Home > Income Statement > JOHN COCKERILL INDIA

JOHN COCKERILL INDIA
Income Statement

JOHN COCKERILL INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JOHN COCKERILL INDIA
Please provide your vote to see the results

JOHN COCKERILL INDIA Last 5 Year Income Statement History

[Standalone]

Dec2023Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹667 Cr₹484 Cr₹383 Cr₹198 Cr₹372 Cr
     Sales ₹658 Cr₹476 Cr₹371 Cr₹193 Cr₹347 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.45 Cr₹3.73 Cr₹1.15 Cr₹0.52 Cr₹1.69 Cr
     Revenue from property development -----
     Other Operational Income ₹3.70 Cr₹4.06 Cr₹10 Cr₹4.51 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹667 Cr₹484 Cr₹383 Cr₹198 Cr₹372 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.56 Cr₹-4.52 Cr₹2.05 Cr₹-1.52 Cr₹-1.25 Cr
Raw Material Consumed ₹496 Cr₹337 Cr₹265 Cr₹132 Cr₹209 Cr
     Opening Raw Materials ₹15 Cr₹6.52 Cr₹8.95 Cr₹10 Cr₹9.34 Cr
     Purchases Raw Materials ₹493 Cr₹345 Cr₹263 Cr₹131 Cr₹210 Cr
     Closing Raw Materials ₹12 Cr₹15 Cr₹6.52 Cr₹8.95 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.93 Cr₹2.35 Cr₹1.93 Cr₹1.80 Cr₹2.34 Cr
     Electricity & Power ₹1.93 Cr₹2.35 Cr₹1.93 Cr₹1.80 Cr₹2.34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹50 Cr₹57 Cr₹50 Cr₹48 Cr₹59 Cr
     Salaries, Wages & Bonus ₹45 Cr₹49 Cr₹44 Cr₹43 Cr₹53 Cr
     Contributions to EPF & Pension Funds ₹2.08 Cr₹2.66 Cr₹2.17 Cr₹2.45 Cr₹2.86 Cr
     Workmen and Staff Welfare Expenses ₹3.00 Cr₹3.88 Cr₹2.87 Cr₹1.94 Cr₹2.74 Cr
     Other Employees Cost ₹0.44 Cr₹0.57 Cr₹0.57 Cr₹0.46 Cr₹0.54 Cr
Other Manufacturing Expenses ₹54 Cr₹54 Cr₹24 Cr₹16 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹8.09 Cr₹5.88 Cr₹3.24 Cr₹7.26 Cr
     Repairs and Maintenance ₹4.54 Cr₹5.18 Cr₹4.13 Cr₹2.86 Cr₹2.99 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹41 Cr₹14 Cr₹10.00 Cr₹15 Cr
General and Administration Expenses ₹20 Cr₹16 Cr₹16 Cr₹9.79 Cr₹39 Cr
     Rent , Rates & Taxes ₹1.05 Cr₹0.59 Cr₹0.39 Cr₹0.63 Cr₹2.42 Cr
     Insurance ₹1.29 Cr₹0.52 Cr₹0.63 Cr₹0.54 Cr₹0.32 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.80 Cr₹3.90 Cr₹1.90 Cr₹3.67 Cr₹5.03 Cr
     Traveling and conveyance ₹5.39 Cr₹5.08 Cr₹1.43 Cr₹1.63 Cr₹4.39 Cr
     Other Administration ₹9.71 Cr₹5.55 Cr₹11 Cr₹3.31 Cr₹27 Cr
Selling and Distribution Expenses ₹10 Cr₹7.23 Cr₹3.04 Cr₹2.15 Cr₹9.92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.70 Cr₹6.75 Cr₹3.04 Cr₹1.47 Cr₹2.92 Cr
Miscellaneous Expenses ₹7.39 Cr₹12 Cr₹11 Cr₹19 Cr₹6.66 Cr
     Bad debts /advances written off ₹0.31 Cr₹0.04 Cr₹0.21 Cr-₹0.14 Cr
     Provision for doubtful debts -₹3.15 Cr₹1.66 Cr₹11 Cr-
     Losson disposal of fixed assets(net) -₹0.01 Cr-₹0.00 Cr₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.38 Cr--₹2.76 Cr-
     Losson sale of non-trade current investments ₹0.51 Cr₹2.54 Cr₹4.31 Cr₹0.72 Cr₹1.34 Cr
     Other Miscellaneous Expenses ₹6.19 Cr₹5.91 Cr₹5.07 Cr₹4.40 Cr₹5.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹642 Cr₹479 Cr₹373 Cr₹226 Cr₹351 Cr
Operating Profit (Excl OI) ₹25 Cr₹4.34 Cr₹9.49 Cr₹-28 Cr₹21 Cr
Other Income ₹7.16 Cr₹19 Cr₹6.45 Cr₹3.13 Cr₹17 Cr
     Interest Received ₹4.70 Cr₹9.34 Cr₹1.03 Cr₹1.49 Cr₹3.82 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.73 Cr₹3.08 Cr₹2.11 Cr₹0.77 Cr₹1.62 Cr
     Foreign Exchange Gains -₹4.25 Cr₹3.11 Cr-₹12 Cr
     Others ₹1.73 Cr₹2.24 Cr₹0.20 Cr₹0.88 Cr₹0.17 Cr
Operating Profit ₹32 Cr₹23 Cr₹16 Cr₹-25 Cr₹38 Cr
Interest ₹2.33 Cr₹1.93 Cr₹6.85 Cr₹0.19 Cr₹3.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.12 Cr₹0.02 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.20 Cr₹1.89 Cr₹4.73 Cr₹2.30 Cr₹1.73 Cr
     Other Interest ₹0.13 Cr₹0.04 Cr₹2.00 Cr₹-2.13 Cr₹1.36 Cr
PBDT ₹30 Cr₹21 Cr₹9.09 Cr₹-25 Cr₹35 Cr
Depreciation ₹3.85 Cr₹5.15 Cr₹4.66 Cr₹5.03 Cr₹5.67 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹16 Cr₹4.43 Cr₹-30 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹26 Cr₹16 Cr₹4.43 Cr₹-30 Cr₹29 Cr
Provision for Tax ₹4.43 Cr₹3.29 Cr₹-0.21 Cr₹-1.15 Cr₹5.17 Cr
     Current Income Tax ₹6.13 Cr₹0.59 Cr--₹6.00 Cr
     Deferred Tax ₹-1.82 Cr₹2.70 Cr₹-0.13 Cr₹-1.15 Cr₹-0.50 Cr
     Other taxes ₹0.12 Cr-₹-0.08 Cr-₹-0.33 Cr
Profit After Tax ₹22 Cr₹13 Cr₹4.64 Cr₹-29 Cr₹24 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹13 Cr₹4.64 Cr₹-29 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹82 Cr₹70 Cr₹65 Cr₹97 Cr₹81 Cr
Appropriations ₹104 Cr₹83 Cr₹70 Cr₹68 Cr₹104 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.60 Cr₹0.79 Cr₹-0.36 Cr₹3.36 Cr₹6.96 Cr
Equity Dividend % ₹70.00₹50.00₹20.00-₹50.00
Earnings Per Share ₹43.82₹26.10₹9.40₹-58.86₹48.09
Adjusted EPS ₹43.82₹26.10₹9.40₹-58.86₹48.09

Compare Income Statement of peers of JOHN COCKERILL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA ₹1,824.9 Cr 2.8% 8.9% 146.8% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2.2% 21.1% 133.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 7.5% 16.6% 254.4% Stock Analytics
THERMAX ₹52,032.6 Cr -5% 12% 88.7% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr 1% 6.6% 56.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 8.8% 18% 128.1% Stock Analytics


JOHN COCKERILL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA

2.8%

8.9%

146.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses