Home > Income Statement > JAYANT AGROORGANICS

JAYANT AGROORGANICS
Income Statement

COMMUNITY POLL
for JAYANT AGROORGANICS
Please provide your vote to see the results

JAYANT AGROORGANICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,589 Cr₹1,639 Cr₹250,757,417 Cr₹2,451 Cr₹2,551 Cr
     Sales ₹2,542 Cr₹1,613 Cr₹246,890,383 Cr₹2,423 Cr₹2,487 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.03 Cr₹0.15 Cr₹981 Cr₹0.02 Cr-
     Revenue from property development -----
     Other Operational Income ₹48 Cr₹26 Cr₹3,866,053 Cr₹28 Cr₹64 Cr
Less: Excise Duty ----₹1.63 Cr
Net Sales ₹2,589 Cr₹1,639 Cr₹250,757,417 Cr₹2,451 Cr₹2,549 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-65 Cr₹-18 Cr₹2,950,396 Cr₹-21 Cr₹-11 Cr
Raw Material Consumed ₹2,096 Cr₹1,282 Cr₹220,274,236 Cr₹2,019 Cr₹2,126 Cr
     Opening Raw Materials ₹98 Cr₹52 Cr₹33,074,620 Cr₹339 Cr₹217 Cr
     Purchases Raw Materials ₹1,755 Cr₹1,122 Cr₹141,823,069 Cr₹1,350 Cr₹1,713 Cr
     Closing Raw Materials ₹123 Cr₹98 Cr₹5,176,767 Cr₹331 Cr₹339 Cr
     Other Direct Purchases / Brought in cost ₹365 Cr₹207 Cr₹50,553,314 Cr₹661 Cr₹535 Cr
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹28 Cr₹3,150,928 Cr₹30 Cr₹32 Cr
     Electricity & Power ₹34 Cr₹28 Cr₹3,150,928 Cr₹30 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹47 Cr₹41 Cr₹4,325,142 Cr₹39 Cr₹35 Cr
     Salaries, Wages & Bonus ₹42 Cr₹36 Cr₹3,855,760 Cr₹34 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹3.94 Cr₹3.64 Cr₹359,151 Cr₹3.42 Cr₹2.99 Cr
     Workmen and Staff Welfare Expenses ₹1.06 Cr₹1.02 Cr₹110,231 Cr₹1.32 Cr₹1.19 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹179 Cr₹111 Cr₹13,659,554 Cr₹150 Cr₹132 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.03 Cr₹0.04 Cr₹16,766 Cr₹0.24 Cr₹0.17 Cr
     Repairs and Maintenance ₹8.83 Cr₹7.40 Cr₹1,046,500 Cr₹8.80 Cr₹7.41 Cr
     Packing Material Consumed ₹22 Cr₹17 Cr₹1,854,896 Cr₹19 Cr₹18 Cr
     Other Mfg Exp ₹147 Cr₹87 Cr₹10,741,392 Cr₹122 Cr₹106 Cr
General and Administration Expenses ₹6.90 Cr₹3.16 Cr₹288,753 Cr₹4.87 Cr₹12 Cr
     Rent , Rates & Taxes ₹4.49 Cr₹1.12 Cr₹157,669 Cr₹3.38 Cr₹10 Cr
     Insurance ₹1.99 Cr₹1.64 Cr₹97,548 Cr₹1.17 Cr₹1.27 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.42 Cr₹0.39 Cr₹33,536 Cr₹0.33 Cr₹0.33 Cr
Selling and Distribution Expenses ₹133 Cr₹69 Cr₹6,855,705 Cr₹73 Cr₹71 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹129 Cr₹67 Cr₹6,416,179 Cr₹69 Cr₹67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.69 Cr₹2.81 Cr₹439,526 Cr₹4.50 Cr₹4.05 Cr
Miscellaneous Expenses ₹7.82 Cr₹24 Cr₹456,577 Cr₹16 Cr₹6.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹20 Cr-₹0.25 Cr-
     Losson disposal of fixed assets(net) --₹364,761 Cr₹1.69 Cr₹6.05 Cr
     Losson foreign exchange fluctuations ₹7.17 Cr₹3.45 Cr-₹12 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.65 Cr₹1.02 Cr₹91,815 Cr₹1.37 Cr₹0.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,437 Cr₹1,542 Cr₹251,961,290 Cr₹2,311 Cr₹2,405 Cr
Operating Profit (Excl OI) ₹152 Cr₹97 Cr₹-1,203,873 Cr₹139 Cr₹145 Cr
Other Income ₹1.38 Cr₹1.37 Cr₹487,732 Cr₹7.23 Cr₹6.17 Cr
     Interest Received ₹0.15 Cr₹0.38 Cr₹281,817 Cr₹4.33 Cr₹4.95 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr-₹1.31 Cr-
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.00 Cr-₹0.03 Cr-
     Profits on sale of Investments ₹0.02 Cr----
     Provision Written Back ₹0.25 Cr----
     Foreign Exchange Gains -----
     Others ₹0.93 Cr₹0.98 Cr₹205,915 Cr₹1.55 Cr₹1.22 Cr
Operating Profit ₹153 Cr₹98 Cr₹-716,141 Cr₹146 Cr₹151 Cr
Interest ₹16 Cr₹14 Cr₹4,047,210 Cr₹45 Cr₹54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹12 Cr₹3,825,198 Cr₹43 Cr₹52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.64 Cr₹1.66 Cr₹137,987 Cr₹1.35 Cr₹2.66 Cr
     Other Interest ₹1.46 Cr₹0.30 Cr₹84,025 Cr₹0.43 Cr₹0.04 Cr
PBDT ₹138 Cr₹84 Cr₹-4,763,351 Cr₹102 Cr₹97 Cr
Depreciation ₹14 Cr₹13 Cr₹1,351,201 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹124 Cr₹71 Cr₹-6,114,552 Cr₹90 Cr₹86 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹124 Cr₹71 Cr₹-6,114,552 Cr₹90 Cr₹86 Cr
Provision for Tax ₹32 Cr₹18 Cr₹-2,620,018 Cr₹32 Cr₹29 Cr
     Current Income Tax ₹27 Cr₹8.24 Cr₹8,698 Cr₹31 Cr₹28 Cr
     Deferred Tax ₹4.63 Cr₹10 Cr₹-2,625,511 Cr₹1.70 Cr₹1.14 Cr
     Other taxes ₹-0.19 Cr₹-0.14 Cr₹-3,205 Cr₹0.00 Cr₹-0.02 Cr
Profit After Tax ₹92 Cr₹52 Cr₹-3,494,534 Cr₹58 Cr₹57 Cr
Extra items -----
Minority Interest ₹-3.81 Cr₹-4.65 Cr₹228,868 Cr₹-2.63 Cr₹-3.62 Cr
Share of Associate -₹0.38 Cr₹49,567 Cr₹0.45 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹89 Cr₹48 Cr₹-3,216,099 Cr₹56 Cr₹53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹290 Cr₹242 Cr₹28,165,169 Cr₹232 Cr₹183 Cr
Appropriations ₹379 Cr₹290 Cr₹24,949,070 Cr₹287 Cr₹236 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.20 Cr₹0.10 Cr
     Other Appropriation ₹3.00 Cr-₹723,332 Cr₹4.61 Cr₹2.55 Cr
Equity Dividend % ₹60.00₹20.00-₹40.00₹40.00
Earnings Per Share ₹29.53₹16.00₹-10.72₹18.60₹17.82
Adjusted EPS ₹29.53₹16.00₹-10.72₹18.60₹17.82

Compare Income Statement of peers of JAYANT AGROORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAYANT AGROORGANICS ₹654.2 Cr 6.9% -4% 43.1% Stock Analytics
PIDILITE INDUSTRIES ₹153,333.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES (INDIA) ₹79,505.0 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹75,812.1 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹34,024.9 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹28,937.8 Cr 1.2% -7.2% 20.3% Stock Analytics


JAYANT AGROORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAYANT AGROORGANICS

6.9%

-4%

43.1%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses