JSW ENERGY
|
JSW ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹8,167 Cr | ₹6,922 Cr | ₹8,273 Cr | ₹9,138 Cr | ₹8,049 Cr |
Earning From Sale of Electrical Energy | ₹6,977 Cr | ₹6,208 Cr | ₹7,895 Cr | ₹8,794 Cr | ₹7,711 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | ₹324 Cr | ₹192 Cr | ₹185 Cr | ₹170 Cr | ₹89 Cr |
Wheeling & Transmission Charges recoverable | ₹72 Cr | - | - | - | - |
Other Operational Income | ₹794 Cr | ₹522 Cr | ₹193 Cr | ₹174 Cr | ₹249 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹8,167 Cr | ₹6,922 Cr | ₹8,273 Cr | ₹9,138 Cr | ₹8,049 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹3,652 Cr | ₹3,350 Cr | ₹4,550 Cr | ₹5,496 Cr | ₹4,472 Cr |
Cost of power purchased | ₹80 Cr | - | ₹38 Cr | ₹79 Cr | ₹75 Cr |
Cost of Fuel | ₹3,494 Cr | ₹3,283 Cr | ₹4,461 Cr | ₹5,356 Cr | ₹4,339 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | ₹78 Cr | ₹67 Cr | ₹52 Cr | ₹61 Cr | ₹59 Cr |
Employee Cost | ₹264 Cr | ₹237 Cr | ₹243 Cr | ₹244 Cr | ₹215 Cr |
Salaries, Wages & Bonus | ₹220 Cr | ₹210 Cr | ₹214 Cr | ₹210 Cr | ₹192 Cr |
Contributions to EPF & PensionFunds | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹9.74 Cr | ₹9.16 Cr | ₹13 Cr | ₹9.02 Cr |
Other Employees Cost | ₹15 Cr | ₹2.16 Cr | ₹4.90 Cr | ₹5.23 Cr | ₹2.78 Cr |
Operating Expenses | ₹335 Cr | ₹215 Cr | ₹256 Cr | ₹241 Cr | ₹208 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹71 Cr | ₹61 Cr | ₹71 Cr | ₹64 Cr | ₹63 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹171 Cr | ₹134 Cr | ₹144 Cr | ₹150 Cr | ₹133 Cr |
Other Operating Expenses | ₹93 Cr | ₹21 Cr | ₹41 Cr | ₹28 Cr | ₹12 Cr |
General and Administration Expenses | ₹143 Cr | ₹109 Cr | ₹97 Cr | ₹102 Cr | ₹167 Cr |
Rent , Rates & Taxes | ₹29 Cr | ₹19 Cr | ₹12 Cr | ₹20 Cr | ₹24 Cr |
Insurance | ₹48 Cr | ₹48 Cr | ₹35 Cr | ₹31 Cr | ₹33 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹34 Cr | ₹18 Cr | ₹19 Cr | ₹21 Cr | ₹17 Cr |
Other Administration | ₹31 Cr | ₹24 Cr | ₹31 Cr | ₹30 Cr | ₹93 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹205 Cr | ₹105 Cr | ₹170 Cr | ₹201 Cr | ₹224 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹11 Cr | - | - | ₹33 Cr | - |
Losson disposal of fixed assets(net) | ₹2.63 Cr | ₹5.01 Cr | - | ₹1.87 Cr | ₹0.35 Cr |
Losson foreign exchange fluctuations | - | ₹0.09 Cr | ₹23 Cr | ₹59 Cr | ₹57 Cr |
Losson sale of non-trade current investments | - | ₹2.11 Cr | ₹0.41 Cr | ₹5.43 Cr | - |
Other Miscellaneous Expenses | ₹191 Cr | ₹98 Cr | ₹147 Cr | ₹102 Cr | ₹167 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,598 Cr | ₹4,016 Cr | ₹5,316 Cr | ₹6,284 Cr | ₹5,286 Cr |
Operating Profit (Excl OI) | ₹3,569 Cr | ₹2,907 Cr | ₹2,957 Cr | ₹2,853 Cr | ₹2,763 Cr |
Other Income | ₹569 Cr | ₹237 Cr | ₹287 Cr | ₹368 Cr | ₹465 Cr |
Interest Received | ₹351 Cr | ₹106 Cr | ₹186 Cr | ₹223 Cr | ₹327 Cr |
Dividend Received | ₹46 Cr | ₹14 Cr | ₹29 Cr | ₹22 Cr | ₹16 Cr |
Profit on sale of Fixed Assets | - | - | ₹2.85 Cr | - | - |
Profits on sale of Investments | ₹47 Cr | ₹34 Cr | ₹17 Cr | ₹21 Cr | ₹38 Cr |
Foreign Exchange Gains | ₹0.21 Cr | - | - | ₹2.07 Cr | ₹8.44 Cr |
Others | ₹82 Cr | ₹53 Cr | ₹52 Cr | ₹64 Cr | ₹76 Cr |
Operating Profit | ₹4,138 Cr | ₹3,144 Cr | ₹3,244 Cr | ₹3,221 Cr | ₹3,228 Cr |
Interest | ₹777 Cr | ₹896 Cr | ₹1,051 Cr | ₹1,192 Cr | ₹1,456 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹130 Cr | ₹23 Cr | ₹69 Cr | ₹109 Cr | ₹110 Cr |
Other Interest | ₹647 Cr | ₹873 Cr | ₹982 Cr | ₹1,084 Cr | ₹1,346 Cr |
PBDT | ₹3,361 Cr | ₹2,248 Cr | ₹2,193 Cr | ₹2,029 Cr | ₹1,772 Cr |
Depreciation | ₹1,131 Cr | ₹1,167 Cr | ₹1,168 Cr | ₹1,164 Cr | ₹966 Cr |
Profit Before Taxation & Exceptional Items | ₹2,230 Cr | ₹1,081 Cr | ₹1,025 Cr | ₹865 Cr | ₹806 Cr |
Exceptional Income / Expenses | - | - | ₹61 Cr | - | ₹-418 Cr |
Profit Before Tax | ₹2,238 Cr | ₹1,081 Cr | ₹1,086 Cr | ₹865 Cr | ₹388 Cr |
Provision for Tax | ₹495 Cr | ₹276 Cr | ₹33 Cr | ₹212 Cr | ₹253 Cr |
Current Income Tax | ₹422 Cr | ₹195 Cr | ₹112 Cr | ₹179 Cr | ₹211 Cr |
Deferred Tax | ₹223 Cr | ₹81 Cr | ₹-57 Cr | ₹114 Cr | ₹247 Cr |
Other taxes | ₹-150 Cr | - | ₹-22 Cr | ₹-81 Cr | ₹-205 Cr |
Profit After Tax | ₹1,743 Cr | ₹806 Cr | ₹1,053 Cr | ₹653 Cr | ₹134 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-15 Cr | ₹-27 Cr | ₹19 Cr | ₹11 Cr | ₹-6.94 Cr |
Share of Associate | - | ₹17 Cr | ₹28 Cr | ₹32 Cr | ₹-49 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,729 Cr | ₹795 Cr | ₹1,100 Cr | ₹695 Cr | ₹78 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹7,128 Cr | ₹6,399 Cr | ₹5,441 Cr | ₹4,763 Cr | ₹4,599 Cr |
Appropriations | ₹8,856 Cr | ₹7,195 Cr | ₹6,541 Cr | ₹5,458 Cr | ₹4,677 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8,856 Cr | ₹7,195 Cr | ₹6,541 Cr | ₹5,458 Cr | ₹4,677 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹10.00 | ₹10.00 | - |
Earnings Per Share | ₹10.54 | ₹4.84 | ₹6.70 | ₹4.24 | ₹0.48 |
Adjusted EPS | ₹10.54 | ₹4.84 | ₹6.70 | ₹4.24 | ₹0.48 |
Compare Income Statement of peers of JSW ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JSW ENERGY | ₹109,473.5 Cr | 6.4% | 1.4% | 104.5% | Stock Analytics | |
NTPC | ₹340,256.0 Cr | 5% | -2.5% | 83.3% | Stock Analytics | |
ADANI GREEN ENERGY | ₹280,493.0 Cr | 2% | -3.4% | 107.7% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹261,998.0 Cr | 4.3% | -4.3% | 64.9% | Stock Analytics | |
ADANI POWER | ₹229,295.0 Cr | 0.8% | -6.7% | 165.8% | Stock Analytics | |
TATA POWER COMPANY | ₹136,761.0 Cr | 1.8% | 3.1% | 93.2% | Stock Analytics |
JSW ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JSW ENERGY | 6.4% |
1.4% |
104.5% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses