Home > Income Statement > ISGEC HEAVY ENGINEERING

ISGEC HEAVY ENGINEERING
Income Statement

ISGEC HEAVY ENGINEERING is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ISGEC HEAVY ENGINEERING
Please provide your vote to see the results

ISGEC HEAVY ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹6,399 Cr₹5,499 Cr₹5,426 Cr₹5,882 Cr₹5,051 Cr
     Sales ₹5,792 Cr₹4,989 Cr₹4,757 Cr₹5,053 Cr₹4,492 Cr
     Job Work/ Contract Receipts ₹514 Cr₹438 Cr₹488 Cr₹653 Cr₹459 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹93 Cr₹72 Cr₹180 Cr₹177 Cr₹100 Cr
Less: Excise Duty -----
Net Sales ₹6,399 Cr₹5,499 Cr₹5,426 Cr₹5,882 Cr₹5,051 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹284 Cr₹-198 Cr₹109 Cr₹-61 Cr₹-204 Cr
Raw Material Consumed ₹3,591 Cr₹3,552 Cr₹3,152 Cr₹3,506 Cr₹3,280 Cr
     Opening Raw Materials ₹240 Cr₹158 Cr₹174 Cr₹217 Cr₹178 Cr
     Purchases Raw Materials ₹1,779 Cr₹1,633 Cr₹1,173 Cr₹1,314 Cr₹1,507 Cr
     Closing Raw Materials ₹236 Cr₹240 Cr₹158 Cr₹174 Cr₹217 Cr
     Other Direct Purchases / Brought in cost ₹1,807 Cr₹2,001 Cr₹1,962 Cr₹2,150 Cr₹1,812 Cr
     Other raw material cost -----
Power & Fuel Cost ₹62 Cr₹48 Cr₹45 Cr₹46 Cr₹42 Cr
     Electricity & Power ₹62 Cr₹48 Cr₹45 Cr₹46 Cr₹42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹463 Cr₹433 Cr₹384 Cr₹422 Cr₹375 Cr
     Salaries, Wages & Bonus ₹423 Cr₹402 Cr₹348 Cr₹393 Cr₹344 Cr
     Contributions to EPF & Pension Funds ₹30 Cr₹23 Cr₹28 Cr₹22 Cr₹26 Cr
     Workmen and Staff Welfare Expenses ₹9.29 Cr₹7.57 Cr₹7.63 Cr₹6.67 Cr₹6.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,116 Cr₹1,005 Cr₹922 Cr₹1,139 Cr₹785 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹713 Cr₹674 Cr₹647 Cr₹824 Cr₹505 Cr
     Repairs and Maintenance ₹43 Cr₹35 Cr₹26 Cr₹27 Cr₹29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹360 Cr₹297 Cr₹249 Cr₹288 Cr₹251 Cr
General and Administration Expenses ₹209 Cr₹178 Cr₹167 Cr₹244 Cr₹242 Cr
     Rent , Rates & Taxes ₹10 Cr₹10 Cr₹11 Cr₹8.62 Cr₹8.57 Cr
     Insurance ₹16 Cr₹16 Cr₹14 Cr₹14 Cr₹7.44 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹7.73 Cr₹12 Cr₹48 Cr₹48 Cr
     Traveling and conveyance ₹49 Cr₹37 Cr₹29 Cr₹55 Cr₹54 Cr
     Other Administration ₹171 Cr₹144 Cr₹130 Cr₹173 Cr₹178 Cr
Selling and Distribution Expenses ₹155 Cr₹126 Cr₹148 Cr₹221 Cr₹210 Cr
     Advertisement & Sales Promotion ₹1.23 Cr₹0.61 Cr₹0.32 Cr₹2.03 Cr₹1.55 Cr
     Sales Commissions & Incentives ₹14 Cr₹8.04 Cr₹7.95 Cr₹35 Cr₹20 Cr
     Freight and Forwarding ₹140 Cr₹117 Cr₹141 Cr₹183 Cr₹187 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹-1.12 Cr₹0.14 Cr₹1.07 Cr
Miscellaneous Expenses ₹47 Cr₹22 Cr₹30 Cr₹21 Cr₹35 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.03 Cr---
     Provision for doubtful debts ₹6.32 Cr-₹7.07 Cr₹0.24 Cr₹11 Cr
     Losson disposal of fixed assets(net) ₹0.50 Cr₹0.56 Cr₹0.33 Cr₹0.82 Cr₹3.44 Cr
     Losson foreign exchange fluctuations ₹21 Cr₹7.45 Cr₹0.07 Cr₹0.82 Cr₹5.87 Cr
     Losson sale of non-trade current investments ₹1.00 Cr₹0.23 Cr---
     Other Miscellaneous Expenses ₹18 Cr₹13 Cr₹22 Cr₹19 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,927 Cr₹5,165 Cr₹4,957 Cr₹5,538 Cr₹4,765 Cr
Operating Profit (Excl OI) ₹472 Cr₹334 Cr₹469 Cr₹344 Cr₹286 Cr
Other Income ₹13 Cr₹13 Cr₹52 Cr₹32 Cr₹69 Cr
     Interest Received ₹5.28 Cr₹5.17 Cr₹5.20 Cr₹5.74 Cr₹13 Cr
     Dividend Received ₹0.00 Cr--₹0.00 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.50 Cr₹0.58 Cr₹0.81 Cr₹0.22 Cr-
     Profits on sale of Investments ₹1.52 Cr₹1.27 Cr₹0.41 Cr₹3.69 Cr₹18 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹5.37 Cr₹6.22 Cr₹45 Cr₹22 Cr₹38 Cr
Operating Profit ₹485 Cr₹347 Cr₹521 Cr₹376 Cr₹354 Cr
Interest ₹91 Cr₹88 Cr₹64 Cr₹61 Cr₹45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹23 Cr₹29 Cr₹20 Cr₹23 Cr₹22 Cr
     Other Interest ₹68 Cr₹59 Cr₹44 Cr₹38 Cr₹23 Cr
PBDT ₹394 Cr₹259 Cr₹456 Cr₹316 Cr₹309 Cr
Depreciation ₹104 Cr₹101 Cr₹101 Cr₹101 Cr₹82 Cr
Profit Before Taxation & Exceptional Items ₹290 Cr₹158 Cr₹356 Cr₹214 Cr₹227 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹290 Cr₹158 Cr₹356 Cr₹214 Cr₹227 Cr
Provision for Tax ₹84 Cr₹43 Cr₹103 Cr₹65 Cr₹83 Cr
     Current Income Tax ₹85 Cr₹51 Cr₹98 Cr₹71 Cr₹87 Cr
     Deferred Tax ₹-0.60 Cr₹-7.49 Cr₹4.64 Cr₹-5.38 Cr₹-4.21 Cr
     Other taxes ₹0.06 Cr₹-0.18 Cr₹-0.33 Cr-₹-0.01 Cr
Profit After Tax ₹206 Cr₹115 Cr₹253 Cr₹149 Cr₹144 Cr
Extra items -----
Minority Interest ₹-9.05 Cr₹-6.17 Cr₹-5.22 Cr₹-4.62 Cr₹-1.25 Cr
Share of Associate --₹0.18 Cr₹0.11 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹196 Cr₹109 Cr₹248 Cr₹145 Cr₹143 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,768 Cr₹1,663 Cr₹1,429 Cr₹1,316 Cr₹1,178 Cr
Appropriations ₹1,964 Cr₹1,771 Cr₹1,677 Cr₹1,460 Cr₹1,320 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.46 Cr₹0.49 Cr
     Other Appropriation ₹15 Cr₹3.88 Cr₹14 Cr₹14 Cr₹0.62 Cr
Equity Dividend % ₹300.00₹200.00₹300.00₹200.00₹200.00
Earnings Per Share ₹26.72₹14.80₹33.71₹19.65₹19.42
Adjusted EPS ₹26.72₹14.80₹33.71₹19.65₹19.42

Compare Income Statement of peers of ISGEC HEAVY ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ISGEC HEAVY ENGINEERING ₹7,834.7 Cr 6.4% 22.8% 123.6% Stock Analytics
LARSEN & TOUBRO ₹501,843.0 Cr 3.7% 2.5% 64.1% Stock Analytics
RAIL VIKAS NIGAM ₹59,850.5 Cr 11% 17.4% 266.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,371.9 Cr 5.7% 7.5% 85.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,950.5 Cr 2.6% 15.2% 163.3% Stock Analytics
IRCON INTERNATIONAL ₹22,911.0 Cr 12.2% 12.8% 282.3% Stock Analytics


ISGEC HEAVY ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ISGEC HEAVY ENGINEERING

6.4%

22.8%

123.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses