73 Cr | ₹34 Cr | ₹18 Cr | ₹19 Cr |
Other Administration | ₹62 Cr | ₹61 Cr | ₹31 Cr | ₹24 Cr | ₹31 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹141 Cr | ₹134 Cr | ₹205 Cr | ₹105 Cr | ₹170 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹37 Cr | ₹19 Cr | ₹11 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹0.15 Cr | ₹2.63 Cr | ₹5.01 Cr | - |
Losson foreign exchange fluctuations | ₹5.78 Cr | ₹23 Cr | - | ₹0.09 Cr | ₹23 Cr |
Losson sale of non-trade current investments | - | - | - | ₹2.11 Cr | ₹0.41 Cr |
Other Miscellaneous Expenses | ₹99 Cr | ₹91 Cr | ₹191 Cr | ₹98 Cr | ₹147 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,104 Cr | ₹7,050 Cr | ₹4,598 Cr | ₹4,016 Cr | ₹5,316 Cr |
Operating Profit (Excl OI) | ₹5,382 Cr | ₹3,282 Cr | ₹3,569 Cr | ₹2,907 Cr | ₹2,957 Cr |
Other Income | ₹455 Cr | ₹535 Cr | ₹569 Cr | ₹237 Cr | ₹287 Cr |
Interest Received | ₹223 Cr | ₹145 Cr | ₹351 Cr | ₹106 Cr | ₹186 Cr |
Dividend Received | ₹24 Cr | ₹122 Cr | ₹46 Cr | ₹14 Cr | ₹29 Cr |
Profit on sale of Fixed Assets | ₹0.05 Cr | - | - | - | ₹2.85 Cr |
Profits on sale of Investments | ₹80 Cr | ₹114 Cr | ₹47 Cr | ₹34 Cr | ₹17 Cr |
Foreign Exchange Gains | - | ₹0.02 Cr | ₹0.21 Cr | - | - |
Others | ₹128 Cr | ₹155 Cr | ₹125 Cr | ₹84 Cr | ₹53 Cr |
Operating Profit | ₹5,837 Cr | ₹3,817 Cr | ₹4,138 Cr | ₹3,144 Cr | ₹3,244 Cr |
Interest | ₹2,053 Cr | ₹844 Cr | ₹777 Cr | ₹896 Cr | ₹1,051 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹115 Cr | ₹58 Cr | ₹130 Cr | ₹23 Cr | ₹69 Cr |
Other Interest | ₹1,938 Cr | ₹786 Cr | ₹647 Cr | ₹873 Cr | ₹982 Cr |
PBDT | ₹3,784 Cr | ₹2,973 Cr | ₹3,361 Cr | ₹2,248 Cr | ₹2,193 Cr |
Depreciation | ₹1,633 Cr | ₹1,169 Cr | ₹1,131 Cr | ₹1,167 Cr | ₹1,168 Cr |
Profit Before Taxation & Exceptional Items | ₹2,150 Cr | ₹1,804 Cr | ₹2,230 Cr | ₹1,081 Cr | ₹1,025 Cr |
Exceptional Income / Expenses | - | ₹120 Cr | - | - | ₹61 Cr |
Profit Before Tax | ₹2,167 Cr | ₹1,943 Cr | ₹2,238 Cr | ₹1,099 Cr | ₹1,114 Cr |
Provision for Tax | ₹442 Cr | ₹463 Cr | ₹495 Cr | ₹276 Cr | ₹33 Cr |
Current Income Tax | ₹394 Cr | ₹298 Cr | ₹422 Cr | ₹195 Cr | ₹112 Cr |
Deferred Tax | ₹-74 Cr | ₹164 Cr | ₹223 Cr | ₹81 Cr | ₹-57 Cr |
Other taxes | ₹122 Cr | ₹0.17 Cr | ₹-150 Cr | - | ₹-22 Cr |
Profit After Tax | ₹1,725 Cr | ₹1,480 Cr | ₹1,743 Cr | ₹823 Cr | ₹1,081 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.94 Cr | ₹-2.36 Cr | ₹-15 Cr | ₹-27 Cr | ₹19 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,723 Cr | ₹1,478 Cr | ₹1,729 Cr | ₹795 Cr | ₹1,100 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9,648 Cr | ₹8,451 Cr | ₹7,128 Cr | ₹6,399 Cr | ₹5,441 Cr |
Appropriations | ₹11,371 Cr | ₹9,928 Cr | ₹8,856 Cr | ₹7,195 Cr | ₹6,541 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹11,371 Cr | ₹9,928 Cr | ₹8,856 Cr | ₹7,195 Cr | ₹6,541 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹20.00 | ₹10.00 |
Earnings Per Share | ₹10.50 | ₹9.01 | ₹10.54 | ₹4.84 | ₹6.70 |
Adjusted EPS | ₹10.50 | ₹9.01 | ₹10.54 | ₹4.84 | ₹6.70 |
Compare Income Statement of peers of JSW ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JSW ENERGY | ₹126,462.1 Cr | -8.7% | 2.3% | 73.9% | Stock Analytics | |
NTPC | ₹426,653.0 Cr | 0.2% | 7.2% | 85% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹326,312.0 Cr | -5.8% | 2.9% | 74.8% | Stock Analytics | |
ADANI GREEN ENERGY | ₹298,479.0 Cr | -12.1% | -4.7% | 86.2% | Stock Analytics | |
ADANI POWER | ₹252,012.0 Cr | -3% | -2% | 74.1% | Stock Analytics | |
TATA POWER COMPANY | ₹153,696.0 Cr | -0.9% | 8.7% | 86.3% | Stock Analytics |
JSW ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JSW ENERGY | -8.7% |
2.3% |
73.9% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses