ITC
|
ITC Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹76,840 Cr | ₹76,518 Cr | ₹65,205 Cr | ₹53,155 Cr | ₹51,393 Cr |
Sales | ₹69,731 Cr | ₹70,017 Cr | ₹60,567 Cr | ₹52,175 Cr | ₹46,950 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹6,544 Cr | ₹5,810 Cr | ₹4,051 Cr | ₹660 Cr | ₹4,018 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹566 Cr | ₹692 Cr | ₹587 Cr | ₹320 Cr | ₹425 Cr |
Less: Excise Duty | ₹5,959 Cr | ₹5,581 Cr | ₹4,537 Cr | ₹3,882 Cr | ₹1,989 Cr |
Net Sales | ₹70,881 Cr | ₹70,937 Cr | ₹60,668 Cr | ₹49,273 Cr | ₹49,404 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-589 Cr | ₹-359 Cr | ₹-686 Cr | ₹-645 Cr | ₹-703 Cr |
Raw Material Consumed | ₹27,836 Cr | ₹29,364 Cr | ₹27,071 Cr | ₹20,777 Cr | ₹18,049 Cr |
Opening Raw Materials | ₹6,890 Cr | ₹6,300 Cr | ₹6,548 Cr | ₹5,691 Cr | ₹5,337 Cr |
Purchases Raw Materials | ₹23,451 Cr | ₹20,866 Cr | ₹16,152 Cr | ₹14,797 Cr | ₹14,165 Cr |
Closing Raw Materials | ₹8,568 Cr | ₹6,890 Cr | ₹6,300 Cr | ₹6,548 Cr | ₹5,691 Cr |
Other Direct Purchases / Brought in cost | ₹6,063 Cr | ₹9,088 Cr | ₹10,671 Cr | ₹6,837 Cr | ₹4,238 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1,120 Cr | ₹1,232 Cr | ₹890 Cr | ₹700 Cr | ₹781 Cr |
Electricity & Power | ₹1,120 Cr | ₹1,232 Cr | ₹890 Cr | ₹700 Cr | ₹781 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6,134 Cr | ₹5,736 Cr | ₹4,891 Cr | ₹4,463 Cr | ₹4,296 Cr |
Salaries, Wages & Bonus | ₹5,353 Cr | ₹4,885 Cr | ₹4,327 Cr | ₹3,931 Cr | ₹3,676 Cr |
Contributions to EPF & Pension Funds | ₹334 Cr | ₹291 Cr | ₹253 Cr | ₹273 Cr | ₹267 Cr |
Workmen and Staff Welfare Expenses | ₹328 Cr | ₹303 Cr | ₹259 Cr | ₹214 Cr | ₹263 Cr |
Other Employees Cost | ₹119 Cr | ₹257 Cr | ₹52 Cr | ₹45 Cr | ₹90 Cr |
Other Manufacturing Expenses | ₹3,040 Cr | ₹2,797 Cr | ₹2,312 Cr | ₹1,751 Cr | ₹2,098 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1,120 Cr | ₹1,013 Cr | ₹859 Cr | ₹736 Cr | ₹885 Cr |
Repairs and Maintenance | ₹568 Cr | ₹529 Cr | ₹397 Cr | ₹333 Cr | ₹412 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,352 Cr | ₹1,254 Cr | ₹1,056 Cr | ₹681 Cr | ₹802 Cr |
General and Administration Expenses | ₹2,268 Cr | ₹1,962 Cr | ₹1,509 Cr | ₹1,280 Cr | ₹1,675 Cr |
Rent , Rates & Taxes | ₹565 Cr | ₹432 Cr | ₹345 Cr | ₹327 Cr | ₹419 Cr |
Insurance | ₹180 Cr | ₹171 Cr | ₹158 Cr | ₹160 Cr | ₹130 Cr |
Printing and stationery | ₹288 Cr | ₹251 Cr | ₹206 Cr | ₹11 Cr | ₹19 Cr |
Professional and legal fees | ₹732 Cr | ₹671 Cr | ₹512 Cr | ₹383 Cr | ₹463 Cr |
Traveling and conveyance | ₹434 Cr | ₹371 Cr | ₹235 Cr | ₹187 Cr | ₹407 Cr |
Other Administration | ₹69 Cr | ₹66 Cr | ₹53 Cr | ₹212 Cr | ₹238 Cr |
Selling and Distribution Expenses | ₹3,389 Cr | ₹3,178 Cr | ₹2,927 Cr | ₹2,794 Cr | ₹2,626 Cr |
Advertisement & Sales Promotion | ₹1,509 Cr | ₹1,232 Cr | ₹1,024 Cr | ₹1,105 Cr | ₹1,045 Cr |
Sales Commissions & Incentives | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹9.39 Cr |
Freight and Forwarding | ₹1,618 Cr | ₹1,680 Cr | ₹1,652 Cr | ₹1,338 Cr | ₹1,244 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹240 Cr | ₹244 Cr | ₹231 Cr | ₹334 Cr | ₹328 Cr |
Miscellaneous Expenses | ₹1,449 Cr | ₹1,328 Cr | ₹1,132 Cr | ₹1,139 Cr | ₹1,298 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹39 Cr | ₹6.71 Cr | ₹16 Cr | ₹63 Cr | ₹38 Cr |
Losson disposal of fixed assets(net) | - | ₹4.76 Cr | - | ₹56 Cr | ₹57 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹1.16 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1,410 Cr | ₹1,316 Cr | ₹1,116 Cr | ₹1,019 Cr | ₹1,203 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹44,649 Cr | ₹45,239 Cr | ₹40,045 Cr | ₹32,258 Cr | ₹30,120 Cr |
Operating Profit (Excl OI) | ₹26,233 Cr | ₹25,698 Cr | ₹20,623 Cr | ₹17,015 Cr | ₹19,284 Cr |
Other Income | ₹2,784 Cr | ₹1,982 Cr | ₹1,892 Cr | ₹2,634 Cr | ₹2,601 Cr |
Interest Received | ₹1,711 Cr | ₹1,534 Cr | ₹1,083 Cr | ₹1,298 Cr | ₹1,522 Cr |
Dividend Received | ₹11 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹8.31 Cr |
Profit on sale of Fixed Assets | ₹56 Cr | - | ₹56 Cr | - | - |
Profits on sale of Investments | ₹193 Cr | ₹108 Cr | ₹196 Cr | ₹365 Cr | - |
Provision Written Back | - | - | - | - | ₹2.68 Cr |
Foreign Exchange Gains | ₹7.79 Cr | ₹37 Cr | ₹52 Cr | - | ₹34 Cr |
Others | ₹806 Cr | ₹303 Cr | ₹506 Cr | ₹970 Cr | ₹1,033 Cr |
Operating Profit | ₹29,016 Cr | ₹27,680 Cr | ₹22,515 Cr | ₹19,649 Cr | ₹21,885 Cr |
Interest | ₹80 Cr | ₹78 Cr | ₹60 Cr | ₹58 Cr | ₹81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹34 Cr | ₹35 Cr | ₹21 Cr | ₹13 Cr | ₹27 Cr |
Other Interest | ₹46 Cr | ₹43 Cr | ₹39 Cr | ₹45 Cr | ₹55 Cr |
PBDT | ₹28,936 Cr | ₹27,602 Cr | ₹22,455 Cr | ₹19,591 Cr | ₹21,803 Cr |
Depreciation | ₹1,816 Cr | ₹1,809 Cr | ₹1,732 Cr | ₹1,646 Cr | ₹1,645 Cr |
Profit Before Taxation & Exceptional Items | ₹27,120 Cr | ₹25,793 Cr | ₹20,723 Cr | ₹17,945 Cr | ₹20,158 Cr |
Exceptional Income / Expenses | ₹-7.57 Cr | ₹73 Cr | - | - | ₹-132 Cr |
Profit Before Tax | ₹27,140 Cr | ₹25,915 Cr | ₹20,740 Cr | ₹17,938 Cr | ₹20,035 Cr |
Provision for Tax | ₹6,389 Cr | ₹6,438 Cr | ₹5,237 Cr | ₹4,555 Cr | ₹4,442 Cr |
Current Income Tax | ₹6,627 Cr | ₹6,449 Cr | ₹5,281 Cr | ₹4,387 Cr | ₹4,978 Cr |
Deferred Tax | ₹234 Cr | ₹1.78 Cr | ₹-34 Cr | ₹172 Cr | ₹-432 Cr |
Other taxes | ₹-473 Cr | ₹-13 Cr | ₹-9.82 Cr | ₹-3.87 Cr | ₹-104 Cr |
Profit After Tax | ₹20,751 Cr | ₹19,477 Cr | ₹15,503 Cr | ₹13,383 Cr | ₹15,593 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-293 Cr | ₹-285 Cr | ₹-260 Cr | ₹-222 Cr | ₹-287 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹20,459 Cr | ₹19,192 Cr | ₹15,243 Cr | ₹13,161 Cr | ₹15,306 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹35,340 Cr | ₹31,292 Cr | ₹29,229 Cr | ₹34,481 Cr | ₹27,717 Cr |
Appropriations | ₹55,799 Cr | ₹50,484 Cr | ₹44,472 Cr | ₹47,642 Cr | ₹43,023 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹6.50 Cr | - |
Other Appropriation | ₹11,827 Cr | ₹7,695 Cr | ₹6,710 Cr | ₹12,254 Cr | ₹8,542 Cr |
Equity Dividend % | ₹1,375.00 | ₹1,550.00 | ₹1,150.00 | ₹1,075.00 | ₹1,015.00 |
Earnings Per Share | ₹16.39 | ₹15.44 | ₹12.37 | ₹10.69 | ₹12.45 |
Adjusted EPS | ₹16.39 | ₹15.44 | ₹12.37 | ₹10.69 | ₹12.45 |
Compare Income Statement of peers of ITC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ITC | ₹638,513.0 Cr | -3.7% | -0.6% | 15.4% | Stock Analytics | |
GODFREY PHILLIPS INDIA | ₹34,399.7 Cr | -5.4% | 3.9% | 203.2% | Stock Analytics | |
VST INDUSTRIES | ₹5,933.3 Cr | -5.9% | -12.4% | 15.6% | Stock Analytics | |
NTC INDUSTRIES | ₹234.2 Cr | -4.3% | -7% | 135% | Stock Analytics | |
THE INDIAN WOOD PRODUCTS COMPANY | ₹226.9 Cr | 4% | -4.1% | -2.6% | Stock Analytics |
ITC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ITC | -3.7% |
-0.6% |
15.4% |
SENSEX | -4.8% |
-1.1% |
24.7% |
You may also like the below Video Courses