Home > Balance Sheet > JAY SHREE TEA & INDUSTRIES

JAY SHREE TEA & INDUSTRIES
Balance Sheet

COMMUNITY POLL
for JAY SHREE TEA & INDUSTRIES
Please provide your vote to see the results

JAY SHREE TEA & INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹42 Cr₹42 Cr₹42 Cr₹29 Cr₹29 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹210 Cr₹263 Cr₹230 Cr₹203 Cr₹311 Cr
    Securities Premium -----
    Capital Reserves ₹1.08 Cr₹1.08 Cr₹1.08 Cr₹1.08 Cr₹1.08 Cr
    Profit & Loss Account Balance ₹31 Cr₹77 Cr₹50 Cr₹28 Cr₹130 Cr
    General Reserves ₹176 Cr₹177 Cr₹177 Cr₹177 Cr₹177 Cr
    Other Reserves ₹1.58 Cr₹8.47 Cr₹1.91 Cr₹-3.27 Cr₹2.43 Cr
Reserve excluding Revaluation Reserve ₹210 Cr₹263 Cr₹230 Cr₹203 Cr₹311 Cr
Revaluation reserve -----
Shareholder's Funds ₹221 Cr₹275 Cr₹241 Cr₹214 Cr₹323 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹21 Cr₹42 Cr₹111 Cr₹100 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹51 Cr₹43 Cr₹75 Cr₹174 Cr₹175 Cr
    Term Loans - Institutions -----
    Other Secured ₹-24 Cr₹-22 Cr₹-33 Cr₹-63 Cr₹-75 Cr
Unsecured Loans ₹27 Cr₹31 Cr₹37 Cr₹20 Cr₹34 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹16 Cr₹22 Cr₹24 Cr₹20 Cr₹34 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹10 Cr₹8.62 Cr₹13 Cr--
Deferred Tax Assets / Liabilities ₹-40 Cr₹-42 Cr₹-5.24 Cr₹-5.35 Cr₹-15 Cr
    Deferred Tax Assets ₹70 Cr₹69 Cr₹42 Cr₹26 Cr₹40 Cr
    Deferred Tax Liability ₹30 Cr₹27 Cr₹37 Cr₹21 Cr₹25 Cr
Other Long Term Liabilities ₹14 Cr₹14 Cr₹14 Cr₹12 Cr₹5.73 Cr
Long Term Trade Payables -----
Long Term Provisions ₹80 Cr₹72 Cr₹52 Cr₹53 Cr₹40 Cr
Total Non-Current Liabilities ₹107 Cr₹95 Cr₹140 Cr₹190 Cr₹164 Cr
Current Liabilities -----
Trade Payables ₹104 Cr₹58 Cr₹118 Cr₹272 Cr₹290 Cr
    Sundry Creditors ₹104 Cr₹58 Cr₹118 Cr₹272 Cr₹290 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹186 Cr₹199 Cr₹119 Cr₹134 Cr₹116 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹36 Cr₹42 Cr₹23 Cr₹15 Cr₹2.75 Cr
    Interest Accrued But Not Due ₹2.48 Cr₹4.74 Cr₹3.79 Cr₹6.86 Cr₹4.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹148 Cr₹152 Cr₹92 Cr₹113 Cr₹109 Cr
Short Term Borrowings ₹229 Cr₹250 Cr₹272 Cr₹316 Cr₹303 Cr
    Secured ST Loans repayable on Demands ₹183 Cr₹184 Cr₹174 Cr₹238 Cr₹244 Cr
    Working Capital Loans- Sec ₹173 Cr₹174 Cr₹170 Cr₹223 Cr₹203 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-127 Cr₹-107 Cr₹-72 Cr₹-146 Cr₹-144 Cr
Short Term Provisions ₹28 Cr₹28 Cr₹49 Cr₹48 Cr₹48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits --₹21 Cr₹20 Cr₹17 Cr
    Preference Dividend -----
    Other Provisions ₹28 Cr₹28 Cr₹28 Cr₹29 Cr₹31 Cr
Total Current Liabilities ₹547 Cr₹535 Cr₹558 Cr₹770 Cr₹758 Cr
Total Liabilities ₹876 Cr₹905 Cr₹940 Cr₹1,175 Cr₹1,245 Cr
ASSETS
Gross Block ₹689 Cr₹689 Cr₹670 Cr₹644 Cr₹518 Cr
Less: Accumulated Depreciation ₹241 Cr₹227 Cr₹206 Cr₹196 Cr₹175 Cr
Less: Impairment of Assets -----
Net Block ₹448 Cr₹463 Cr₹464 Cr₹448 Cr₹343 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.20 Cr₹7.62 Cr₹17 Cr₹29 Cr₹104 Cr
Non Current Investments ₹14 Cr₹130 Cr₹123 Cr₹163 Cr₹285 Cr
Long Term Investment ₹14 Cr₹130 Cr₹123 Cr₹163 Cr₹285 Cr
    Quoted ₹1.52 Cr₹4.06 Cr₹4.48 Cr₹17 Cr₹30 Cr
    Unquoted ₹12 Cr₹145 Cr₹137 Cr₹154 Cr₹255 Cr
Long Term Loans & Advances ₹21 Cr₹25 Cr₹21 Cr₹20 Cr₹18 Cr
Other Non Current Assets ₹1.60 Cr₹1.41 Cr₹1.56 Cr₹5.52 Cr₹5.62 Cr
Total Non-Current Assets ₹491 Cr₹627 Cr₹626 Cr₹666 Cr₹755 Cr
Current Assets Loans & Advances -----
Currents Investments -₹1.86 Cr₹11 Cr₹24 Cr₹2.46 Cr
    Quoted ---₹6.27 Cr-
    Unquoted -₹1.86 Cr₹11 Cr₹22 Cr₹2.46 Cr
Inventories ₹251 Cr₹149 Cr₹169 Cr₹300 Cr₹307 Cr
    Raw Materials ₹6.98 Cr₹11 Cr₹9.27 Cr₹6.93 Cr₹10 Cr
    Work-in Progress ₹0.89 Cr₹0.75 Cr₹0.43 Cr₹0.34 Cr₹2.84 Cr
    Finished Goods ₹183 Cr₹93 Cr₹107 Cr₹245 Cr₹231 Cr
    Packing Materials -----
    Stores Ā and Spare ₹32 Cr₹26 Cr₹31 Cr₹25 Cr₹29 Cr
    Other Inventory ₹27 Cr₹18 Cr₹20 Cr₹23 Cr₹35 Cr
Sundry Debtors ₹52 Cr₹55 Cr₹56 Cr₹57 Cr₹61 Cr
    Debtors more than Six months ₹2.78 Cr₹3.02 Cr₹2.48 Cr--
    Debtors Others ₹49 Cr₹52 Cr₹54 Cr₹57 Cr₹62 Cr
Cash and Bank ₹9.23 Cr₹14 Cr₹16 Cr₹29 Cr₹7.36 Cr
    Cash in hand ₹1.08 Cr₹0.63 Cr₹0.53 Cr₹0.25 Cr₹0.49 Cr
    Balances at Bank ₹7.97 Cr₹11 Cr₹13 Cr₹28 Cr₹5.62 Cr
    Other cash and bank balances ₹0.18 Cr₹2.57 Cr₹2.20 Cr₹0.70 Cr₹1.25 Cr
Other Current Assets ₹39 Cr₹24 Cr₹39 Cr₹65 Cr₹53 Cr
    Interest accrued on Investments ₹0.74 Cr₹0.37 Cr₹0.69 Cr₹1.43 Cr₹1.64 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.00 Cr-₹0.14 Cr₹0.46 Cr
    Prepaid Expenses ₹2.66 Cr₹1.67 Cr₹1.68 Cr₹1.92 Cr₹1.63 Cr
    Other current_assets ₹35 Cr₹22 Cr₹37 Cr₹61 Cr₹50 Cr
Short Term Loans and Advances ₹28 Cr₹29 Cr₹22 Cr₹34 Cr₹58 Cr
    Advances recoverable in cash or in kind ₹4.34 Cr₹3.65 Cr₹4.27 Cr₹4.46 Cr₹2.83 Cr
    Advance income tax and TDS ₹0.31 Cr₹0.30 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹25 Cr₹18 Cr₹29 Cr₹56 Cr
Total Current Assets ₹379 Cr₹273 Cr₹314 Cr₹509 Cr₹490 Cr
Net Current Assets (Including Current Investments) ₹-169 Cr₹-262 Cr₹-245 Cr₹-262 Cr₹-268 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹876 Cr₹905 Cr₹940 Cr₹1,175 Cr₹1,245 Cr
Contingent Liabilities ₹22 Cr₹20 Cr₹23 Cr₹18 Cr₹37 Cr
Total Debt ₹312 Cr₹330 Cr₹385 Cr₹511 Cr₹515 Cr
Book Value 97.69121.20106.4694.41142.35
Adjusted Book Value 97.69121.20106.4694.41142.35

Compare Balance Sheet of peers of JAY SHREE TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES ₹298.0 Cr 0.7% -26.2% 18.4% Stock Analytics
TATA CONSUMER PRODUCTS ₹105,750.0 Cr -2.9% -4.1% 60% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,746.0 Cr 3.6% -7.3% 7.2% Stock Analytics
ANDREW YULE & COMPANY ₹2,157.3 Cr -1.1% -26% 78.3% Stock Analytics
GOODRICKE GROUP ₹377.5 Cr -1.9% -12% -3% Stock Analytics
MCLEOD RUSSEL INDIA ₹261.1 Cr 1.1% -25.5% 56.4% Stock Analytics


JAY SHREE TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES

0.7%

-26.2%

18.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses