ITC
|
ITC Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹81,613 Cr | ₹73,891 Cr | ₹76,518 Cr | ₹65,205 Cr | ₹53,155 Cr |
Sales | ₹76,827 Cr | ₹69,773 Cr | ₹70,017 Cr | ₹60,567 Cr | ₹49,863 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4,116 Cr | ₹3,578 Cr | ₹5,810 Cr | ₹4,051 Cr | ₹2,972 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹670 Cr | ₹541 Cr | ₹692 Cr | ₹587 Cr | ₹320 Cr |
Less: Excise Duty | ₹6,289 Cr | ₹5,959 Cr | ₹5,581 Cr | ₹4,537 Cr | ₹3,882 Cr |
Net Sales | ₹75,323 Cr | ₹67,932 Cr | ₹70,937 Cr | ₹60,668 Cr | ₹49,273 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-726 Cr | ₹-368 Cr | ₹-359 Cr | ₹-686 Cr | ₹-645 Cr |
Raw Material Consumed | ₹32,704 Cr | ₹27,349 Cr | ₹29,364 Cr | ₹27,071 Cr | ₹20,777 Cr |
Opening Raw Materials | ₹8,727 Cr | ₹6,890 Cr | ₹6,300 Cr | ₹6,548 Cr | ₹5,691 Cr |
Purchases Raw Materials | ₹25,286 Cr | ₹22,967 Cr | ₹20,866 Cr | ₹16,152 Cr | ₹14,797 Cr |
Closing Raw Materials | ₹10,256 Cr | ₹8,568 Cr | ₹6,890 Cr | ₹6,300 Cr | ₹6,548 Cr |
Other Direct Purchases / Brought in cost | ₹8,947 Cr | ₹6,060 Cr | ₹9,088 Cr | ₹10,671 Cr | ₹6,837 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹975 Cr | ₹953 Cr | ₹1,232 Cr | ₹890 Cr | ₹700 Cr |
Electricity & Power | ₹975 Cr | ₹953 Cr | ₹1,232 Cr | ₹890 Cr | ₹700 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6,170 Cr | ₹5,549 Cr | ₹5,736 Cr | ₹4,891 Cr | ₹4,463 Cr |
Salaries, Wages & Bonus | ₹5,378 Cr | ₹4,852 Cr | ₹4,885 Cr | ₹4,327 Cr | ₹3,931 Cr |
Contributions to EPF & Pension Funds | ₹344 Cr | ₹298 Cr | ₹291 Cr | ₹253 Cr | ₹273 Cr |
Workmen and Staff Welfare Expenses | ₹305 Cr | ₹266 Cr | ₹303 Cr | ₹259 Cr | ₹214 Cr |
Other Employees Cost | ₹142 Cr | ₹133 Cr | ₹257 Cr | ₹52 Cr | ₹45 Cr |
Other Manufacturing Expenses | ₹2,249 Cr | ₹2,072 Cr | ₹2,797 Cr | ₹2,312 Cr | ₹1,935 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1,313 Cr | ₹1,120 Cr | ₹1,013 Cr | ₹859 Cr | ₹736 Cr |
Repairs and Maintenance | - | - | ₹529 Cr | ₹397 Cr | ₹333 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹936 Cr | ₹952 Cr | ₹1,254 Cr | ₹1,056 Cr | ₹866 Cr |
General and Administration Expenses | ₹2,581 Cr | ₹2,392 Cr | ₹1,962 Cr | ₹1,509 Cr | ₹1,280 Cr |
Rent , Rates & Taxes | ₹488 Cr | ₹468 Cr | ₹432 Cr | ₹345 Cr | ₹327 Cr |
Insurance | ₹189 Cr | ₹165 Cr | ₹171 Cr | ₹158 Cr | ₹160 Cr |
Printing and stationery | ₹263 Cr | ₹207 Cr | ₹251 Cr | ₹206 Cr | ₹174 Cr |
Professional and legal fees | ₹724 Cr | ₹694 Cr | ₹671 Cr | ₹512 Cr | ₹383 Cr |
Traveling and conveyance | ₹464 Cr | ₹424 Cr | ₹371 Cr | ₹235 Cr | ₹187 Cr |
Other Administration | ₹453 Cr | ₹435 Cr | ₹66 Cr | ₹53 Cr | ₹49 Cr |
Selling and Distribution Expenses | ₹3,317 Cr | ₹3,039 Cr | ₹3,178 Cr | ₹2,927 Cr | ₹2,610 Cr |
Advertisement & Sales Promotion | ₹1,332 Cr | ₹1,386 Cr | ₹1,232 Cr | ₹1,024 Cr | ₹1,105 Cr |
Sales Commissions & Incentives | ₹57 Cr | ₹35 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr |
Freight and Forwarding | ₹1,929 Cr | ₹1,618 Cr | ₹1,680 Cr | ₹1,652 Cr | ₹1,338 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹244 Cr | ₹231 Cr | ₹150 Cr |
Miscellaneous Expenses | ₹2,229 Cr | ₹1,759 Cr | ₹1,328 Cr | ₹1,132 Cr | ₹1,139 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹14 Cr | ₹39 Cr | ₹6.71 Cr | ₹16 Cr | ₹63 Cr |
Losson disposal of fixed assets(net) | - | - | ₹4.76 Cr | - | ₹56 Cr |
Losson foreign exchange fluctuations | ₹6.88 Cr | - | - | - | ₹1.16 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2,208 Cr | ₹1,720 Cr | ₹1,316 Cr | ₹1,116 Cr | ₹1,019 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹49,499 Cr | ₹42,744 Cr | ₹45,239 Cr | ₹40,045 Cr | ₹32,258 Cr |
Operating Profit (Excl OI) | ₹25,825 Cr | ₹25,187 Cr | ₹25,698 Cr | ₹20,623 Cr | ₹17,015 Cr |
Other Income | ₹2,683 Cr | ₹2,756 Cr | ₹1,982 Cr | ₹1,892 Cr | ₹2,634 Cr |
Interest Received | ₹1,489 Cr | ₹1,697 Cr | ₹1,534 Cr | ₹1,083 Cr | ₹1,298 Cr |
Dividend Received | ₹11 Cr | ₹10 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.07 Cr |
Profit on sale of Fixed Assets | ₹139 Cr | ₹62 Cr | - | ₹56 Cr | - |
Profits on sale of Investments | ₹131 Cr | ₹192 Cr | ₹108 Cr | ₹196 Cr | ₹365 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.01 Cr | ₹37 Cr | ₹52 Cr | - |
Others | ₹913 Cr | ₹795 Cr | ₹303 Cr | ₹506 Cr | ₹970 Cr |
Operating Profit | ₹28,508 Cr | ₹27,943 Cr | ₹27,680 Cr | ₹22,515 Cr | ₹19,649 Cr |
Interest | ₹45 Cr | ₹39 Cr | ₹78 Cr | ₹60 Cr | ₹58 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹35 Cr | ₹21 Cr | ₹13 Cr |
Other Interest | ₹45 Cr | ₹39 Cr | ₹43 Cr | ₹39 Cr | ₹45 Cr |
PBDT | ₹28,463 Cr | ₹27,904 Cr | ₹27,602 Cr | ₹22,455 Cr | ₹19,591 Cr |
Depreciation | ₹1,646 Cr | ₹1,518 Cr | ₹1,809 Cr | ₹1,732 Cr | ₹1,646 Cr |
Profit Before Taxation & Exceptional Items | ₹26,817 Cr | ₹26,386 Cr | ₹25,793 Cr | ₹20,723 Cr | ₹17,945 Cr |
Exceptional Income / Expenses | - | - | ₹73 Cr | - | - |
Profit Before Tax | ₹26,927 Cr | ₹26,400 Cr | ₹25,915 Cr | ₹20,740 Cr | ₹17,938 Cr |
Provision for Tax | ₹6,890 Cr | ₹6,209 Cr | ₹6,438 Cr | ₹5,237 Cr | ₹4,555 Cr |
Current Income Tax | ₹6,522 Cr | ₹6,479 Cr | ₹6,449 Cr | ₹5,281 Cr | ₹4,387 Cr |
Deferred Tax | ₹378 Cr | ₹203 Cr | ₹1.78 Cr | ₹-34 Cr | ₹172 Cr |
Other taxes | ₹-10 Cr | ₹-473 Cr | ₹-13 Cr | ₹-9.82 Cr | ₹-3.87 Cr |
Profit After Tax | ₹20,036 Cr | ₹20,191 Cr | ₹19,477 Cr | ₹15,503 Cr | ₹13,383 Cr |
Extra items | ₹15,016 Cr | ₹561 Cr | - | - | - |
Minority Interest | ₹-306 Cr | ₹-293 Cr | ₹-285 Cr | ₹-260 Cr | ₹-222 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹34,747 Cr | ₹20,459 Cr | ₹19,192 Cr | ₹15,243 Cr | ₹13,161 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹36,172 Cr | ₹35,340 Cr | ₹31,292 Cr | ₹29,229 Cr | ₹34,481 Cr |
Appropriations | ₹70,919 Cr | ₹55,799 Cr | ₹50,484 Cr | ₹44,472 Cr | ₹47,642 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | ₹-19 Cr | - | - | - | ₹6.50 Cr |
Other Appropriation | ₹13,795 Cr | ₹11,827 Cr | ₹7,695 Cr | ₹6,704 Cr | ₹12,254 Cr |
Equity Dividend % | ₹1,435.00 | ₹1,375.00 | ₹1,550.00 | ₹1,150.00 | ₹1,075.00 |
Earnings Per Share | ₹27.77 | ₹16.39 | ₹15.44 | ₹12.37 | ₹10.69 |
Adjusted EPS | ₹27.77 | ₹16.39 | ₹15.44 | ₹12.37 | ₹10.69 |
Compare Income Statement of peers of ITC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ITC | ₹522,058.7 Cr | 0.7% | -0.1% | -16.1% | Stock Analytics | |
GODFREY PHILLIPS INDIA | ₹51,150.3 Cr | -0.5% | 17.2% | 141% | Stock Analytics | |
VST INDUSTRIES | ₹4,700.1 Cr | -2.2% | -7.2% | -25.5% | Stock Analytics | |
THE INDIAN WOOD PRODUCTS COMPANY | ₹251.7 Cr | 0.4% | -5.1% | 1.5% | Stock Analytics | |
NTC INDUSTRIES | ₹242.7 Cr | -4% | -11.1% | -26.1% | Stock Analytics |
ITC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ITC | 0.7% |
-0.1% |
-16.1% |
SENSEX | -0.5% |
-3.1% |
1.4% |
You may also like the below Video Courses