JOHN COCKERILL INDIA
|
JOHN COCKERILL INDIA Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr |
| Equity - Authorised | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Equity - Issued | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr |
| Equity Paid Up | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹196 Cr | ₹206 Cr | ₹187 Cr | ₹175 Cr | ₹170 Cr |
| Securities Premium | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹92 Cr | ₹101 Cr | ₹82 Cr | ₹70 Cr | ₹65 Cr |
| General Reserves | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr |
| Other Reserves | ₹-0.84 Cr | - | ₹-0.01 Cr | ₹0.04 Cr | - |
| Reserve excluding Revaluation Reserve | ₹196 Cr | ₹206 Cr | ₹187 Cr | ₹175 Cr | ₹170 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹201 Cr | ₹211 Cr | ₹192 Cr | ₹180 Cr | ₹175 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-3.45 Cr | ₹0.89 Cr | ₹2.76 Cr | - | - |
| Deferred Tax Assets | ₹8.13 Cr | ₹3.09 Cr | ₹3.56 Cr | ₹8.57 Cr | ₹10 Cr |
| Deferred Tax Liability | ₹4.69 Cr | ₹3.98 Cr | ₹6.32 Cr | ₹8.57 Cr | ₹10 Cr |
| Other Long Term Liabilities | ₹4.53 Cr | ₹1.57 Cr | ₹1.03 Cr | ₹0.87 Cr | ₹0.89 Cr |
| Long Term Trade Payables | ₹18 Cr | ₹23 Cr | ₹3.62 Cr | ₹6.33 Cr | ₹5.39 Cr |
| Long Term Provisions | ₹12 Cr | ₹15 Cr | ₹8.28 Cr | ₹2.86 Cr | ₹2.74 Cr |
| Total Non-Current Liabilities | ₹32 Cr | ₹40 Cr | ₹16 Cr | ₹10 Cr | ₹9.02 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹145 Cr | ₹311 Cr | ₹278 Cr | ₹73 Cr | ₹114 Cr |
| Sundry Creditors | ₹145 Cr | ₹311 Cr | ₹278 Cr | ₹73 Cr | ₹114 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹183 Cr | ₹257 Cr | ₹360 Cr | ₹71 Cr | ₹151 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹170 Cr | ₹238 Cr | ₹356 Cr | ₹67 Cr | ₹149 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹13 Cr | ₹19 Cr | ₹4.24 Cr | ₹4.07 Cr | ₹2.58 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹14 Cr | ₹7.67 Cr | ₹4.77 Cr | ₹5.82 Cr | ₹8.76 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.55 Cr | ₹2.96 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.54 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹14 Cr | ₹4.71 Cr | ₹4.31 Cr | ₹5.36 Cr | ₹8.22 Cr |
| Total Current Liabilities | ₹342 Cr | ₹576 Cr | ₹643 Cr | ₹150 Cr | ₹274 Cr |
| Total Liabilities | ₹575 Cr | ₹828 Cr | ₹851 Cr | ₹340 Cr | ₹458 Cr |
| ASSETS | |||||
| Gross Block | ₹96 Cr | ₹93 Cr | ₹86 Cr | ₹83 Cr | ₹81 Cr |
| Less: Accumulated Depreciation | ₹44 Cr | ₹40 Cr | ₹36 Cr | ₹32 Cr | ₹27 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹53 Cr | ₹53 Cr | ₹50 Cr | ₹51 Cr | ₹54 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.79 Cr | ₹0.72 Cr | ₹1.55 Cr | ₹0.66 Cr | ₹0.34 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹72 Cr | ₹102 Cr | ₹22 Cr | ₹35 Cr | ₹11 Cr |
| Other Non Current Assets | ₹12 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹5.78 Cr |
| Total Non-Current Assets | ₹147 Cr | ₹177 Cr | ₹91 Cr | ₹101 Cr | ₹72 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹21 Cr | ₹19 Cr | ₹23 Cr | ₹9.79 Cr | ₹14 Cr |
| Raw Materials | ₹12 Cr | ₹12 Cr | ₹15 Cr | ₹6.52 Cr | ₹8.95 Cr |
| Work-in Progress | ₹1.41 Cr | ₹2.62 Cr | ₹2.34 Cr | ₹0.15 Cr | ₹1.21 Cr |
| Finished Goods | ₹4.91 Cr | ₹2.23 Cr | ₹4.07 Cr | ₹1.75 Cr | ₹2.74 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.53 Cr | ₹2.17 Cr | ₹1.83 Cr | ₹1.37 Cr | ₹1.40 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹196 Cr | ₹210 Cr | ₹134 Cr | ₹120 Cr | ₹128 Cr |
| Debtors more than Six months | ₹17 Cr | ₹9.91 Cr | ₹6.72 Cr | ₹6.40 Cr | ₹4.31 Cr |
| Debtors Others | ₹186 Cr | ₹204 Cr | ₹135 Cr | ₹123 Cr | ₹130 Cr |
| Cash and Bank | ₹63 Cr | ₹130 Cr | ₹119 Cr | ₹48 Cr | ₹35 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Balances at Bank | ₹62 Cr | ₹130 Cr | ₹106 Cr | ₹48 Cr | ₹34 Cr |
| Other cash and bank balances | - | - | ₹12 Cr | - | ₹1.13 Cr |
| Other Current Assets | ₹7.09 Cr | ₹12 Cr | ₹3.55 Cr | ₹18 Cr | ₹36 Cr |
| Interest accrued on Investments | ₹0.75 Cr | ₹0.78 Cr | ₹0.76 Cr | ₹0.16 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.12 Cr |
| Prepaid Expenses | ₹1.61 Cr | ₹3.02 Cr | ₹2.11 Cr | ₹1.84 Cr | ₹1.70 Cr |
| Other current_assets | ₹4.73 Cr | ₹8.09 Cr | ₹0.68 Cr | ₹16 Cr | ₹34 Cr |
| Short Term Loans and Advances | ₹142 Cr | ₹280 Cr | ₹481 Cr | ₹44 Cr | ₹173 Cr |
| Advances recoverable in cash or in kind | ₹131 Cr | ₹268 Cr | ₹451 Cr | ₹36 Cr | ₹174 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹12 Cr | ₹29 Cr | ₹8.31 Cr | ₹-0.59 Cr |
| Total Current Assets | ₹428 Cr | ₹650 Cr | ₹760 Cr | ₹240 Cr | ₹387 Cr |
| Net Current Assets (Including Current Investments) | ₹86 Cr | ₹74 Cr | ₹117 Cr | ₹90 Cr | ₹113 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹575 Cr | ₹828 Cr | ₹851 Cr | ₹340 Cr | ₹458 Cr |
| Contingent Liabilities | ₹231 Cr | ₹217 Cr | ₹216 Cr | ₹208 Cr | ₹198 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 407.37 | 428.11 | 389.55 | 365.13 | 354.93 |
| Adjusted Book Value | 407.37 | 428.11 | 389.55 | 365.13 | 354.93 |
Compare Balance Sheet of peers of JOHN COCKERILL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JOHN COCKERILL INDIA | ₹2,666.3 Cr | 4.4% | -2.9% | 4.7% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹91,822.0 Cr | -1% | 7.7% | 7.4% | Stock Analytics | |
| THERMAX | ₹38,025.8 Cr | -0.9% | 0.1% | -35% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,177.0 Cr | 2.6% | -5% | -16.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,375.6 Cr | -3.7% | -1.6% | -25.4% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,621.8 Cr | -8.4% | -13.1% | -9.8% | Stock Analytics | |
JOHN COCKERILL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JOHN COCKERILL INDIA | 4.4% |
-2.9% |
4.7% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses