Home > Income Statement > JAI CORP

JAI CORP
Income Statement

COMMUNITY POLL
for JAI CORP
Please provide your vote to see the results

JAI CORP Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹594 Cr₹720 Cr₹472 Cr₹527 Cr₹636 Cr
     Sales ₹592 Cr₹719 Cr₹462 Cr₹513 Cr₹614 Cr
     Job Work/ Contract Receipts --₹9.25 Cr₹14 Cr₹21 Cr
     Processing Charges / Service Income ₹2.46 Cr₹0.92 Cr---
     Revenue from property development -----
     Other Operational Income -₹0.35 Cr₹0.00 Cr₹0.10 Cr₹0.58 Cr
Less: Excise Duty -----
Net Sales ₹594 Cr₹720 Cr₹472 Cr₹527 Cr₹636 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.05 Cr₹-1.76 Cr₹-15 Cr₹5.05 Cr₹0.67 Cr
Raw Material Consumed ₹419 Cr₹534 Cr₹323 Cr₹353 Cr₹421 Cr
     Opening Raw Materials ₹29 Cr₹49 Cr₹14 Cr₹27 Cr₹23 Cr
     Purchases Raw Materials ₹387 Cr₹513 Cr₹356 Cr₹335 Cr₹420 Cr
     Closing Raw Materials ₹12 Cr₹29 Cr₹49 Cr₹14 Cr₹29 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹2.17 Cr₹1.08 Cr₹0.14 Cr₹0.63 Cr
     Other raw material cost --₹0.25 Cr₹4.62 Cr₹6.23 Cr
Power & Fuel Cost ₹24 Cr₹23 Cr₹23 Cr₹24 Cr₹27 Cr
     Electricity & Power ₹24 Cr₹23 Cr₹23 Cr₹24 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹52 Cr₹54 Cr₹51 Cr₹51 Cr₹61 Cr
     Salaries, Wages & Bonus ₹46 Cr₹51 Cr₹48 Cr₹48 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹2.93 Cr₹2.93 Cr₹2.91 Cr₹3.15 Cr₹3.17 Cr
     Workmen and Staff Welfare Expenses ₹0.49 Cr₹0.53 Cr₹0.61 Cr₹0.53 Cr₹0.49 Cr
     Other Employees Cost ₹2.55 Cr₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
Other Manufacturing Expenses ₹21 Cr₹19 Cr₹16 Cr₹13 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.12 Cr₹0.23 Cr₹0.81 Cr₹0.11 Cr₹0.15 Cr
     Repairs and Maintenance ₹3.62 Cr₹3.34 Cr₹3.18 Cr₹2.19 Cr₹1.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹15 Cr₹12 Cr₹11 Cr₹16 Cr
General and Administration Expenses ₹9.88 Cr₹11 Cr₹8.91 Cr₹12 Cr₹14 Cr
     Rent , Rates & Taxes ₹2.11 Cr₹2.90 Cr₹2.62 Cr₹2.54 Cr₹2.75 Cr
     Insurance ₹1.27 Cr₹1.31 Cr₹1.30 Cr₹1.54 Cr₹0.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.56 Cr₹5.98 Cr₹3.77 Cr₹6.01 Cr₹8.57 Cr
     Traveling and conveyance ₹0.50 Cr₹0.65 Cr₹0.46 Cr₹0.67 Cr₹0.87 Cr
     Other Administration ₹1.94 Cr₹1.30 Cr₹1.21 Cr₹1.72 Cr₹1.82 Cr
Selling and Distribution Expenses ₹9.37 Cr₹13 Cr₹8.66 Cr₹9.10 Cr₹12 Cr
     Advertisement & Sales Promotion ₹0.33 Cr₹0.23 Cr₹0.09 Cr₹0.66 Cr₹0.26 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.10 Cr₹8.49 Cr₹5.75 Cr₹5.57 Cr₹6.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.94 Cr₹4.52 Cr₹2.83 Cr₹2.87 Cr₹5.38 Cr
Miscellaneous Expenses ₹3.05 Cr₹11 Cr₹8.36 Cr₹7.83 Cr₹5.65 Cr
     Bad debts /advances written off --₹1.54 Cr-₹0.14 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.16 Cr-₹0.19 Cr-
     Losson foreign exchange fluctuations --₹0.02 Cr--
     Losson sale of non-trade current investments --₹0.06 Cr--
     Other Miscellaneous Expenses ₹3.05 Cr₹11 Cr₹6.75 Cr₹7.64 Cr₹5.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹542 Cr₹665 Cr₹423 Cr₹475 Cr₹559 Cr
Operating Profit (Excl OI) ₹52 Cr₹55 Cr₹48 Cr₹52 Cr₹77 Cr
Other Income ₹25 Cr₹19 Cr₹109 Cr₹35 Cr₹29 Cr
     Interest Received ₹5.53 Cr₹6.22 Cr₹12 Cr₹4.45 Cr₹6.91 Cr
     Dividend Received ₹0.12 Cr₹0.06 Cr₹0.04 Cr₹0.39 Cr₹0.35 Cr
     Profit on sale of Fixed Assets ₹0.93 Cr₹1.57 Cr₹86 Cr-₹0.86 Cr
     Profits on sale of Investments ₹6.32 Cr₹0.90 Cr₹1.98 Cr₹16 Cr₹5.46 Cr
     Provision Written Back -₹0.27 Cr---
     Foreign Exchange Gains ₹0.46 Cr₹0.12 Cr-₹0.62 Cr₹0.83 Cr
     Others ₹12 Cr₹9.74 Cr₹9.60 Cr₹14 Cr₹14 Cr
Operating Profit ₹77 Cr₹74 Cr₹157 Cr₹87 Cr₹106 Cr
Interest ₹0.34 Cr₹3.53 Cr₹16 Cr₹25 Cr₹34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.15 Cr₹0.07 Cr₹0.03 Cr₹0.11 Cr
     Other Interest ₹0.19 Cr₹3.38 Cr₹16 Cr₹25 Cr₹34 Cr
PBDT ₹77 Cr₹70 Cr₹141 Cr₹63 Cr₹72 Cr
Depreciation ₹13 Cr₹13 Cr₹14 Cr₹15 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹64 Cr₹57 Cr₹127 Cr₹47 Cr₹54 Cr
Exceptional Income / Expenses ₹-51 Cr---₹-152 Cr
Profit Before Tax ₹4.81 Cr₹65 Cr₹128 Cr₹41 Cr₹-104 Cr
Provision for Tax ₹18 Cr₹13 Cr₹37 Cr₹6.71 Cr₹4.16 Cr
     Current Income Tax ₹20 Cr₹17 Cr₹34 Cr₹16 Cr₹32 Cr
     Deferred Tax ₹-1.12 Cr₹-3.92 Cr₹-4.10 Cr₹-9.45 Cr₹-27 Cr
     Other taxes ₹-0.03 Cr₹0.00 Cr₹7.21 Cr₹-0.26 Cr₹-0.37 Cr
Profit After Tax ₹-14 Cr₹52 Cr₹90 Cr₹34 Cr₹-108 Cr
Extra items ₹-0.01 Cr₹0.99 Cr₹2.70 Cr₹-0.42 Cr-
Minority Interest ₹-0.04 Cr₹-0.08 Cr₹-0.17 Cr₹-0.27 Cr₹0.39 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-14 Cr₹53 Cr₹93 Cr₹33 Cr₹-108 Cr
Adjustments to PAT -₹0.00 Cr---
Profit Balance B/F ₹473 Cr₹423 Cr₹333 Cr₹269 Cr₹380 Cr
Appropriations ₹459 Cr₹475 Cr₹425 Cr₹302 Cr₹271 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.92 Cr₹2.41 Cr₹2.41 Cr₹-31 Cr₹2.91 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹-0.76₹2.95₹5.19₹1.88₹-6.06
Adjusted EPS ₹-0.76₹2.95₹5.19₹1.88₹-6.06

Compare Income Statement of peers of JAI CORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI CORP ₹5,676.7 Cr -1.3% -18.4% 122.7% Stock Analytics
SUPREME INDUSTRIES ₹53,968.0 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,440.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹17,013.5 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,759.6 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,938.8 Cr 6.9% -3.7% -2.9% Stock Analytics


JAI CORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI CORP

-1.3%

-18.4%

122.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses