JINDAL STAINLESS
|
JINDAL STAINLESS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹39,081 Cr | ₹36,302 Cr | ₹33,232 Cr | ₹12,449 Cr | ₹13,147 Cr |
| Sales | ₹38,859 Cr | ₹36,049 Cr | ₹32,697 Cr | ₹12,192 Cr | ₹12,628 Cr |
| Job Work/ Contract Receipts | ₹22 Cr | ₹32 Cr | ₹35 Cr | ₹126 Cr | ₹242 Cr |
| Processing Charges / Service Income | ₹52 Cr | ₹98 Cr | ₹94 Cr | ₹67 Cr | ₹84 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹148 Cr | ₹123 Cr | ₹408 Cr | ₹64 Cr | ₹192 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹38,562 Cr | ₹35,697 Cr | ₹32,733 Cr | ₹12,188 Cr | ₹12,951 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹663 Cr | ₹-854 Cr | ₹-1,281 Cr | ₹114 Cr | ₹-127 Cr |
| Raw Material Consumed | ₹26,052 Cr | ₹25,326 Cr | ₹22,612 Cr | ₹7,695 Cr | ₹8,706 Cr |
| Opening Raw Materials | ₹1,323 Cr | ₹1,916 Cr | ₹526 Cr | ₹305 Cr | ₹224 Cr |
| Purchases Raw Materials | ₹26,233 Cr | ₹24,289 Cr | ₹23,711 Cr | ₹7,679 Cr | ₹8,299 Cr |
| Closing Raw Materials | ₹1,962 Cr | ₹1,323 Cr | ₹1,916 Cr | ₹526 Cr | ₹305 Cr |
| Other Direct Purchases / Brought in cost | ₹457 Cr | ₹444 Cr | ₹291 Cr | ₹237 Cr | ₹488 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2,221 Cr | ₹2,038 Cr | ₹1,743 Cr | ₹634 Cr | ₹793 Cr |
| Electricity & Power | ₹2,221 Cr | ₹2,038 Cr | ₹1,743 Cr | ₹634 Cr | ₹793 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹604 Cr | ₹509 Cr | ₹510 Cr | ₹170 Cr | ₹186 Cr |
| Salaries, Wages & Bonus | ₹525 Cr | ₹453 Cr | ₹467 Cr | ₹155 Cr | ₹168 Cr |
| Contributions to EPF & Pension Funds | ₹35 Cr | ₹29 Cr | ₹25 Cr | ₹8.50 Cr | ₹8.89 Cr |
| Workmen and Staff Welfare Expenses | ₹35 Cr | ₹28 Cr | ₹18 Cr | ₹6.80 Cr | ₹9.09 Cr |
| Other Employees Cost | ₹9.21 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹3,438 Cr | ₹4,004 Cr | ₹3,200 Cr | ₹1,763 Cr | ₹1,883 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1,225 Cr | ₹1,996 Cr | ₹1,577 Cr | ₹984 Cr | ₹958 Cr |
| Repairs and Maintenance | ₹96 Cr | ₹77 Cr | ₹85 Cr | ₹38 Cr | ₹38 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2,117 Cr | ₹1,931 Cr | ₹1,538 Cr | ₹741 Cr | ₹887 Cr |
| General and Administration Expenses | ₹270 Cr | ₹229 Cr | ₹180 Cr | ₹136 Cr | ₹122 Cr |
| Rent , Rates & Taxes | ₹27 Cr | ₹20 Cr | ₹15 Cr | ₹22 Cr | ₹21 Cr |
| Insurance | ₹48 Cr | ₹42 Cr | ₹35 Cr | ₹16 Cr | ₹12 Cr |
| Printing and stationery | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹4.02 Cr | ₹5.18 Cr |
| Professional and legal fees | ₹104 Cr | ₹90 Cr | ₹61 Cr | ₹80 Cr | ₹57 Cr |
| Traveling and conveyance | ₹24 Cr | ₹24 Cr | ₹8.31 Cr | ₹1.62 Cr | ₹4.85 Cr |
| Other Administration | ₹50 Cr | ₹39 Cr | ₹49 Cr | ₹11 Cr | ₹22 Cr |
| Selling and Distribution Expenses | ₹673 Cr | ₹822 Cr | ₹620 Cr | ₹215 Cr | ₹231 Cr |
| Advertisement & Sales Promotion | ₹10 Cr | ₹35 Cr | ₹6.44 Cr | ₹0.10 Cr | ₹0.93 Cr |
| Sales Commissions & Incentives | ₹51 Cr | ₹38 Cr | ₹58 Cr | ₹17 Cr | ₹32 Cr |
| Freight and Forwarding | ₹529 Cr | ₹512 Cr | ₹452 Cr | ₹172 Cr | ₹173 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹83 Cr | ₹237 Cr | ₹104 Cr | ₹26 Cr | ₹25 Cr |
| Miscellaneous Expenses | ₹131 Cr | ₹107 Cr | ₹320 Cr | ₹39 Cr | ₹18 Cr |
| Bad debts /advances written off | ₹7.58 Cr | ₹5.33 Cr | ₹4.26 Cr | ₹2.45 Cr | ₹0.86 Cr |
| Provision for doubtful debts | ₹0.87 Cr | ₹2.11 Cr | ₹18 Cr | ₹15 Cr | ₹1.08 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.12 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹123 Cr | ₹100 Cr | ₹297 Cr | ₹21 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹34,052 Cr | ₹32,182 Cr | ₹27,903 Cr | ₹10,764 Cr | ₹11,811 Cr |
| Operating Profit (Excl OI) | ₹4,511 Cr | ₹3,515 Cr | ₹4,830 Cr | ₹1,424 Cr | ₹1,139 Cr |
| Other Income | ₹363 Cr | ₹197 Cr | ₹331 Cr | ₹41 Cr | ₹40 Cr |
| Interest Received | ₹116 Cr | ₹50 Cr | ₹27 Cr | ₹21 Cr | ₹22 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.47 Cr | - |
| Profits on sale of Investments | ₹7.82 Cr | ₹1.90 Cr | ₹0.51 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹194 Cr | ₹71 Cr | ₹261 Cr | - | - |
| Others | ₹45 Cr | ₹75 Cr | ₹43 Cr | ₹19 Cr | ₹18 Cr |
| Operating Profit | ₹4,873 Cr | ₹3,712 Cr | ₹5,161 Cr | ₹1,465 Cr | ₹1,179 Cr |
| Interest | ₹554 Cr | ₹325 Cr | ₹344 Cr | ₹480 Cr | ₹586 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹450 Cr | ₹252 Cr | ₹276 Cr | ₹404 Cr | ₹497 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹78 Cr | ₹56 Cr | ₹52 Cr | ₹68 Cr | ₹80 Cr |
| Other Interest | ₹27 Cr | ₹16 Cr | ₹16 Cr | ₹8.07 Cr | ₹8.40 Cr |
| PBDT | ₹4,319 Cr | ₹3,388 Cr | ₹4,817 Cr | ₹985 Cr | ₹594 Cr |
| Depreciation | ₹879 Cr | ₹724 Cr | ₹759 Cr | ₹403 Cr | ₹425 Cr |
| Profit Before Taxation & Exceptional Items | ₹3,440 Cr | ₹2,664 Cr | ₹4,058 Cr | ₹582 Cr | ₹169 Cr |
| Exceptional Income / Expenses | ₹99 Cr | - | - | ₹102 Cr | ₹4.44 Cr |
| Profit Before Tax | ₹3,592 Cr | ₹2,774 Cr | ₹4,159 Cr | ₹690 Cr | ₹165 Cr |
| Provision for Tax | ₹899 Cr | ₹690 Cr | ₹1,050 Cr | ₹270 Cr | ₹93 Cr |
| Current Income Tax | ₹802 Cr | ₹700 Cr | ₹781 Cr | ₹0.73 Cr | ₹1.26 Cr |
| Deferred Tax | ₹89 Cr | ₹-18 Cr | ₹266 Cr | ₹269 Cr | ₹72 Cr |
| Other taxes | ₹8.44 Cr | ₹7.97 Cr | ₹2.26 Cr | ₹0.25 Cr | ₹19 Cr |
| Profit After Tax | ₹2,693 Cr | ₹2,084 Cr | ₹3,109 Cr | ₹419 Cr | ₹73 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹20 Cr | ₹31 Cr | ₹-31 Cr | ₹-0.23 Cr | ₹-1.30 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2,713 Cr | ₹2,115 Cr | ₹3,079 Cr | ₹419 Cr | ₹71 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7,659 Cr | ₹5,547 Cr | ₹2,471 Cr | ₹1,509 Cr | ₹1,416 Cr |
| Appropriations | ₹10,372 Cr | ₹7,662 Cr | ₹5,550 Cr | ₹1,929 Cr | ₹1,488 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹216 Cr | ₹3.04 Cr | ₹2.30 Cr | ₹-27 Cr | ₹-22 Cr |
| Equity Dividend % | ₹150.00 | ₹125.00 | - | - | - |
| Earnings Per Share | ₹32.95 | ₹25.68 | ₹58.59 | ₹8.60 | ₹1.46 |
| Adjusted EPS | ₹32.95 | ₹25.68 | ₹58.59 | ₹8.60 | ₹1.46 |
Compare Income Statement of peers of JINDAL STAINLESS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JINDAL STAINLESS | ₹66,203.4 Cr | 0.7% | 2.1% | 23.2% | Stock Analytics | |
| JSW STEEL | ₹289,603.0 Cr | 2.8% | 3.1% | 20.5% | Stock Analytics | |
| TATA STEEL | ₹227,012.0 Cr | 5.2% | 5.5% | 18.7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹54,646.9 Cr | 1.9% | -3% | 10% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,317.9 Cr | 1.4% | 5.3% | 19.5% | Stock Analytics | |
| MOTHERSON SUMI WIRING INDIA | ₹30,983.1 Cr | 0.4% | 0.3% | 8.9% | Stock Analytics | |
JINDAL STAINLESS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JINDAL STAINLESS | 0.7% |
2.1% |
23.2% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses