JSW ENERGY
|
JSW ENERGY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,641 Cr | ₹1,641 Cr | ₹1,640 Cr | ₹1,642 Cr | ₹1,642 Cr |
Equity - Authorised | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr |
Equity - Issued | ₹1,641 Cr | ₹1,641 Cr | ₹1,640 Cr | ₹1,642 Cr | ₹1,642 Cr |
Equity Paid Up | ₹1,641 Cr | ₹1,641 Cr | ₹1,640 Cr | ₹1,642 Cr | ₹1,642 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹90 Cr | ₹65 Cr | ₹40 Cr | ₹25 Cr | ₹23 Cr |
Total Reserves | ₹19,101 Cr | ₹16,923 Cr | ₹15,735 Cr | ₹12,840 Cr | ₹9,981 Cr |
Securities Premium | ₹2,400 Cr | ₹2,400 Cr | ₹2,398 Cr | ₹2,392 Cr | ₹2,391 Cr |
Capital Reserves | ₹24 Cr | ₹4.17 Cr | - | - | - |
Profit & Loss Account Balance | ₹11,029 Cr | ₹9,648 Cr | ₹8,451 Cr | ₹7,128 Cr | ₹6,399 Cr |
General Reserves | ₹214 Cr | ₹214 Cr | ₹214 Cr | ₹214 Cr | ₹214 Cr |
Other Reserves | ₹5,434 Cr | ₹4,657 Cr | ₹4,673 Cr | ₹3,105 Cr | ₹977 Cr |
Reserve excluding Revaluation Reserve | ₹19,101 Cr | ₹16,923 Cr | ₹15,735 Cr | ₹12,840 Cr | ₹9,981 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹20,832 Cr | ₹18,629 Cr | ₹17,415 Cr | ₹14,507 Cr | ₹11,646 Cr |
Minority Interest | ₹183 Cr | ₹105 Cr | ₹2.06 Cr | ₹-8.72 Cr | ₹-24 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹27,481 Cr | ₹18,881 Cr | ₹6,876 Cr | ₹6,972 Cr | ₹8,281 Cr |
Non Convertible Debentures | ₹4,995 Cr | ₹5,569 Cr | ₹5,547 Cr | ₹875 Cr | ₹1,400 Cr |
Converible Debentures & Bonds | ₹319 Cr | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹15,021 Cr | ₹11,274 Cr | ₹2,256 Cr | ₹7,160 Cr | ₹8,315 Cr |
Term Loans - Institutions | ₹8,807 Cr | ₹5,916 Cr | ₹33 Cr | ₹19 Cr | ₹125 Cr |
Other Secured | ₹-1,661 Cr | ₹-3,879 Cr | ₹-960 Cr | ₹-1,081 Cr | ₹-1,560 Cr |
Unsecured Loans | ₹250 Cr | ₹327 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹250 Cr | ₹327 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹837 Cr | ₹754 Cr | ₹474 Cr | ₹378 Cr | ₹190 Cr |
Deferred Tax Assets | ₹2,548 Cr | ₹1,832 Cr | ₹1,055 Cr | ₹905 Cr | ₹826 Cr |
Deferred Tax Liability | ₹3,385 Cr | ₹2,586 Cr | ₹1,529 Cr | ₹1,283 Cr | ₹1,016 Cr |
Other Long Term Liabilities | ₹801 Cr | ₹653 Cr | ₹543 Cr | ₹689 Cr | ₹381 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3,256 Cr | ₹2,677 Cr | ₹2,597 Cr | ₹1,642 Cr | ₹2,059 Cr |
Total Non-Current Liabilities | ₹32,626 Cr | ₹23,292 Cr | ₹10,490 Cr | ₹9,682 Cr | ₹10,911 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,344 Cr | ₹1,274 Cr | ₹1,076 Cr | ₹950 Cr | ₹1,603 Cr |
Sundry Creditors | ₹1,214 Cr | ₹1,014 Cr | ₹910 Cr | ₹608 Cr | ₹690 Cr |
Acceptances | ₹130 Cr | ₹260 Cr | ₹166 Cr | ₹342 Cr | ₹913 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,905 Cr | ₹5,868 Cr | ₹2,912 Cr | ₹2,280 Cr | ₹2,723 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.06 Cr | ₹2.89 Cr | ₹3.61 Cr | ₹21 Cr | ₹24 Cr |
Interest Accrued But Not Due | ₹107 Cr | ₹144 Cr | ₹88 Cr | ₹41 Cr | ₹108 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹398 Cr | ₹640 Cr | ₹629 Cr | ₹500 Cr | ₹700 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3,398 Cr | ₹5,081 Cr | ₹2,192 Cr | ₹1,717 Cr | ₹1,891 Cr |
Short Term Borrowings | ₹1,935 Cr | ₹1,731 Cr | ₹1,056 Cr | ₹290 Cr | - |
Secured ST Loans repayable on Demands | ₹1,935 Cr | ₹1,582 Cr | ₹659 Cr | ₹91 Cr | - |
Working Capital Loans- Sec | ₹977 Cr | ₹1,123 Cr | ₹160 Cr | ₹91 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-977 Cr | ₹-974 Cr | ₹237 Cr | ₹109 Cr | - |
Short Term Provisions | ₹86 Cr | ₹65 Cr | ₹682 Cr | ₹700 Cr | ₹2,025 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹60 Cr | ₹45 Cr | ₹670 Cr | ₹687 Cr | ₹2,013 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹26 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Total Current Liabilities | ₹7,269 Cr | ₹8,938 Cr | ₹5,726 Cr | ₹4,220 Cr | ₹6,351 Cr |
Total Liabilities | ₹60,909 Cr | ₹51,032 Cr | ₹33,633 Cr | ₹28,400 Cr | ₹28,884 Cr |
ASSETS | |||||
Gross Block | ₹39,107 Cr | ₹33,479 Cr | ₹22,222 Cr | ₹21,894 Cr | ₹21,812 Cr |
Less: Accumulated Depreciation | ₹10,161 Cr | ₹8,458 Cr | ₹7,392 Cr | ₹6,257 Cr | ₹5,099 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹28,946 Cr | ₹25,020 Cr | ₹14,831 Cr | ₹15,637 Cr | ₹16,713 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹10,282 Cr | ₹4,780 Cr | ₹2,091 Cr | ₹473 Cr | ₹391 Cr |
Non Current Investments | ₹5,946 Cr | ₹4,962 Cr | ₹5,231 Cr | ₹3,368 Cr | ₹1,109 Cr |
Long Term Investment | ₹5,946 Cr | ₹4,962 Cr | ₹5,231 Cr | ₹3,368 Cr | ₹1,109 Cr |
Quoted | ₹5,815 Cr | ₹4,819 Cr | ₹5,131 Cr | ₹3,281 Cr | ₹1,045 Cr |
Unquoted | ₹131 Cr | ₹142 Cr | ₹99 Cr | ₹102 Cr | ₹164 Cr |
Long Term Loans & Advances | ₹5,124 Cr | ₹4,707 Cr | ₹4,438 Cr | ₹2,601 Cr | ₹3,004 Cr |
Other Non Current Assets | ₹1,943 Cr | ₹1,930 Cr | ₹1,209 Cr | ₹1,207 Cr | ₹1,142 Cr |
Total Non-Current Assets | ₹52,245 Cr | ₹41,408 Cr | ₹27,799 Cr | ₹23,285 Cr | ₹22,360 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,089 Cr | ₹1,071 Cr | ₹1,392 Cr | ₹684 Cr | ₹744 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,089 Cr | ₹1,071 Cr | ₹1,392 Cr | ₹684 Cr | ₹744 Cr |
Inventories | ₹831 Cr | ₹987 Cr | ₹901 Cr | ₹395 Cr | ₹640 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹111 Cr | ₹153 Cr | ₹143 Cr | ₹122 Cr | ₹127 Cr |
Other Inventory | ₹720 Cr | ₹834 Cr | ₹758 Cr | ₹273 Cr | ₹513 Cr |
Sundry Debtors | ₹844 Cr | ₹1,532 Cr | ₹670 Cr | ₹964 Cr | ₹1,565 Cr |
Debtors more than Six months | ₹217 Cr | ₹219 Cr | ₹229 Cr | ₹227 Cr | ₹309 Cr |
Debtors Others | ₹646 Cr | ₹1,335 Cr | ₹463 Cr | ₹760 Cr | ₹1,278 Cr |
Cash and Bank | ₹4,207 Cr | ₹4,014 Cr | ₹1,134 Cr | ₹479 Cr | ₹201 Cr |
Cash in hand | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.08 Cr |
Balances at Bank | ₹4,207 Cr | ₹4,013 Cr | ₹1,126 Cr | ₹479 Cr | ₹201 Cr |
Other cash and bank balances | - | ₹0.81 Cr | ₹7.54 Cr | - | - |
Other Current Assets | ₹284 Cr | ₹291 Cr | ₹345 Cr | ₹315 Cr | ₹530 Cr |
Interest accrued on Investments | ₹27 Cr | ₹16 Cr | ₹10 Cr | ₹4.88 Cr | ₹3.20 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Interest accrued and or due on loans | ₹78 Cr | ₹38 Cr | ₹148 Cr | ₹123 Cr | ₹321 Cr |
Prepaid Expenses | ₹111 Cr | ₹115 Cr | ₹117 Cr | ₹90 Cr | ₹83 Cr |
Other current_assets | ₹69 Cr | ₹122 Cr | ₹69 Cr | ₹97 Cr | ₹123 Cr |
Short Term Loans and Advances | ₹1,410 Cr | ₹1,627 Cr | ₹1,391 Cr | ₹2,162 Cr | ₹2,844 Cr |
Advances recoverable in cash or in kind | ₹1,054 Cr | ₹796 Cr | ₹545 Cr | ₹338 Cr | ₹544 Cr |
Advance income tax and TDS | - | - | ₹633 Cr | ₹651 Cr | ₹1,976 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹356 Cr | ₹831 Cr | ₹213 Cr | ₹1,174 Cr | ₹324 Cr |
Total Current Assets | ₹8,665 Cr | ₹9,522 Cr | ₹5,833 Cr | ₹5,000 Cr | ₹6,524 Cr |
Net Current Assets (Including Current Investments) | ₹1,395 Cr | ₹585 Cr | ₹108 Cr | ₹780 Cr | ₹173 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹60,909 Cr | ₹51,032 Cr | ₹33,633 Cr | ₹28,400 Cr | ₹28,884 Cr |
Contingent Liabilities | ₹5,372 Cr | ₹5,115 Cr | ₹5,288 Cr | ₹1,655 Cr | ₹952 Cr |
Total Debt | ₹31,327 Cr | ₹24,817 Cr | ₹8,893 Cr | ₹8,343 Cr | ₹9,840 Cr |
Book Value | 126.38 | 113.16 | 105.96 | 88.18 | 70.79 |
Adjusted Book Value | 126.38 | 113.16 | 105.96 | 88.18 | 70.79 |
Compare Balance Sheet of peers of JSW ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JSW ENERGY | ₹117,583.2 Cr | -5.3% | 0.1% | 62.2% | Stock Analytics | |
NTPC | ₹402,509.0 Cr | -1.7% | 6.2% | 77.2% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹305,897.0 Cr | -4.4% | 1.8% | 72.2% | Stock Analytics | |
ADANI GREEN ENERGY | ₹285,419.0 Cr | -9.3% | -6.6% | 83% | Stock Analytics | |
ADANI POWER | ₹247,615.0 Cr | -1.9% | -1.3% | 71.2% | Stock Analytics | |
TATA POWER COMPANY | ₹140,930.0 Cr | -3.8% | 11% | 79.9% | Stock Analytics |
JSW ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JSW ENERGY | -5.3% |
0.1% |
62.2% |
SENSEX | -5.3% |
-1.6% |
23.1% |
You may also like the below Video Courses