Home > Balance Sheet > JOHN COCKERILL INDIA

JOHN COCKERILL INDIA
Balance Sheet

JOHN COCKERILL INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JOHN COCKERILL INDIA
Please provide your vote to see the results

JOHN COCKERILL INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2025Dec2024Dec2023Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Paid Up ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹205 Cr₹196 Cr₹206 Cr₹187 Cr₹175 Cr
    Securities Premium ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹101 Cr₹92 Cr₹101 Cr₹82 Cr₹70 Cr
    General Reserves ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Other Reserves ₹-1.58 Cr₹-0.84 Cr-₹-0.01 Cr₹0.04 Cr
Reserve excluding Revaluation Reserve ₹205 Cr₹196 Cr₹206 Cr₹187 Cr₹175 Cr
Revaluation reserve -----
Shareholder's Funds ₹210 Cr₹201 Cr₹211 Cr₹192 Cr₹180 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.21 Cr₹-3.45 Cr₹0.89 Cr₹2.76 Cr-
    Deferred Tax Assets ₹9.28 Cr₹8.13 Cr₹3.09 Cr₹3.56 Cr₹8.57 Cr
    Deferred Tax Liability ₹5.07 Cr₹4.69 Cr₹3.98 Cr₹6.32 Cr₹8.57 Cr
Other Long Term Liabilities ₹3.74 Cr₹4.53 Cr₹1.57 Cr₹1.03 Cr₹0.87 Cr
Long Term Trade Payables ₹7.32 Cr₹18 Cr₹23 Cr₹3.62 Cr₹6.33 Cr
Long Term Provisions ₹11 Cr₹12 Cr₹15 Cr₹8.28 Cr₹2.86 Cr
Total Non-Current Liabilities ₹18 Cr₹32 Cr₹40 Cr₹16 Cr₹10 Cr
Current Liabilities -----
Trade Payables ₹145 Cr₹145 Cr₹311 Cr₹278 Cr₹73 Cr
    Sundry Creditors ₹145 Cr₹145 Cr₹311 Cr₹278 Cr₹73 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹266 Cr₹183 Cr₹257 Cr₹360 Cr₹71 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹251 Cr₹170 Cr₹238 Cr₹356 Cr₹67 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹13 Cr₹19 Cr₹4.24 Cr₹4.07 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹42 Cr₹14 Cr₹7.67 Cr₹4.77 Cr₹5.82 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.55 Cr₹0.55 Cr₹2.96 Cr₹0.46 Cr₹0.46 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹41 Cr₹14 Cr₹4.71 Cr₹4.31 Cr₹5.36 Cr
Total Current Liabilities ₹453 Cr₹342 Cr₹576 Cr₹643 Cr₹150 Cr
Total Liabilities ₹681 Cr₹575 Cr₹828 Cr₹851 Cr₹340 Cr
ASSETS
Gross Block ₹105 Cr₹96 Cr₹93 Cr₹86 Cr₹83 Cr
Less: Accumulated Depreciation ₹49 Cr₹44 Cr₹40 Cr₹36 Cr₹32 Cr
Less: Impairment of Assets -----
Net Block ₹57 Cr₹53 Cr₹53 Cr₹50 Cr₹51 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.14 Cr₹4.79 Cr₹0.72 Cr₹1.55 Cr₹0.66 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹14 Cr₹72 Cr₹102 Cr₹22 Cr₹35 Cr
Other Non Current Assets ₹9.27 Cr₹12 Cr₹22 Cr₹17 Cr₹14 Cr
Total Non-Current Assets ₹81 Cr₹147 Cr₹177 Cr₹91 Cr₹101 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹16 Cr₹21 Cr₹19 Cr₹23 Cr₹9.79 Cr
    Raw Materials ₹9.81 Cr₹12 Cr₹12 Cr₹15 Cr₹6.52 Cr
    Work-in Progress ₹0.80 Cr₹1.41 Cr₹2.62 Cr₹2.34 Cr₹0.15 Cr
    Finished Goods ₹3.66 Cr₹4.91 Cr₹2.23 Cr₹4.07 Cr₹1.75 Cr
    Packing Materials -----
    Stores  and Spare ₹1.91 Cr₹2.53 Cr₹2.17 Cr₹1.83 Cr₹1.37 Cr
    Other Inventory -----
Sundry Debtors ₹221 Cr₹196 Cr₹210 Cr₹134 Cr₹120 Cr
    Debtors more than Six months ₹27 Cr₹17 Cr₹9.91 Cr₹6.72 Cr₹6.40 Cr
    Debtors Others ₹208 Cr₹186 Cr₹204 Cr₹135 Cr₹123 Cr
Cash and Bank ₹227 Cr₹63 Cr₹130 Cr₹119 Cr₹48 Cr
    Cash in hand ₹0.01 Cr₹0.03 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹226 Cr₹62 Cr₹130 Cr₹106 Cr₹48 Cr
    Other cash and bank balances ---₹12 Cr-
Other Current Assets ₹2.09 Cr₹7.09 Cr₹12 Cr₹3.55 Cr₹18 Cr
    Interest accrued on Investments -₹0.75 Cr₹0.78 Cr₹0.76 Cr₹0.16 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.61 Cr₹1.61 Cr₹3.02 Cr₹2.11 Cr₹1.84 Cr
    Other current_assets ₹0.49 Cr₹4.73 Cr₹8.09 Cr₹0.68 Cr₹16 Cr
Short Term Loans and Advances ₹130 Cr₹142 Cr₹280 Cr₹481 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹118 Cr₹131 Cr₹268 Cr₹451 Cr₹36 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹11 Cr₹12 Cr₹29 Cr₹8.31 Cr
Total Current Assets ₹596 Cr₹428 Cr₹650 Cr₹760 Cr₹240 Cr
Net Current Assets (Including Current Investments) ₹143 Cr₹86 Cr₹74 Cr₹117 Cr₹90 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹681 Cr₹575 Cr₹828 Cr₹851 Cr₹340 Cr
Contingent Liabilities ₹241 Cr₹231 Cr₹217 Cr₹216 Cr₹208 Cr
Total Debt -----
Book Value -407.37428.11389.55365.13
Adjusted Book Value 425.58407.37428.11389.55365.13

Compare Balance Sheet of peers of JOHN COCKERILL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA ₹4,561.9 Cr 34.8% 79.1% 174.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹135,748.0 Cr -3.9% 7.7% 54.1% Stock Analytics
THERMAX ₹58,029.1 Cr 4.3% 14.5% 42.3% Stock Analytics
KIRLOSKAR OIL ENGINES ₹28,354.9 Cr 3.3% 9.8% 118.3% Stock Analytics
TRIVENI TURBINE ₹22,039.7 Cr -7% 17.3% 16.4% Stock Analytics
JYOTI CNC AUTOMATION ₹13,591.9 Cr -9.9% -22% -51.6% Stock Analytics


JOHN COCKERILL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA

34.8%

79.1%

174.6%

SENSEX

-2%

-3.8%

-8.6%


You may also like the below Video Courses