JINDAL STAINLESS
|
JINDAL STAINLESS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹165 Cr | ₹165 Cr | ₹165 Cr | ₹105 Cr | ₹97 Cr |
| Equity - Authorised | ₹207 Cr | ₹207 Cr | ₹207 Cr | ₹121 Cr | ₹121 Cr |
| Equity - Issued | ₹165 Cr | ₹165 Cr | ₹165 Cr | ₹105 Cr | ₹97 Cr |
| Equity Paid Up | ₹165 Cr | ₹165 Cr | ₹165 Cr | ₹105 Cr | ₹97 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹36 Cr | ₹9.52 Cr | - | ₹2,926 Cr | ₹54 Cr |
| Total Reserves | ₹16,487 Cr | ₹14,184 Cr | ₹11,766 Cr | ₹6,792 Cr | ₹3,054 Cr |
| Securities Premium | ₹4,120 Cr | ₹4,102 Cr | ₹4,102 Cr | ₹1,236 Cr | ₹1,081 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹12,345 Cr | ₹10,074 Cr | ₹7,659 Cr | ₹5,547 Cr | ₹1,956 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹22 Cr | ₹7.52 Cr | ₹5.48 Cr | ₹8.85 Cr | ₹17 Cr |
| Reserve excluding Revaluation Reserve | ₹16,487 Cr | ₹14,184 Cr | ₹11,766 Cr | ₹6,792 Cr | ₹3,054 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹16,688 Cr | ₹14,358 Cr | ₹11,931 Cr | ₹9,823 Cr | ₹3,205 Cr |
| Minority Interest | ₹20 Cr | ₹17 Cr | ₹36 Cr | ₹67 Cr | ₹13 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4,286 Cr | ₹4,443 Cr | ₹2,657 Cr | ₹2,185 Cr | ₹1,496 Cr |
| Non Convertible Debentures | ₹287 Cr | ₹375 Cr | ₹375 Cr | - | ₹400 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3,809 Cr | ₹3,620 Cr | ₹2,538 Cr | ₹2,176 Cr | ₹1,031 Cr |
| Term Loans - Institutions | ₹1,012 Cr | ₹1,091 Cr | - | ₹133 Cr | ₹100 Cr |
| Other Secured | ₹-822 Cr | ₹-643 Cr | ₹-256 Cr | ₹-125 Cr | ₹-34 Cr |
| Unsecured Loans | ₹34 Cr | ₹119 Cr | ₹135 Cr | ₹445 Cr | ₹1,097 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | ₹0.34 Cr | ₹22 Cr | ₹1,050 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹3.21 Cr | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹61 Cr | ₹36 Cr | ₹51 Cr | ₹59 Cr | ₹60 Cr |
| Other Unsecured Loan | ₹-27 Cr | ₹83 Cr | ₹84 Cr | ₹361 Cr | ₹-13 Cr |
| Deferred Tax Assets / Liabilities | ₹1,059 Cr | ₹1,189 Cr | ₹861 Cr | ₹882 Cr | ₹461 Cr |
| Deferred Tax Assets | ₹439 Cr | ₹168 Cr | ₹160 Cr | ₹133 Cr | ₹803 Cr |
| Deferred Tax Liability | ₹1,499 Cr | ₹1,357 Cr | ₹1,020 Cr | ₹1,015 Cr | ₹1,264 Cr |
| Other Long Term Liabilities | ₹516 Cr | ₹541 Cr | ₹527 Cr | ₹474 Cr | ₹390 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹71 Cr | ₹53 Cr | ₹43 Cr | ₹33 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹5,966 Cr | ₹6,346 Cr | ₹4,222 Cr | ₹4,019 Cr | ₹3,460 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9,140 Cr | ₹6,926 Cr | ₹7,821 Cr | ₹5,743 Cr | ₹2,632 Cr |
| Sundry Creditors | ₹9,140 Cr | ₹6,926 Cr | ₹7,821 Cr | ₹5,743 Cr | ₹2,632 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,899 Cr | ₹2,380 Cr | ₹2,294 Cr | ₹1,741 Cr | ₹908 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹162 Cr | ₹120 Cr | ₹144 Cr | ₹108 Cr | ₹81 Cr |
| Interest Accrued But Not Due | ₹12 Cr | ₹15 Cr | ₹17 Cr | ₹11 Cr | ₹248 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹188 Cr | ₹188 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,537 Cr | ₹2,058 Cr | ₹2,134 Cr | ₹1,622 Cr | ₹579 Cr |
| Short Term Borrowings | ₹1,129 Cr | ₹726 Cr | ₹808 Cr | ₹1,153 Cr | ₹514 Cr |
| Secured ST Loans repayable on Demands | ₹1,107 Cr | ₹656 Cr | ₹698 Cr | ₹907 Cr | ₹466 Cr |
| Working Capital Loans- Sec | ₹817 Cr | ₹656 Cr | ₹698 Cr | ₹907 Cr | ₹466 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-794 Cr | ₹-586 Cr | ₹-588 Cr | ₹-661 Cr | ₹-418 Cr |
| Short Term Provisions | ₹57 Cr | ₹7.30 Cr | ₹2.29 Cr | ₹30 Cr | ₹3.13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹50 Cr | ₹1.10 Cr | - | ₹23 Cr | ₹0.89 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.65 Cr | ₹6.20 Cr | ₹2.29 Cr | ₹6.83 Cr | ₹2.24 Cr |
| Total Current Liabilities | ₹13,225 Cr | ₹10,040 Cr | ₹10,926 Cr | ₹8,666 Cr | ₹4,056 Cr |
| Total Liabilities | ₹35,917 Cr | ₹30,765 Cr | ₹27,115 Cr | ₹22,576 Cr | ₹10,735 Cr |
| ASSETS | |||||
| Gross Block | ₹20,445 Cr | ₹17,998 Cr | ₹14,240 Cr | ₹12,193 Cr | ₹8,172 Cr |
| Less: Accumulated Depreciation | ₹5,654 Cr | ₹4,754 Cr | ₹4,279 Cr | ₹3,547 Cr | ₹2,317 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹14,790 Cr | ₹13,244 Cr | ₹9,961 Cr | ₹8,646 Cr | ₹5,855 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,770 Cr | ₹1,085 Cr | ₹761 Cr | ₹518 Cr | ₹53 Cr |
| Non Current Investments | ₹1,642 Cr | ₹902 Cr | ₹669 Cr | ₹555 Cr | ₹455 Cr |
| Long Term Investment | ₹1,642 Cr | ₹902 Cr | ₹669 Cr | ₹555 Cr | ₹455 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,642 Cr | ₹902 Cr | ₹669 Cr | ₹555 Cr | ₹455 Cr |
| Long Term Loans & Advances | ₹867 Cr | ₹686 Cr | ₹588 Cr | ₹846 Cr | ₹240 Cr |
| Other Non Current Assets | ₹27 Cr | ₹28 Cr | ₹12 Cr | ₹9.03 Cr | ₹7.25 Cr |
| Total Non-Current Assets | ₹19,119 Cr | ₹15,982 Cr | ₹12,004 Cr | ₹10,581 Cr | ₹6,616 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹4.50 Cr | ₹344 Cr | ₹301 Cr | ₹71 Cr | ₹0.58 Cr |
| Quoted | ₹4.50 Cr | ₹344 Cr | ₹301 Cr | ₹71 Cr | ₹0.58 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹9,700 Cr | ₹7,932 Cr | ₹8,394 Cr | ₹6,785 Cr | ₹2,789 Cr |
| Raw Materials | ₹2,385 Cr | ₹1,962 Cr | ₹1,323 Cr | ₹1,916 Cr | ₹526 Cr |
| Work-in Progress | ₹2,813 Cr | ₹2,531 Cr | ₹2,713 Cr | ₹2,009 Cr | ₹1,022 Cr |
| Finished Goods | ₹2,098 Cr | ₹1,567 Cr | ₹2,002 Cr | ₹1,843 Cr | ₹591 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹543 Cr | ₹501 Cr | ₹417 Cr | ₹409 Cr | ₹197 Cr |
| Other Inventory | ₹1,862 Cr | ₹1,371 Cr | ₹1,939 Cr | ₹608 Cr | ₹453 Cr |
| Sundry Debtors | ₹3,107 Cr | ₹2,837 Cr | ₹3,658 Cr | ₹3,860 Cr | ₹934 Cr |
| Debtors more than Six months | ₹291 Cr | ₹331 Cr | ₹484 Cr | ₹148 Cr | ₹86 Cr |
| Debtors Others | ₹2,875 Cr | ₹2,558 Cr | ₹3,226 Cr | ₹3,799 Cr | ₹873 Cr |
| Cash and Bank | ₹2,270 Cr | ₹1,988 Cr | ₹931 Cr | ₹256 Cr | ₹116 Cr |
| Cash in hand | ₹0.18 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.09 Cr |
| Balances at Bank | ₹2,269 Cr | ₹1,987 Cr | ₹929 Cr | ₹231 Cr | ₹101 Cr |
| Other cash and bank balances | ₹1.12 Cr | ₹1.25 Cr | ₹1.37 Cr | ₹25 Cr | ₹16 Cr |
| Other Current Assets | ₹353 Cr | ₹368 Cr | ₹537 Cr | ₹276 Cr | ₹69 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹62 Cr | ₹60 Cr | ₹68 Cr | ₹82 Cr | - |
| Other current_assets | ₹291 Cr | ₹309 Cr | ₹469 Cr | ₹194 Cr | ₹69 Cr |
| Short Term Loans and Advances | ₹1,172 Cr | ₹925 Cr | ₹1,292 Cr | ₹747 Cr | ₹210 Cr |
| Advances recoverable in cash or in kind | ₹368 Cr | ₹313 Cr | ₹410 Cr | ₹327 Cr | ₹136 Cr |
| Advance income tax and TDS | ₹24 Cr | ₹200 Cr | ₹225 Cr | ₹123 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹780 Cr | ₹411 Cr | ₹657 Cr | ₹296 Cr | ₹74 Cr |
| Total Current Assets | ₹16,606 Cr | ₹14,394 Cr | ₹15,112 Cr | ₹11,995 Cr | ₹4,119 Cr |
| Net Current Assets (Including Current Investments) | ₹3,381 Cr | ₹4,354 Cr | ₹4,186 Cr | ₹3,328 Cr | ₹62 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹35,917 Cr | ₹30,765 Cr | ₹27,115 Cr | ₹22,576 Cr | ₹10,735 Cr |
| Contingent Liabilities | ₹721 Cr | ₹552 Cr | ₹551 Cr | ₹612 Cr | ₹3,324 Cr |
| Total Debt | ₹6,298 Cr | ₹5,948 Cr | ₹3,871 Cr | ₹3,922 Cr | ₹3,154 Cr |
| Book Value | - | 174.25 | 144.89 | 131.25 | 64.68 |
| Adjusted Book Value | 202.17 | 174.25 | 144.89 | 131.25 | 64.68 |
Compare Balance Sheet of peers of JINDAL STAINLESS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JINDAL STAINLESS | ₹66,154.0 Cr | 1.3% | 0.2% | 14.4% | Stock Analytics | |
| JSW STEEL | ₹278,867.0 Cr | -1.9% | 0.1% | 16% | Stock Analytics | |
| TATA STEEL | ₹217,836.0 Cr | 1.3% | 0.7% | 12.3% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,449.0 Cr | 0.6% | -5.8% | 2.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,700.1 Cr | 0% | 4.2% | 14% | Stock Analytics | |
| MOTHERSON SUMI WIRING INDIA | ₹31,235.1 Cr | 2.6% | -1.9% | 12.4% | Stock Analytics | |
JINDAL STAINLESS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JINDAL STAINLESS | 1.3% |
0.2% |
14.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses