ITC
|
ITC Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,251 Cr | ₹1,248 Cr | ₹1,243 Cr | ₹1,232 Cr | ₹1,231 Cr |
Equity - Authorised | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr |
Equity - Issued | ₹1,251 Cr | ₹1,248 Cr | ₹1,243 Cr | ₹1,232 Cr | ₹1,231 Cr |
Equity Paid Up | ₹1,251 Cr | ₹1,248 Cr | ₹1,243 Cr | ₹1,232 Cr | ₹1,231 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹423 Cr | ₹508 Cr | ₹741 Cr | ₹1,316 Cr | ₹1,707 Cr |
Total Reserves | ₹68,356 Cr | ₹72,751 Cr | ₹67,171 Cr | ₹59,907 Cr | ₹57,410 Cr |
Securities Premium | ₹15,835 Cr | ₹14,814 Cr | ₹13,037 Cr | ₹9,959 Cr | ₹9,583 Cr |
Capital Reserves | ₹6.26 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Profit & Loss Account Balance | ₹49,010 Cr | ₹36,172 Cr | ₹35,340 Cr | ₹31,292 Cr | ₹29,229 Cr |
General Reserves | ₹83 Cr | ₹17,673 Cr | ₹17,673 Cr | ₹17,673 Cr | ₹17,673 Cr |
Other Reserves | ₹3,421 Cr | ₹4,014 Cr | ₹1,043 Cr | ₹905 Cr | ₹847 Cr |
Reserve excluding Revaluation Reserve | ₹68,356 Cr | ₹72,751 Cr | ₹67,171 Cr | ₹59,907 Cr | ₹57,410 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹70,030 Cr | ₹74,507 Cr | ₹69,155 Cr | ₹62,456 Cr | ₹60,347 Cr |
Minority Interest | ₹368 Cr | ₹383 Cr | ₹384 Cr | ₹366 Cr | ₹347 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹1.76 Cr | ₹3.49 Cr | ₹4.85 Cr | ₹5.58 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹0.31 Cr | ₹0.31 Cr | ₹0.30 Cr |
Other Unsecured Loan | - | ₹1.76 Cr | ₹3.18 Cr | ₹4.54 Cr | ₹5.28 Cr |
Deferred Tax Assets / Liabilities | ₹2,494 Cr | ₹2,069 Cr | ₹1,577 Cr | ₹1,610 Cr | ₹1,678 Cr |
Deferred Tax Assets | ₹683 Cr | ₹700 Cr | ₹606 Cr | ₹406 Cr | ₹348 Cr |
Deferred Tax Liability | ₹3,178 Cr | ₹2,769 Cr | ₹2,183 Cr | ₹2,016 Cr | ₹2,026 Cr |
Other Long Term Liabilities | ₹473 Cr | ₹814 Cr | ₹713 Cr | ₹375 Cr | ₹506 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹303 Cr | ₹288 Cr | ₹259 Cr | ₹221 Cr | ₹188 Cr |
Total Non-Current Liabilities | ₹3,271 Cr | ₹3,174 Cr | ₹2,553 Cr | ₹2,210 Cr | ₹2,377 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,807 Cr | ₹4,798 Cr | ₹4,659 Cr | ₹4,417 Cr | ₹4,319 Cr |
Sundry Creditors | ₹4,807 Cr | ₹4,798 Cr | ₹4,659 Cr | ₹4,417 Cr | ₹4,319 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8,128 Cr | ₹7,837 Cr | ₹8,034 Cr | ₹6,980 Cr | ₹5,840 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,264 Cr | ₹886 Cr | ₹1,295 Cr | ₹1,278 Cr | ₹811 Cr |
Interest Accrued But Not Due | ₹1.92 Cr | ₹2.01 Cr | ₹2.39 Cr | ₹1.73 Cr | ₹1.93 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6,862 Cr | ₹6,949 Cr | ₹6,737 Cr | ₹5,700 Cr | ₹5,027 Cr |
Short Term Borrowings | ₹90 Cr | ₹8.00 Cr | ₹34 Cr | - | ₹3.88 Cr |
Secured ST Loans repayable on Demands | - | - | ₹34 Cr | - | ₹3.88 Cr |
Working Capital Loans- Sec | - | - | ₹34 Cr | - | ₹3.88 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹90 Cr | ₹8.00 Cr | ₹-34 Cr | - | ₹-3.88 Cr |
Short Term Provisions | ₹1,310 Cr | ₹1,048 Cr | ₹1,012 Cr | ₹767 Cr | ₹527 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1,230 Cr | ₹941 Cr | ₹912 Cr | ₹687 Cr | ₹333 Cr |
Provision for post retirement benefits | ₹63 Cr | ₹80 Cr | ₹75 Cr | ₹58 Cr | ₹194 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹18 Cr | ₹27 Cr | ₹26 Cr | ₹21 Cr | - |
Total Current Liabilities | ₹14,334 Cr | ₹13,690 Cr | ₹13,739 Cr | ₹12,164 Cr | ₹10,690 Cr |
Total Liabilities | ₹88,003 Cr | ₹91,754 Cr | ₹85,831 Cr | ₹77,196 Cr | ₹73,761 Cr |
ASSETS | |||||
Gross Block | ₹33,229 Cr | ₹39,777 Cr | ₹36,198 Cr | ₹33,025 Cr | ₹30,678 Cr |
Less: Accumulated Depreciation | ₹11,597 Cr | ₹12,298 Cr | ₹10,699 Cr | ₹9,158 Cr | ₹7,756 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹21,632 Cr | ₹27,479 Cr | ₹25,499 Cr | ₹23,867 Cr | ₹22,922 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,088 Cr | ₹2,851 Cr | ₹2,985 Cr | ₹3,198 Cr | ₹4,004 Cr |
Non Current Investments | ₹18,432 Cr | ₹18,170 Cr | ₹12,182 Cr | ₹12,577 Cr | ₹10,025 Cr |
Long Term Investment | ₹18,432 Cr | ₹18,170 Cr | ₹12,182 Cr | ₹12,577 Cr | ₹10,025 Cr |
Quoted | ₹13,908 Cr | ₹13,946 Cr | ₹8,859 Cr | ₹11,481 Cr | ₹9,795 Cr |
Unquoted | ₹4,533 Cr | ₹4,225 Cr | ₹3,325 Cr | ₹1,096 Cr | ₹230 Cr |
Long Term Loans & Advances | ₹1,345 Cr | ₹1,506 Cr | ₹2,976 Cr | ₹2,910 Cr | ₹1,401 Cr |
Other Non Current Assets | ₹1,287 Cr | ₹332 Cr | ₹2,147 Cr | ₹20 Cr | ₹33 Cr |
Total Non-Current Assets | ₹44,109 Cr | ₹50,688 Cr | ₹46,160 Cr | ₹42,964 Cr | ₹38,769 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹16,288 Cr | ₹12,944 Cr | ₹17,233 Cr | ₹12,264 Cr | ₹14,846 Cr |
Quoted | ₹3,938 Cr | ₹120 Cr | ₹3,414 Cr | ₹4,695 Cr | ₹4,515 Cr |
Unquoted | ₹12,349 Cr | ₹12,824 Cr | ₹13,818 Cr | ₹7,569 Cr | ₹10,331 Cr |
Inventories | ₹15,638 Cr | ₹14,153 Cr | ₹11,771 Cr | ₹10,864 Cr | ₹10,397 Cr |
Raw Materials | ₹10,256 Cr | ₹8,568 Cr | ₹6,890 Cr | ₹6,300 Cr | ₹6,548 Cr |
Work-in Progress | ₹415 Cr | ₹1,335 Cr | ₹961 Cr | ₹732 Cr | ₹809 Cr |
Finished Goods | ₹2,578 Cr | ₹2,297 Cr | ₹2,269 Cr | ₹1,795 Cr | ₹1,583 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹675 Cr | ₹647 Cr | ₹531 Cr | ₹469 Cr | ₹409 Cr |
Other Inventory | ₹1,714 Cr | ₹1,306 Cr | ₹1,121 Cr | ₹1,567 Cr | ₹1,048 Cr |
Sundry Debtors | ₹4,720 Cr | ₹4,026 Cr | ₹2,956 Cr | ₹2,462 Cr | ₹2,502 Cr |
Debtors more than Six months | ₹256 Cr | ₹250 Cr | ₹221 Cr | ₹209 Cr | ₹237 Cr |
Debtors Others | ₹4,640 Cr | ₹3,964 Cr | ₹2,932 Cr | ₹2,449 Cr | ₹2,460 Cr |
Cash and Bank | ₹4,012 Cr | ₹7,218 Cr | ₹4,880 Cr | ₹4,654 Cr | ₹4,659 Cr |
Cash in hand | ₹1.33 Cr | ₹8.22 Cr | ₹3.49 Cr | ₹6.16 Cr | ₹2.55 Cr |
Balances at Bank | ₹4,010 Cr | ₹7,207 Cr | ₹4,875 Cr | ₹4,647 Cr | ₹4,655 Cr |
Other cash and bank balances | ₹1.08 Cr | ₹2.00 Cr | ₹1.39 Cr | ₹0.89 Cr | ₹1.38 Cr |
Other Current Assets | ₹1,633 Cr | ₹1,515 Cr | ₹1,457 Cr | ₹1,318 Cr | ₹1,026 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.50 Cr | ₹0.78 Cr | - | - | - |
Interest accrued and or due on loans | ₹294 Cr | ₹423 Cr | ₹413 Cr | ₹522 Cr | ₹469 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹1,339 Cr | ₹1,092 Cr | ₹1,043 Cr | ₹795 Cr | ₹556 Cr |
Short Term Loans and Advances | ₹1,603 Cr | ₹1,209 Cr | ₹1,374 Cr | ₹2,670 Cr | ₹1,562 Cr |
Advances recoverable in cash or in kind | ₹1,110 Cr | ₹1,156 Cr | ₹1,335 Cr | ₹1,124 Cr | ₹956 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹493 Cr | ₹54 Cr | ₹39 Cr | ₹1,546 Cr | ₹606 Cr |
Total Current Assets | ₹43,893 Cr | ₹41,066 Cr | ₹39,671 Cr | ₹34,232 Cr | ₹34,992 Cr |
Net Current Assets (Including Current Investments) | ₹29,559 Cr | ₹27,375 Cr | ₹25,931 Cr | ₹22,069 Cr | ₹24,302 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹88,003 Cr | ₹91,754 Cr | ₹85,831 Cr | ₹77,196 Cr | ₹73,761 Cr |
Contingent Liabilities | ₹1,138 Cr | ₹1,103 Cr | ₹981 Cr | ₹977 Cr | ₹1,958 Cr |
Total Debt | ₹91 Cr | ₹11 Cr | ₹39 Cr | ₹5.59 Cr | ₹9.81 Cr |
Book Value | 55.62 | 59.27 | 55.05 | 49.61 | 47.64 |
Adjusted Book Value | 55.62 | 59.27 | 55.05 | 49.61 | 47.64 |
Compare Balance Sheet of peers of ITC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ITC | ₹531,500.5 Cr | 0.7% | 1% | -8.6% | Stock Analytics | |
GODFREY PHILLIPS INDIA | ₹48,434.7 Cr | 10.1% | 13% | 120.4% | Stock Analytics | |
VST INDUSTRIES | ₹5,014.3 Cr | 5.5% | 4.6% | -19.9% | Stock Analytics | |
NTC INDUSTRIES | ₹264.1 Cr | -2.1% | -4.2% | 44.1% | Stock Analytics | |
THE INDIAN WOOD PRODUCTS COMPANY | ₹263.3 Cr | 1.5% | -14.9% | 16.4% | Stock Analytics |
ITC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ITC | 0.7% |
1% |
-8.6% |
SENSEX | -1.1% |
1% |
3.4% |
You may also like the below Video Courses