JSW ENERGY
|
JSW ENERGY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,756 Cr | ₹1,745 Cr | ₹1,641 Cr | ₹1,641 Cr | ₹1,640 Cr |
| Equity - Authorised | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr |
| Equity - Issued | ₹1,756 Cr | ₹1,745 Cr | ₹1,641 Cr | ₹1,641 Cr | ₹1,640 Cr |
| Equity Paid Up | ₹1,756 Cr | ₹1,745 Cr | ₹1,641 Cr | ₹1,641 Cr | ₹1,640 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹804 Cr | ₹126 Cr | ₹90 Cr | ₹65 Cr | ₹40 Cr |
| Total Reserves | ₹28,192 Cr | ₹25,490 Cr | ₹19,101 Cr | ₹16,923 Cr | ₹15,735 Cr |
| Securities Premium | ₹7,732 Cr | ₹7,242 Cr | ₹2,400 Cr | ₹2,400 Cr | ₹2,398 Cr |
| Capital Reserves | ₹137 Cr | ₹41 Cr | ₹24 Cr | ₹4.17 Cr | - |
| Profit & Loss Account Balance | ₹13,010 Cr | ₹11,220 Cr | ₹11,029 Cr | ₹9,648 Cr | ₹8,451 Cr |
| General Reserves | ₹214 Cr | ₹214 Cr | ₹214 Cr | ₹214 Cr | ₹214 Cr |
| Other Reserves | ₹7,098 Cr | ₹6,773 Cr | ₹5,434 Cr | ₹4,657 Cr | ₹4,673 Cr |
| Reserve excluding Revaluation Reserve | ₹28,192 Cr | ₹25,490 Cr | ₹19,101 Cr | ₹16,923 Cr | ₹15,735 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹30,752 Cr | ₹27,361 Cr | ₹20,832 Cr | ₹18,629 Cr | ₹17,415 Cr |
| Minority Interest | ₹2,826 Cr | ₹1,724 Cr | ₹183 Cr | ₹105 Cr | ₹2.06 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹61,616 Cr | ₹42,697 Cr | ₹27,162 Cr | ₹18,881 Cr | ₹6,876 Cr |
| Non Convertible Debentures | ₹4,651 Cr | ₹4,462 Cr | ₹4,745 Cr | ₹5,569 Cr | ₹5,547 Cr |
| Converible Debentures & Bonds | ₹262 Cr | ₹569 Cr | ₹250 Cr | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹28,713 Cr | ₹26,600 Cr | ₹15,021 Cr | ₹11,274 Cr | ₹2,256 Cr |
| Term Loans - Institutions | ₹24,475 Cr | ₹13,850 Cr | ₹8,807 Cr | ₹5,916 Cr | ₹33 Cr |
| Other Secured | ₹3,515 Cr | ₹-2,785 Cr | ₹-1,661 Cr | ₹-3,879 Cr | ₹-960 Cr |
| Unsecured Loans | ₹3,259 Cr | ₹2,200 Cr | ₹569 Cr | ₹327 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹1,770 Cr | ₹200 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹1,489 Cr | ₹2,000 Cr | ₹569 Cr | ₹327 Cr | - |
| Deferred Tax Assets / Liabilities | ₹2,855 Cr | ₹2,600 Cr | ₹837 Cr | ₹754 Cr | ₹474 Cr |
| Deferred Tax Assets | ₹6,769 Cr | ₹4,689 Cr | ₹2,548 Cr | ₹1,832 Cr | ₹1,055 Cr |
| Deferred Tax Liability | ₹9,624 Cr | ₹7,288 Cr | ₹3,385 Cr | ₹2,586 Cr | ₹1,529 Cr |
| Other Long Term Liabilities | ₹2,065 Cr | ₹1,006 Cr | ₹801 Cr | ₹653 Cr | ₹543 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3,076 Cr | ₹2,610 Cr | ₹2,450 Cr | ₹1,919 Cr | ₹1,964 Cr |
| Total Non-Current Liabilities | ₹72,871 Cr | ₹51,113 Cr | ₹31,819 Cr | ₹22,534 Cr | ₹9,857 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,423 Cr | ₹1,409 Cr | ₹1,344 Cr | ₹1,274 Cr | ₹1,076 Cr |
| Sundry Creditors | ₹1,335 Cr | ₹1,330 Cr | ₹1,214 Cr | ₹1,014 Cr | ₹910 Cr |
| Acceptances | ₹88 Cr | ₹80 Cr | ₹130 Cr | ₹260 Cr | ₹166 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12,794 Cr | ₹8,474 Cr | ₹3,905 Cr | ₹5,868 Cr | ₹2,912 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹16 Cr | ₹1.38 Cr | ₹2.06 Cr | ₹2.89 Cr | ₹3.61 Cr |
| Interest Accrued But Not Due | ₹376 Cr | ₹191 Cr | ₹107 Cr | ₹144 Cr | ₹88 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹272 Cr | ₹757 Cr | ₹398 Cr | ₹640 Cr | ₹629 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12,130 Cr | ₹7,525 Cr | ₹3,398 Cr | ₹5,081 Cr | ₹2,192 Cr |
| Short Term Borrowings | ₹5,832 Cr | ₹1,690 Cr | ₹1,935 Cr | ₹1,731 Cr | ₹1,056 Cr |
| Secured ST Loans repayable on Demands | ₹1,255 Cr | ₹936 Cr | ₹1,935 Cr | ₹1,582 Cr | ₹659 Cr |
| Working Capital Loans- Sec | ₹1,123 Cr | ₹472 Cr | ₹977 Cr | ₹1,123 Cr | ₹160 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹3,453 Cr | ₹282 Cr | ₹-977 Cr | ₹-974 Cr | ₹237 Cr |
| Short Term Provisions | ₹1,163 Cr | ₹1,219 Cr | ₹893 Cr | ₹823 Cr | ₹682 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1,048 Cr | ₹1,185 Cr | ₹867 Cr | ₹803 Cr | ₹670 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹116 Cr | ₹34 Cr | ₹26 Cr | ₹20 Cr | ₹13 Cr |
| Total Current Liabilities | ₹21,212 Cr | ₹12,793 Cr | ₹8,076 Cr | ₹9,695 Cr | ₹5,726 Cr |
| Total Liabilities | ₹127,660 Cr | ₹92,991 Cr | ₹60,909 Cr | ₹51,032 Cr | ₹33,000 Cr |
| ASSETS | |||||
| Gross Block | ₹89,549 Cr | ₹65,988 Cr | ₹39,107 Cr | ₹33,479 Cr | ₹22,222 Cr |
| Less: Accumulated Depreciation | ₹15,026 Cr | ₹11,832 Cr | ₹10,161 Cr | ₹8,458 Cr | ₹7,392 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹74,523 Cr | ₹54,155 Cr | ₹28,946 Cr | ₹25,020 Cr | ₹14,831 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17,409 Cr | ₹10,277 Cr | ₹10,282 Cr | ₹4,780 Cr | ₹2,091 Cr |
| Non Current Investments | ₹8,114 Cr | ₹7,654 Cr | ₹5,946 Cr | ₹4,962 Cr | ₹5,231 Cr |
| Long Term Investment | ₹8,114 Cr | ₹7,654 Cr | ₹5,946 Cr | ₹4,962 Cr | ₹5,231 Cr |
| Quoted | ₹7,862 Cr | ₹7,496 Cr | ₹5,815 Cr | ₹4,819 Cr | ₹5,131 Cr |
| Unquoted | ₹252 Cr | ₹157 Cr | ₹131 Cr | ₹142 Cr | ₹99 Cr |
| Long Term Loans & Advances | ₹7,219 Cr | ₹5,782 Cr | ₹4,318 Cr | ₹3,950 Cr | ₹3,805 Cr |
| Other Non Current Assets | ₹3,951 Cr | ₹1,966 Cr | ₹1,943 Cr | ₹1,930 Cr | ₹1,209 Cr |
| Total Non-Current Assets | ₹111,271 Cr | ₹79,838 Cr | ₹51,438 Cr | ₹40,650 Cr | ₹27,166 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,265 Cr | ₹2,102 Cr | ₹1,089 Cr | ₹1,071 Cr | ₹1,392 Cr |
| Quoted | ₹139 Cr | ₹50 Cr | - | - | - |
| Unquoted | ₹3,126 Cr | ₹2,052 Cr | ₹1,089 Cr | ₹1,071 Cr | ₹1,392 Cr |
| Inventories | ₹961 Cr | ₹905 Cr | ₹831 Cr | ₹987 Cr | ₹901 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹294 Cr | ₹278 Cr | ₹111 Cr | ₹153 Cr | ₹143 Cr |
| Other Inventory | ₹667 Cr | ₹627 Cr | ₹720 Cr | ₹834 Cr | ₹758 Cr |
| Sundry Debtors | ₹1,630 Cr | ₹1,320 Cr | ₹844 Cr | ₹1,532 Cr | ₹670 Cr |
| Debtors more than Six months | ₹298 Cr | ₹262 Cr | ₹217 Cr | ₹219 Cr | ₹229 Cr |
| Debtors Others | ₹1,349 Cr | ₹1,075 Cr | ₹646 Cr | ₹1,335 Cr | ₹463 Cr |
| Cash and Bank | ₹5,765 Cr | ₹4,695 Cr | ₹4,207 Cr | ₹4,014 Cr | ₹1,134 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Balances at Bank | ₹5,765 Cr | ₹4,695 Cr | ₹4,207 Cr | ₹4,013 Cr | ₹1,126 Cr |
| Other cash and bank balances | - | - | - | ₹0.81 Cr | ₹7.54 Cr |
| Other Current Assets | ₹666 Cr | ₹301 Cr | ₹284 Cr | ₹291 Cr | ₹345 Cr |
| Interest accrued on Investments | ₹49 Cr | ₹40 Cr | ₹27 Cr | ₹16 Cr | ₹10 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹113 Cr | - | - | - | - |
| Interest accrued and or due on loans | ₹24 Cr | ₹63 Cr | ₹78 Cr | ₹38 Cr | ₹148 Cr |
| Prepaid Expenses | ₹329 Cr | ₹121 Cr | ₹111 Cr | ₹115 Cr | ₹117 Cr |
| Other current_assets | ₹151 Cr | ₹77 Cr | ₹69 Cr | ₹122 Cr | ₹69 Cr |
| Short Term Loans and Advances | ₹4,101 Cr | ₹3,830 Cr | ₹2,217 Cr | ₹2,385 Cr | ₹1,391 Cr |
| Advances recoverable in cash or in kind | ₹2,246 Cr | ₹2,176 Cr | ₹1,054 Cr | ₹796 Cr | ₹545 Cr |
| Advance income tax and TDS | ₹982 Cr | ₹1,077 Cr | ₹807 Cr | ₹758 Cr | ₹633 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹874 Cr | ₹577 Cr | ₹356 Cr | ₹831 Cr | ₹213 Cr |
| Total Current Assets | ₹16,388 Cr | ₹13,153 Cr | ₹9,472 Cr | ₹10,280 Cr | ₹5,833 Cr |
| Net Current Assets (Including Current Investments) | ₹-4,823 Cr | ₹360 Cr | ₹1,395 Cr | ₹585 Cr | ₹108 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹127,660 Cr | ₹92,991 Cr | ₹60,909 Cr | ₹51,032 Cr | ₹33,000 Cr |
| Contingent Liabilities | ₹7,129 Cr | ₹7,143 Cr | ₹5,326 Cr | ₹5,115 Cr | ₹5,288 Cr |
| Total Debt | ₹75,846 Cr | ₹49,621 Cr | ₹31,327 Cr | ₹24,817 Cr | ₹8,893 Cr |
| Book Value | - | 156.05 | 126.38 | 113.16 | 105.96 |
| Adjusted Book Value | 170.53 | 156.05 | 126.38 | 113.16 | 105.96 |
Compare Balance Sheet of peers of JSW ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JSW ENERGY | ₹104,124.5 Cr | -0.7% | 3.1% | 15.6% | Stock Analytics | |
| ADANI POWER | ₹449,141.0 Cr | 5.7% | 6.2% | 109.2% | Stock Analytics | |
| NTPC | ₹353,637.0 Cr | 2.6% | -6.1% | 9.4% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹271,810.0 Cr | 2.1% | -0.7% | 0.4% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹249,004.0 Cr | 3.1% | 11% | 58.4% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹179,502.0 Cr | 0.3% | 9.2% | 81.2% | Stock Analytics | |
JSW ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JSW ENERGY | -0.7% |
3.1% |
15.6% |
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses