Home > Income Statement > JAY SHREE TEA & INDUSTRIES

JAY SHREE TEA & INDUSTRIES
Income Statement

JAY SHREE TEA & INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JAY SHREE TEA & INDUSTRIES
Please provide your vote to see the results

JAY SHREE TEA & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹858 Cr₹742 Cr₹813 Cr₹726 Cr₹802 Cr
     Sales ₹807 Cr₹702 Cr₹732 Cr₹648 Cr₹765 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.23 Cr₹2.67 Cr₹1.83 Cr₹2.12 Cr₹2.61 Cr
     Revenue from property development -----
     Other Operational Income ₹49 Cr₹38 Cr₹79 Cr₹76 Cr₹34 Cr
Less: Excise Duty -----
Net Sales ₹858 Cr₹742 Cr₹813 Cr₹726 Cr₹802 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.59 Cr₹-28 Cr₹-100 Cr₹16 Cr₹141 Cr
Raw Material Consumed ₹356 Cr₹355 Cr₹415 Cr₹272 Cr₹181 Cr
     Opening Raw Materials ₹10 Cr₹5.82 Cr₹11 Cr₹9.27 Cr₹6.93 Cr
     Purchases Raw Materials ₹285 Cr₹298 Cr₹342 Cr₹230 Cr₹138 Cr
     Closing Raw Materials ₹5.34 Cr₹10 Cr₹6.98 Cr₹11 Cr₹9.27 Cr
     Other Direct Purchases / Brought in cost ₹66 Cr₹62 Cr₹69 Cr₹44 Cr₹46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹51 Cr₹50 Cr₹50 Cr₹46 Cr₹49 Cr
     Electricity & Power ₹51 Cr₹50 Cr₹50 Cr₹46 Cr₹49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹274 Cr₹266 Cr₹277 Cr₹254 Cr₹237 Cr
     Salaries, Wages & Bonus ₹231 Cr₹220 Cr₹234 Cr₹212 Cr₹200 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹19 Cr₹19 Cr₹17 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹16 Cr₹14 Cr₹14 Cr₹13 Cr
     Other Employees Cost ₹5.44 Cr₹11 Cr₹11 Cr₹11 Cr₹8.37 Cr
Other Manufacturing Expenses ₹79 Cr₹79 Cr₹81 Cr₹70 Cr₹64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹27 Cr₹28 Cr₹31 Cr₹29 Cr₹26 Cr
     Packing Material Consumed ₹15 Cr₹14 Cr₹3.24 Cr₹2.27 Cr₹2.19 Cr
     Other Mfg Exp ₹38 Cr₹37 Cr₹47 Cr₹38 Cr₹36 Cr
General and Administration Expenses ₹5.48 Cr₹6.32 Cr₹5.83 Cr₹7.55 Cr₹8.89 Cr
     Rent , Rates & Taxes ₹2.32 Cr₹2.88 Cr₹2.54 Cr₹3.39 Cr₹4.73 Cr
     Insurance ₹2.43 Cr₹2.71 Cr₹2.56 Cr₹3.22 Cr₹3.20 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.73 Cr₹0.73 Cr₹0.73 Cr₹0.95 Cr₹0.96 Cr
Selling and Distribution Expenses ₹32 Cr₹28 Cr₹36 Cr₹31 Cr₹25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹20 Cr₹17 Cr₹24 Cr₹20 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹11 Cr₹12 Cr₹11 Cr₹9.41 Cr
Miscellaneous Expenses ₹32 Cr₹32 Cr₹38 Cr₹30 Cr₹34 Cr
     Bad debts /advances written off ₹0.29 Cr₹0.42 Cr₹0.45 Cr₹0.11 Cr₹0.16 Cr
     Provision for doubtful debts ₹0.41 Cr₹0.03 Cr₹1.53 Cr₹1.04 Cr₹4.06 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹2.95 Cr--
     Losson sale of non-trade current investments ₹0.01 Cr₹0.07 Cr₹0.54 Cr₹1.08 Cr-
     Other Miscellaneous Expenses ₹31 Cr₹32 Cr₹33 Cr₹28 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹820 Cr₹789 Cr₹804 Cr₹727 Cr₹741 Cr
Operating Profit (Excl OI) ₹38 Cr₹-47 Cr₹8.79 Cr₹-1.18 Cr₹61 Cr
Other Income ₹62 Cr₹83 Cr₹21 Cr₹32 Cr₹21 Cr
     Interest Received ₹0.87 Cr₹1.06 Cr₹1.40 Cr₹1.76 Cr₹3.41 Cr
     Dividend Received ₹0.98 Cr₹0.14 Cr₹0.14 Cr₹0.15 Cr₹0.50 Cr
     Profit on sale of Fixed Assets ₹52 Cr₹66 Cr₹5.87 Cr₹23 Cr₹5.55 Cr
     Profits on sale of Investments ----₹0.96 Cr
     Provision Written Back ₹0.92 Cr₹3.42 Cr₹7.90 Cr₹1.84 Cr₹1.83 Cr
     Foreign Exchange Gains ₹2.28 Cr₹0.75 Cr-₹0.62 Cr₹2.42 Cr
     Others ₹4.88 Cr₹11 Cr₹5.41 Cr₹4.99 Cr₹6.43 Cr
Operating Profit ₹100 Cr₹36 Cr₹30 Cr₹31 Cr₹82 Cr
Interest ₹39 Cr₹38 Cr₹34 Cr₹38 Cr₹48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹32 Cr₹30 Cr₹33 Cr₹36 Cr₹47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.52 Cr₹1.54 Cr₹0.93 Cr₹2.10 Cr₹1.52 Cr
     Other Interest ₹5.83 Cr₹6.08 Cr₹0.81 Cr₹0.69 Cr₹-0.75 Cr
PBDT ₹60 Cr₹-1.48 Cr₹-4.96 Cr₹-7.44 Cr₹34 Cr
Depreciation ₹22 Cr₹22 Cr₹23 Cr₹24 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹38 Cr₹-23 Cr₹-28 Cr₹-31 Cr₹9.04 Cr
Exceptional Income / Expenses ₹40 Cr₹24 Cr₹-20 Cr-₹-5.78 Cr
Profit Before Tax ₹78 Cr₹1.08 Cr₹-48 Cr₹-31 Cr₹3.27 Cr
Provision for Tax ₹-0.17 Cr₹-13 Cr₹1.74 Cr₹-35 Cr₹0.72 Cr
     Current Income Tax --₹-0.11 Cr--
     Deferred Tax ₹-0.17 Cr₹-13 Cr₹1.82 Cr₹-35 Cr₹0.72 Cr
     Other taxes --₹0.03 Cr--
Profit After Tax ₹78 Cr₹14 Cr₹-50 Cr₹4.26 Cr₹2.54 Cr
Extra items ₹48 Cr₹-1.21 Cr---
Minority Interest -----
Share of Associate --₹5.20 Cr₹20 Cr₹17 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹127 Cr₹13 Cr₹-45 Cr₹24 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹47 Cr₹31 Cr₹77 Cr₹50 Cr₹28 Cr
Appropriations ₹173 Cr₹44 Cr₹32 Cr₹74 Cr₹47 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3.66 Cr₹-2.59 Cr₹0.96 Cr₹-3.08 Cr₹-3.10 Cr
Equity Dividend % ₹10.00----
Earnings Per Share ₹43.81₹4.50₹-19.73₹10.48₹8.41
Adjusted EPS ₹43.81₹4.50₹-19.73₹10.48₹8.41

Compare Income Statement of peers of JAY SHREE TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES ₹322.7 Cr 2.4% -1.3% -11.4% Stock Analytics
TATA CONSUMER PRODUCTS ₹106,078.0 Cr 1% -1.6% -11.4% Stock Analytics
CCL PRODUCTS (INDIA) ₹12,376.0 Cr 8.1% 4.9% 36.2% Stock Analytics
ANDREW YULE & COMPANY ₹1,411.6 Cr -1.8% -7.3% -53.5% Stock Analytics
GOODRICKE GROUP ₹506.3 Cr 1.9% 3.2% 24.6% Stock Analytics
MCLEOD RUSSEL INDIA ₹402.3 Cr -5.6% 10% 36.9% Stock Analytics


JAY SHREE TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES

2.4%

-1.3%

-11.4%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses