ITC
|
ITC Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,248 Cr | ₹1,243 Cr | ₹1,232 Cr | ₹1,231 Cr | ₹1,229 Cr |
Equity - Authorised | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr |
Equity - Issued | ₹1,248 Cr | ₹1,243 Cr | ₹1,232 Cr | ₹1,231 Cr | ₹1,229 Cr |
Equity Paid Up | ₹1,248 Cr | ₹1,243 Cr | ₹1,232 Cr | ₹1,231 Cr | ₹1,229 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹508 Cr | ₹741 Cr | ₹1,316 Cr | ₹1,707 Cr | ₹2,022 Cr |
Total Reserves | ₹72,751 Cr | ₹67,171 Cr | ₹59,907 Cr | ₹57,410 Cr | ₹62,022 Cr |
Securities Premium | ₹14,814 Cr | ₹13,037 Cr | ₹9,959 Cr | ₹9,583 Cr | ₹9,183 Cr |
Capital Reserves | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
Profit & Loss Account Balance | ₹36,172 Cr | ₹35,340 Cr | ₹31,292 Cr | ₹29,229 Cr | ₹34,481 Cr |
General Reserves | ₹17,673 Cr | ₹17,673 Cr | ₹17,673 Cr | ₹17,673 Cr | ₹17,673 Cr |
Other Reserves | ₹4,014 Cr | ₹1,043 Cr | ₹905 Cr | ₹847 Cr | ₹608 Cr |
Reserve excluding Revaluation Reserve | ₹72,751 Cr | ₹67,171 Cr | ₹59,907 Cr | ₹57,410 Cr | ₹62,022 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹74,507 Cr | ₹69,155 Cr | ₹62,456 Cr | ₹60,347 Cr | ₹65,273 Cr |
Minority Interest | ₹383 Cr | ₹384 Cr | ₹366 Cr | ₹347 Cr | ₹377 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹1.76 Cr | ₹3.49 Cr | ₹4.85 Cr | ₹5.58 Cr | ₹5.90 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹0.21 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.27 Cr |
Other Unsecured Loan | ₹1.76 Cr | ₹3.28 Cr | ₹4.54 Cr | ₹5.28 Cr | ₹5.63 Cr |
Deferred Tax Assets / Liabilities | ₹2,069 Cr | ₹1,577 Cr | ₹1,610 Cr | ₹1,678 Cr | ₹1,571 Cr |
Deferred Tax Assets | ₹700 Cr | ₹606 Cr | ₹406 Cr | ₹348 Cr | ₹359 Cr |
Deferred Tax Liability | ₹2,769 Cr | ₹2,183 Cr | ₹2,016 Cr | ₹2,026 Cr | ₹1,930 Cr |
Other Long Term Liabilities | ₹814 Cr | ₹713 Cr | ₹375 Cr | ₹506 Cr | ₹348 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹288 Cr | ₹259 Cr | ₹221 Cr | ₹188 Cr | ₹175 Cr |
Total Non-Current Liabilities | ₹3,174 Cr | ₹2,553 Cr | ₹2,210 Cr | ₹2,377 Cr | ₹2,100 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,798 Cr | ₹4,659 Cr | ₹4,417 Cr | ₹4,319 Cr | ₹3,630 Cr |
Sundry Creditors | ₹4,798 Cr | ₹4,659 Cr | ₹4,417 Cr | ₹4,319 Cr | ₹3,630 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7,837 Cr | ₹8,034 Cr | ₹6,980 Cr | ₹5,840 Cr | ₹5,531 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹886 Cr | ₹1,295 Cr | ₹1,278 Cr | ₹811 Cr | ₹713 Cr |
Interest Accrued But Not Due | ₹2.01 Cr | ₹2.39 Cr | ₹1.73 Cr | ₹1.93 Cr | ₹1.92 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6,949 Cr | ₹6,737 Cr | ₹5,700 Cr | ₹5,027 Cr | ₹4,817 Cr |
Short Term Borrowings | ₹8.00 Cr | ₹34 Cr | - | ₹3.88 Cr | ₹1.42 Cr |
Secured ST Loans repayable on Demands | - | ₹34 Cr | - | ₹3.88 Cr | ₹1.42 Cr |
Working Capital Loans- Sec | - | ₹34 Cr | - | ₹3.88 Cr | ₹1.42 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹8.00 Cr | ₹-34 Cr | - | ₹-3.88 Cr | ₹-1.42 Cr |
Short Term Provisions | ₹1,048 Cr | ₹1,012 Cr | ₹767 Cr | ₹527 Cr | ₹397 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹941 Cr | ₹912 Cr | ₹687 Cr | ₹333 Cr | ₹249 Cr |
Provision for post retirement benefits | ₹80 Cr | ₹75 Cr | ₹58 Cr | ₹194 Cr | ₹148 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹27 Cr | ₹26 Cr | ₹21 Cr | - | - |
Total Current Liabilities | ₹13,690 Cr | ₹13,739 Cr | ₹12,164 Cr | ₹10,690 Cr | ₹9,560 Cr |
Total Liabilities | ₹91,754 Cr | ₹85,831 Cr | ₹77,196 Cr | ₹73,761 Cr | ₹77,311 Cr |
ASSETS | |||||
Gross Block | ₹39,777 Cr | ₹36,198 Cr | ₹33,025 Cr | ₹30,678 Cr | ₹27,558 Cr |
Less: Accumulated Depreciation | ₹12,298 Cr | ₹10,699 Cr | ₹9,158 Cr | ₹7,756 Cr | ₹6,230 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹27,479 Cr | ₹25,499 Cr | ₹23,867 Cr | ₹22,922 Cr | ₹21,328 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2,851 Cr | ₹2,985 Cr | ₹3,198 Cr | ₹4,004 Cr | ₹3,252 Cr |
Non Current Investments | ₹18,170 Cr | ₹12,182 Cr | ₹12,577 Cr | ₹10,025 Cr | ₹10,715 Cr |
Long Term Investment | ₹18,170 Cr | ₹12,182 Cr | ₹12,577 Cr | ₹10,025 Cr | ₹10,715 Cr |
Quoted | ₹13,946 Cr | ₹8,859 Cr | ₹11,481 Cr | ₹9,795 Cr | ₹10,509 Cr |
Unquoted | ₹4,225 Cr | ₹3,325 Cr | ₹1,096 Cr | ₹230 Cr | ₹206 Cr |
Long Term Loans & Advances | ₹1,506 Cr | ₹2,976 Cr | ₹2,910 Cr | ₹1,401 Cr | ₹2,110 Cr |
Other Non Current Assets | ₹332 Cr | ₹2,147 Cr | ₹20 Cr | ₹33 Cr | ₹11 Cr |
Total Non-Current Assets | ₹50,688 Cr | ₹46,160 Cr | ₹42,964 Cr | ₹38,769 Cr | ₹37,805 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹12,944 Cr | ₹17,233 Cr | ₹12,264 Cr | ₹14,846 Cr | ₹17,948 Cr |
Quoted | ₹120 Cr | ₹3,414 Cr | ₹4,695 Cr | ₹4,515 Cr | ₹3,448 Cr |
Unquoted | ₹12,824 Cr | ₹13,818 Cr | ₹7,569 Cr | ₹10,331 Cr | ₹14,501 Cr |
Inventories | ₹14,153 Cr | ₹11,771 Cr | ₹10,864 Cr | ₹10,397 Cr | ₹8,879 Cr |
Raw Materials | ₹8,568 Cr | ₹6,890 Cr | ₹6,300 Cr | ₹6,548 Cr | ₹5,691 Cr |
Work-in Progress | ₹1,335 Cr | ₹961 Cr | ₹732 Cr | ₹809 Cr | ₹703 Cr |
Finished Goods | ₹2,297 Cr | ₹2,269 Cr | ₹1,795 Cr | ₹1,583 Cr | ₹1,427 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹647 Cr | ₹531 Cr | ₹469 Cr | ₹409 Cr | ₹363 Cr |
Other Inventory | ₹1,306 Cr | ₹1,121 Cr | ₹1,567 Cr | ₹1,048 Cr | ₹696 Cr |
Sundry Debtors | ₹4,026 Cr | ₹2,956 Cr | ₹2,462 Cr | ₹2,502 Cr | ₹2,562 Cr |
Debtors more than Six months | ₹250 Cr | ₹221 Cr | ₹209 Cr | ₹237 Cr | ₹175 Cr |
Debtors Others | ₹3,964 Cr | ₹2,932 Cr | ₹2,449 Cr | ₹2,460 Cr | ₹2,562 Cr |
Cash and Bank | ₹7,218 Cr | ₹4,880 Cr | ₹4,654 Cr | ₹4,659 Cr | ₹7,277 Cr |
Cash in hand | ₹8.22 Cr | ₹3.49 Cr | ₹6.16 Cr | ₹2.55 Cr | ₹3.30 Cr |
Balances at Bank | ₹7,207 Cr | ₹4,875 Cr | ₹4,647 Cr | ₹4,655 Cr | ₹7,268 Cr |
Other cash and bank balances | ₹2.00 Cr | ₹1.39 Cr | ₹0.89 Cr | ₹1.38 Cr | ₹5.85 Cr |
Other Current Assets | ₹1,515 Cr | ₹1,457 Cr | ₹1,318 Cr | ₹1,026 Cr | ₹1,056 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.78 Cr | ₹0.38 Cr | ₹0.29 Cr | - | - |
Interest accrued and or due on loans | ₹423 Cr | ₹413 Cr | ₹522 Cr | ₹469 Cr | ₹555 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹1,092 Cr | ₹1,043 Cr | ₹795 Cr | ₹556 Cr | ₹501 Cr |
Short Term Loans and Advances | ₹1,209 Cr | ₹1,374 Cr | ₹2,670 Cr | ₹1,562 Cr | ₹1,782 Cr |
Advances recoverable in cash or in kind | ₹1,156 Cr | ₹1,335 Cr | ₹1,124 Cr | ₹956 Cr | ₹809 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹54 Cr | ₹39 Cr | ₹1,545 Cr | ₹606 Cr | ₹972 Cr |
Total Current Assets | ₹41,066 Cr | ₹39,671 Cr | ₹34,232 Cr | ₹34,992 Cr | ₹39,505 Cr |
Net Current Assets (Including Current Investments) | ₹27,375 Cr | ₹25,931 Cr | ₹22,069 Cr | ₹24,302 Cr | ₹29,946 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹91,754 Cr | ₹85,831 Cr | ₹77,196 Cr | ₹73,761 Cr | ₹77,311 Cr |
Contingent Liabilities | ₹1,103 Cr | ₹981 Cr | ₹977 Cr | ₹1,958 Cr | ₹1,653 Cr |
Total Debt | ₹11 Cr | ₹39 Cr | ₹5.59 Cr | ₹9.81 Cr | ₹9.58 Cr |
Book Value | 59.27 | 55.05 | 49.61 | 47.64 | 51.46 |
Adjusted Book Value | 59.27 | 55.05 | 49.61 | 47.64 | 51.46 |
Compare Balance Sheet of peers of ITC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ITC | ₹645,329.6 Cr | -1.9% | 0.8% | 17.1% | Stock Analytics | |
GODFREY PHILLIPS INDIA | ₹35,503.0 Cr | -7.6% | -0.2% | 223% | Stock Analytics | |
VST INDUSTRIES | ₹6,346.9 Cr | -5.4% | -11.7% | 19.8% | Stock Analytics | |
NTC INDUSTRIES | ₹257.9 Cr | -4% | -6% | 145.3% | Stock Analytics | |
THE INDIAN WOOD PRODUCTS COMPANY | ₹218.6 Cr | 1.3% | -3.7% | -3.8% | Stock Analytics |
ITC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ITC | -1.9% |
0.8% |
17.1% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses