Home > Balance Sheet > JAI CORP

JAI CORP
Balance Sheet

COMMUNITY POLL
for JAI CORP
Please provide your vote to see the results

JAI CORP Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,414 Cr₹1,433 Cr₹1,377 Cr₹1,294 Cr₹1,247 Cr
    Securities Premium ₹433 Cr₹433 Cr₹433 Cr₹433 Cr₹433 Cr
    Capital Reserves ₹4.42 Cr₹4.42 Cr₹4.42 Cr₹4.42 Cr₹4.42 Cr
    Profit & Loss Account Balance ₹450 Cr₹473 Cr₹423 Cr₹333 Cr₹269 Cr
    General Reserves ₹273 Cr₹273 Cr₹273 Cr₹273 Cr₹273 Cr
    Other Reserves ₹252 Cr₹249 Cr₹243 Cr₹250 Cr₹267 Cr
Reserve excluding Revaluation Reserve ₹1,414 Cr₹1,433 Cr₹1,377 Cr₹1,294 Cr₹1,247 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,432 Cr₹1,451 Cr₹1,395 Cr₹1,312 Cr₹1,265 Cr
Minority Interest ₹23 Cr₹26 Cr₹28 Cr₹30 Cr₹34 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹223 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹223 Cr-
Deferred Tax Assets / Liabilities ₹-4.88 Cr₹-3.72 Cr₹-1.78 Cr₹0.73 Cr₹5.67 Cr
    Deferred Tax Assets ₹23 Cr₹22 Cr₹20 Cr₹21 Cr₹21 Cr
    Deferred Tax Liability ₹18 Cr₹18 Cr₹18 Cr₹21 Cr₹26 Cr
Other Long Term Liabilities ₹1.58 Cr₹0.21 Cr₹0.29 Cr₹0.12 Cr₹0.48 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.01 Cr₹0.91 Cr₹1.07 Cr₹0.95 Cr₹0.78 Cr
Total Non-Current Liabilities ₹-3.30 Cr₹-2.60 Cr₹-0.43 Cr₹225 Cr₹6.92 Cr
Current Liabilities -----
Trade Payables ₹4.58 Cr₹7.22 Cr₹4.65 Cr₹4.35 Cr₹7.94 Cr
    Sundry Creditors ₹4.58 Cr₹7.22 Cr₹4.65 Cr₹4.35 Cr₹7.94 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹23 Cr₹108 Cr₹19 Cr₹369 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.66 Cr₹5.69 Cr₹0.78 Cr₹0.52 Cr₹2.84 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹17 Cr₹108 Cr₹19 Cr₹366 Cr
Short Term Borrowings ₹1.51 Cr--₹0.15 Cr₹0.35 Cr
    Secured ST Loans repayable on Demands ₹1.51 Cr--₹0.15 Cr₹0.35 Cr
    Working Capital Loans- Sec ₹1.51 Cr--₹0.15 Cr₹0.35 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.51 Cr--₹-0.15 Cr₹-0.35 Cr
Short Term Provisions ₹8.28 Cr₹4.45 Cr₹3.95 Cr₹3.83 Cr₹4.10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.07 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.26 Cr₹4.43 Cr₹3.93 Cr₹3.79 Cr₹4.03 Cr
Total Current Liabilities ₹32 Cr₹35 Cr₹117 Cr₹27 Cr₹381 Cr
Total Liabilities ₹1,483 Cr₹1,509 Cr₹1,539 Cr₹1,594 Cr₹1,687 Cr
ASSETS
Gross Block ₹200 Cr₹194 Cr₹191 Cr₹218 Cr₹235 Cr
Less: Accumulated Depreciation ₹81 Cr₹74 Cr₹66 Cr₹71 Cr₹61 Cr
Less: Impairment of Assets -----
Net Block ₹118 Cr₹121 Cr₹126 Cr₹147 Cr₹174 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.83 Cr₹0.39 Cr₹0.65 Cr₹5.60 Cr₹5.73 Cr
Non Current Investments ₹627 Cr₹657 Cr₹656 Cr₹659 Cr₹724 Cr
Long Term Investment ₹627 Cr₹657 Cr₹656 Cr₹659 Cr₹724 Cr
    Quoted ₹5.57 Cr₹17 Cr₹23 Cr₹22 Cr₹71 Cr
    Unquoted ₹622 Cr₹640 Cr₹633 Cr₹637 Cr₹653 Cr
Long Term Loans & Advances ₹93 Cr₹147 Cr₹152 Cr₹171 Cr₹169 Cr
Other Non Current Assets ₹5.39 Cr₹0.14 Cr₹0.05 Cr₹0.01 Cr₹0.09 Cr
Total Non-Current Assets ₹951 Cr₹1,028 Cr₹1,039 Cr₹1,091 Cr₹1,178 Cr
Current Assets Loans & Advances -----
Currents Investments ₹177 Cr₹65 Cr₹43 Cr₹88 Cr₹91 Cr
    Quoted ₹49 Cr₹35 Cr₹30 Cr₹23 Cr₹8.99 Cr
    Unquoted ₹182 Cr₹84 Cr₹66 Cr₹119 Cr₹136 Cr
Inventories ₹211 Cr₹228 Cr₹246 Cr₹199 Cr₹220 Cr
    Raw Materials ₹12 Cr₹29 Cr₹49 Cr₹15 Cr₹29 Cr
    Work-in Progress ₹128 Cr₹130 Cr₹161 Cr₹158 Cr₹155 Cr
    Finished Goods ₹57 Cr₹49 Cr₹19 Cr₹15 Cr₹25 Cr
    Packing Materials -----
    Stores Ā and Spare ₹9.50 Cr₹6.57 Cr₹5.97 Cr₹6.32 Cr₹6.65 Cr
    Other Inventory ₹3.87 Cr₹14 Cr₹11 Cr₹4.42 Cr₹5.16 Cr
Sundry Debtors ₹52 Cr₹64 Cr₹61 Cr₹69 Cr₹67 Cr
    Debtors more than Six months ₹0.91 Cr₹1.17 Cr₹1.51 Cr--
    Debtors Others ₹52 Cr₹63 Cr₹59 Cr₹69 Cr₹67 Cr
Cash and Bank ₹5.47 Cr₹9.34 Cr₹15 Cr₹9.03 Cr₹9.03 Cr
    Cash in hand --₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹5.47 Cr₹9.34 Cr₹15 Cr₹9.02 Cr₹9.02 Cr
    Other cash and bank balances -----
Other Current Assets ₹22 Cr₹25 Cr₹37 Cr₹33 Cr₹35 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹22 Cr₹25 Cr₹36 Cr₹33 Cr₹34 Cr
    Prepaid Expenses -----
    Other current_assets ₹0.15 Cr₹0.16 Cr₹1.40 Cr₹0.33 Cr₹0.76 Cr
Short Term Loans and Advances ₹60 Cr₹83 Cr₹87 Cr₹86 Cr₹88 Cr
    Advances recoverable in cash or in kind ₹119 Cr₹123 Cr₹146 Cr₹145 Cr₹142 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹11 Cr₹31 Cr₹20 Cr₹20 Cr₹20 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹-71 Cr₹-71 Cr₹-79 Cr₹-79 Cr₹-74 Cr
Total Current Assets ₹528 Cr₹475 Cr₹489 Cr₹485 Cr₹509 Cr
Net Current Assets (Including Current Investments) ₹496 Cr₹440 Cr₹372 Cr₹457 Cr₹128 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,483 Cr₹1,509 Cr₹1,539 Cr₹1,594 Cr₹1,687 Cr
Contingent Liabilities ₹33 Cr₹50 Cr₹45 Cr₹51 Cr₹51 Cr
Total Debt ₹1.51 Cr-₹92 Cr₹223 Cr₹349 Cr
Book Value 80.2481.2978.1673.5170.88
Adjusted Book Value 80.2481.2978.1673.5170.88

Compare Balance Sheet of peers of JAI CORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI CORP ₹5,727.5 Cr -1.3% -18.4% 122.7% Stock Analytics
SUPREME INDUSTRIES ₹53,251.6 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹52,626.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹15,819.1 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,675.7 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,869.2 Cr 6.9% -3.7% -2.9% Stock Analytics


JAI CORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI CORP

-1.3%

-18.4%

122.7%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses