Home > Balance Sheet > JAY SHREE TEA & INDUSTRIES

JAY SHREE TEA & INDUSTRIES
Balance Sheet

JAY SHREE TEA & INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JAY SHREE TEA & INDUSTRIES
Please provide your vote to see the results

JAY SHREE TEA & INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹405 Cr₹276 Cr₹210 Cr₹263 Cr₹230 Cr
    Securities Premium -----
    Capital Reserves ₹22 Cr₹22 Cr₹1.08 Cr₹1.08 Cr₹1.08 Cr
    Profit & Loss Account Balance ₹177 Cr₹47 Cr₹31 Cr₹77 Cr₹50 Cr
    General Reserves ₹202 Cr₹202 Cr₹176 Cr₹177 Cr₹177 Cr
    Other Reserves ₹3.87 Cr₹5.67 Cr₹1.58 Cr₹8.47 Cr₹1.91 Cr
Reserve excluding Revaluation Reserve ₹405 Cr₹276 Cr₹210 Cr₹263 Cr₹230 Cr
Revaluation reserve -----
Shareholder's Funds ₹419 Cr₹291 Cr₹221 Cr₹275 Cr₹241 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹68 Cr₹32 Cr₹27 Cr₹21 Cr₹42 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹81 Cr₹38 Cr₹51 Cr₹43 Cr₹75 Cr
    Term Loans - Institutions ₹15 Cr₹18 Cr---
    Other Secured ₹-28 Cr₹-24 Cr₹-24 Cr₹-22 Cr₹-33 Cr
Unsecured Loans --₹27 Cr₹31 Cr₹37 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹16 Cr₹22 Cr₹24 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹10 Cr₹8.62 Cr₹13 Cr
Deferred Tax Assets / Liabilities ₹-59 Cr₹-52 Cr₹-40 Cr₹-42 Cr₹-5.24 Cr
    Deferred Tax Assets ₹89 Cr₹83 Cr₹70 Cr₹69 Cr₹42 Cr
    Deferred Tax Liability ₹30 Cr₹31 Cr₹30 Cr₹27 Cr₹37 Cr
Other Long Term Liabilities ₹29 Cr₹37 Cr₹14 Cr₹14 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.12 Cr₹17 Cr₹80 Cr₹72 Cr₹52 Cr
Total Non-Current Liabilities ₹47 Cr₹33 Cr₹107 Cr₹95 Cr₹140 Cr
Current Liabilities -----
Trade Payables ₹67 Cr₹149 Cr₹104 Cr₹58 Cr₹118 Cr
    Sundry Creditors ₹67 Cr₹149 Cr₹104 Cr₹58 Cr₹118 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹161 Cr₹237 Cr₹186 Cr₹199 Cr₹119 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.43 Cr₹3.03 Cr₹36 Cr₹42 Cr₹23 Cr
    Interest Accrued But Not Due ₹2.82 Cr₹2.34 Cr₹2.48 Cr₹4.74 Cr₹3.79 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹154 Cr₹232 Cr₹148 Cr₹152 Cr₹92 Cr
Short Term Borrowings ₹219 Cr₹263 Cr₹229 Cr₹250 Cr₹272 Cr
    Secured ST Loans repayable on Demands ₹216 Cr₹222 Cr₹183 Cr₹184 Cr₹174 Cr
    Working Capital Loans- Sec ₹216 Cr₹212 Cr₹173 Cr₹174 Cr₹170 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-213 Cr₹-170 Cr₹-127 Cr₹-107 Cr₹-72 Cr
Short Term Provisions ₹18 Cr₹19 Cr₹28 Cr₹28 Cr₹49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ----₹21 Cr
    Preference Dividend -----
    Other Provisions ₹18 Cr₹19 Cr₹28 Cr₹28 Cr₹28 Cr
Total Current Liabilities ₹466 Cr₹668 Cr₹547 Cr₹535 Cr₹558 Cr
Total Liabilities ₹932 Cr₹992 Cr₹876 Cr₹905 Cr₹940 Cr
ASSETS
Gross Block ₹734 Cr₹746 Cr₹689 Cr₹689 Cr₹670 Cr
Less: Accumulated Depreciation ₹275 Cr₹262 Cr₹241 Cr₹227 Cr₹206 Cr
Less: Impairment of Assets -----
Net Block ₹459 Cr₹485 Cr₹448 Cr₹463 Cr₹464 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17 Cr₹9.82 Cr₹7.20 Cr₹7.62 Cr₹17 Cr
Non Current Investments ₹22 Cr₹66 Cr₹14 Cr₹130 Cr₹123 Cr
Long Term Investment ₹22 Cr₹66 Cr₹14 Cr₹130 Cr₹123 Cr
    Quoted ₹3.59 Cr₹3.20 Cr₹1.52 Cr₹4.06 Cr₹4.48 Cr
    Unquoted ₹18 Cr₹63 Cr₹12 Cr₹145 Cr₹137 Cr
Long Term Loans & Advances ₹17 Cr₹19 Cr₹21 Cr₹25 Cr₹21 Cr
Other Non Current Assets ₹6.30 Cr₹1.58 Cr₹1.60 Cr₹1.41 Cr₹1.56 Cr
Total Non-Current Assets ₹521 Cr₹581 Cr₹491 Cr₹627 Cr₹626 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹1.86 Cr₹11 Cr
    Quoted -----
    Unquoted ---₹1.86 Cr₹11 Cr
Inventories ₹286 Cr₹282 Cr₹251 Cr₹149 Cr₹169 Cr
    Raw Materials ₹5.34 Cr₹10 Cr₹6.98 Cr₹11 Cr₹9.27 Cr
    Work-in Progress ₹0.68 Cr₹0.01 Cr₹0.89 Cr₹0.75 Cr₹0.43 Cr
    Finished Goods ₹212 Cr₹209 Cr₹183 Cr₹93 Cr₹107 Cr
    Packing Materials -----
    Stores  and Spare ₹33 Cr₹31 Cr₹32 Cr₹26 Cr₹31 Cr
    Other Inventory ₹35 Cr₹32 Cr₹27 Cr₹18 Cr₹20 Cr
Sundry Debtors ₹63 Cr₹52 Cr₹52 Cr₹55 Cr₹56 Cr
    Debtors more than Six months ₹9.20 Cr₹4.17 Cr₹2.78 Cr₹3.02 Cr₹2.48 Cr
    Debtors Others ₹55 Cr₹49 Cr₹49 Cr₹52 Cr₹54 Cr
Cash and Bank ₹8.04 Cr₹9.91 Cr₹9.23 Cr₹14 Cr₹16 Cr
    Cash in hand ₹0.38 Cr₹0.74 Cr₹1.08 Cr₹0.63 Cr₹0.53 Cr
    Balances at Bank ₹5.87 Cr₹8.96 Cr₹7.97 Cr₹11 Cr₹13 Cr
    Other cash and bank balances ₹1.79 Cr₹0.21 Cr₹0.18 Cr₹2.57 Cr₹2.20 Cr
Other Current Assets ₹37 Cr₹31 Cr₹36 Cr₹24 Cr₹39 Cr
    Interest accrued on Investments ₹0.25 Cr₹0.75 Cr₹0.74 Cr₹0.37 Cr₹0.69 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.00 Cr-
    Prepaid Expenses ₹2.83 Cr₹2.42 Cr₹2.66 Cr₹1.67 Cr₹1.68 Cr
    Other current_assets ₹34 Cr₹28 Cr₹32 Cr₹22 Cr₹37 Cr
Short Term Loans and Advances ₹17 Cr₹31 Cr₹31 Cr₹29 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹2.78 Cr₹6.12 Cr₹4.34 Cr₹3.65 Cr₹4.27 Cr
    Advance income tax and TDS --₹0.31 Cr₹0.30 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹25 Cr₹27 Cr₹25 Cr₹18 Cr
Total Current Assets ₹411 Cr₹405 Cr₹379 Cr₹273 Cr₹314 Cr
Net Current Assets (Including Current Investments) ₹-55 Cr₹-263 Cr₹-169 Cr₹-262 Cr₹-245 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹932 Cr₹992 Cr₹876 Cr₹905 Cr₹940 Cr
Contingent Liabilities ₹26 Cr₹21 Cr₹22 Cr₹20 Cr₹23 Cr
Total Debt ₹315 Cr₹320 Cr₹312 Cr₹330 Cr₹385 Cr
Book Value 145.13100.6897.69121.20106.46
Adjusted Book Value 145.13100.6897.69121.20106.46

Compare Balance Sheet of peers of JAY SHREE TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES ₹310.2 Cr -1.1% -5.2% -14.9% Stock Analytics
TATA CONSUMER PRODUCTS ₹106,162.0 Cr 1.7% -2.1% -10.1% Stock Analytics
CCL PRODUCTS (INDIA) ₹11,409.3 Cr 1.7% -0.2% 37.6% Stock Analytics
ANDREW YULE & COMPANY ₹1,438.0 Cr 0.3% -5.6% -45.8% Stock Analytics
GOODRICKE GROUP ₹511.6 Cr 2.1% 3.9% 17.8% Stock Analytics
MCLEOD RUSSEL INDIA ₹399.9 Cr -3.6% 16.9% 34.3% Stock Analytics


JAY SHREE TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES

-1.1%

-5.2%

-14.9%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses