Home > Balance Sheet > JOHN COCKERILL INDIA

JOHN COCKERILL INDIA
Balance Sheet

JOHN COCKERILL INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JOHN COCKERILL INDIA
Please provide your vote to see the results

JOHN COCKERILL INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Paid Up ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹187 Cr₹175 Cr₹170 Cr₹202 Cr₹186 Cr
    Securities Premium ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹82 Cr₹70 Cr₹65 Cr₹97 Cr₹81 Cr
    General Reserves ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Other Reserves ₹-0.01 Cr₹0.04 Cr-₹-0.30 Cr₹0.06 Cr
Reserve excluding Revaluation Reserve ₹187 Cr₹175 Cr₹170 Cr₹202 Cr₹186 Cr
Revaluation reserve -----
Shareholder's Funds ₹192 Cr₹180 Cr₹175 Cr₹207 Cr₹191 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.76 Cr--₹1.35 Cr₹2.31 Cr
    Deferred Tax Assets ₹3.56 Cr₹8.57 Cr₹10 Cr₹2.98 Cr₹4.26 Cr
    Deferred Tax Liability ₹6.32 Cr₹8.57 Cr₹10 Cr₹4.33 Cr₹6.57 Cr
Other Long Term Liabilities ₹1.03 Cr₹0.87 Cr₹0.89 Cr₹1.04 Cr₹0.87 Cr
Long Term Trade Payables ₹3.62 Cr₹6.33 Cr₹5.39 Cr₹3.26 Cr₹11 Cr
Long Term Provisions ₹8.28 Cr₹2.86 Cr₹2.74 Cr₹4.35 Cr₹3.58 Cr
Total Non-Current Liabilities ₹16 Cr₹10 Cr₹9.02 Cr₹10 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹278 Cr₹73 Cr₹114 Cr₹91 Cr₹83 Cr
    Sundry Creditors ₹278 Cr₹73 Cr₹114 Cr₹91 Cr₹83 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹360 Cr₹71 Cr₹151 Cr₹133 Cr₹289 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹356 Cr₹67 Cr₹149 Cr₹130 Cr-
    Interest Accrued But Not Due ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.24 Cr₹4.07 Cr₹2.58 Cr₹2.98 Cr₹289 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹4.77 Cr₹5.82 Cr₹8.76 Cr₹9.45 Cr₹7.21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.46 Cr₹0.46 Cr₹0.54 Cr₹1.56 Cr₹0.53 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.31 Cr₹5.36 Cr₹8.22 Cr₹7.90 Cr₹6.68 Cr
Total Current Liabilities ₹643 Cr₹150 Cr₹274 Cr₹233 Cr₹379 Cr
Total Liabilities ₹851 Cr₹340 Cr₹458 Cr₹451 Cr₹588 Cr
ASSETS
Gross Block ₹86 Cr₹83 Cr₹81 Cr₹81 Cr₹76 Cr
Less: Accumulated Depreciation ₹36 Cr₹32 Cr₹27 Cr₹22 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹50 Cr₹51 Cr₹54 Cr₹58 Cr₹60 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.55 Cr₹0.66 Cr₹0.34 Cr₹0.85 Cr₹0.73 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹22 Cr₹35 Cr₹11 Cr₹39 Cr₹19 Cr
Other Non Current Assets ₹17 Cr₹14 Cr₹5.78 Cr₹9.81 Cr₹13 Cr
Total Non-Current Assets ₹91 Cr₹101 Cr₹72 Cr₹108 Cr₹92 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹23 Cr₹9.79 Cr₹14 Cr₹14 Cr₹12 Cr
    Raw Materials ₹15 Cr₹6.52 Cr₹8.95 Cr₹10 Cr₹9.34 Cr
    Work-in Progress ₹2.34 Cr₹0.15 Cr₹1.21 Cr₹0.85 Cr₹0.39 Cr
    Finished Goods ₹4.07 Cr₹1.75 Cr₹2.74 Cr₹1.58 Cr₹0.79 Cr
    Packing Materials -----
    Stores ƂĀ and Spare ₹1.83 Cr₹1.37 Cr₹1.40 Cr₹1.54 Cr₹1.49 Cr
    Other Inventory -----
Sundry Debtors ₹134 Cr₹120 Cr₹128 Cr₹78 Cr₹108 Cr
    Debtors more than Six months ₹6.72 Cr₹6.40 Cr₹4.31 Cr₹2.82 Cr₹2.98 Cr
    Debtors Others ₹135 Cr₹123 Cr₹130 Cr₹78 Cr₹110 Cr
Cash and Bank ₹119 Cr₹48 Cr₹35 Cr₹59 Cr₹117 Cr
    Cash in hand ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.08 Cr₹0.04 Cr
    Balances at Bank ₹106 Cr₹48 Cr₹34 Cr₹59 Cr₹117 Cr
    Other cash and bank balances ₹12 Cr-₹1.13 Cr-₹0.01 Cr
Other Current Assets ₹3.55 Cr₹18 Cr₹36 Cr₹54 Cr₹215 Cr
    Interest accrued on Investments ₹0.76 Cr₹0.16 Cr₹0.18 Cr₹0.26 Cr₹0.93 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.12 Cr--
    Prepaid Expenses ₹2.11 Cr₹1.84 Cr₹1.70 Cr₹1.93 Cr₹1.31 Cr
    Other current_assets ₹0.68 Cr₹16 Cr₹34 Cr₹52 Cr₹213 Cr
Short Term Loans and Advances ₹481 Cr₹44 Cr₹173 Cr₹138 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹451 Cr₹36 Cr₹174 Cr₹138 Cr₹44 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹8.31 Cr₹-0.59 Cr₹-0.25 Cr₹0.01 Cr
Total Current Assets ₹760 Cr₹240 Cr₹387 Cr₹343 Cr₹496 Cr
Net Current Assets (Including Current Investments) ₹117 Cr₹90 Cr₹113 Cr₹109 Cr₹117 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹851 Cr₹340 Cr₹458 Cr₹451 Cr₹588 Cr
Contingent Liabilities ₹216 Cr₹208 Cr₹198 Cr₹189 Cr₹191 Cr
Total Debt -----
Book Value 389.55365.13354.93419.98386.71
Adjusted Book Value 389.55365.13354.93419.98386.71

Compare Balance Sheet of peers of JOHN COCKERILL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA ₹1,675.6 Cr -0.2% -1.1% 138.2% Stock Analytics
BHARAT ELECTRONICS ₹171,341.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹89,280.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹56,287.1 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,184.4 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,572.0 Cr 2.3% -9.3% 127.1% Stock Analytics


JOHN COCKERILL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA

-0.2%

-1.1%

138.2%

SENSEX

-1.1%

-0.1%

22.7%


You may also like the below Video Courses